ExlService Holdings, Inc.

NASDAQ:EXLS

45.28 (USD) • At close January 8, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420022001
Assets:
Current Assets:
Cash & Cash Equivalents 136.953118.669135.337218.53119.16595.88186.795213.155205.323176.499148.065103.03782.393111.182132.215112.174102.2185.36624.24118.7615.72.5
Short Term Investments 153.881179.027178.538184.286202.238184.489178.47913.49113.67611.5775.9876.1377.8693.0844.0090.1530.25300000
Cash and Short Term Investments 290.834297.696313.875402.816321.403280.37265.274226.646218.999188.076154.052109.17490.262114.266136.224112.327102.46285.36624.24118.7615.72.5
Net Receivables 329.438275.85214.466165.276173.278165.953136.106113.06792.6580.24476.12172.44355.67244.18635.03533.91639.07827.69415.14410.74900
Inventory 04.89736.02821.71823.39726.57322.25617.94312.33121.53814.57317.96711.43110.6337.4218.2716.5126.3382.6771.08100
Other Current Assets 59.40154.97267.82641.18646.57753.61251.43746.44427.5529.61622.45424.48720.90715.87710.22211.4313.7688.5673.9292.92100
Total Current Assets 679.673612.794578.144609.278541.258499.935452.817378.824339.199302.391252.627207.935166.841174.329181.546157.877155.593122.72143.02132.62515.72.5
Non-Current Assets:
Property, Plant & Equipment, Net 165.229138.175162.7184.793165.53873.5166.75749.02947.99145.36934.56440.23942.3234.73323.96424.51825.24521.54516.20714.88800
Goodwill 405.639405.637403.902349.088349.529349.984204.481186.77171.535139.599107.407106.67192.28743.3719.61917.55716.78516.6510000
Intangible Assets 50.16464.81981.08259.59473.98295.49548.95853.7752.73346.97934.11543.52236.31318.5910.62700.341.970000
Goodwill and Intangible Assets 455.803470.456484.984408.682423.511445.479253.439240.54224.268186.578141.522150.193128.661.96120.24617.55717.12518.6210000
Long Term Investments 4.4334.7793.0042.9572.4842.753310.08315.9840000-14.33300000000
Tax Assets 82.92755.79121.4047.74911.8556.6028.58514.79913.74911.98512.25413.13916.49514.3338.4823.0474.4980.8180.871000
Other Non-Current Assets 53.9134.12432.66834.39838.44233.65740.17713.2539.59227.23322.46524.34823.15534.6615.3828.9698.3521.9032.4772.87200
Total Non-Current Assets 762.299733.325704.76638.579641.83562.001371.958327.704311.584271.165210.805227.919210.57131.35468.07454.09255.2242.88819.55517.7600
Total Assets 1,441.9721,346.1191,282.9041,247.8571,183.0881,061.936824.775706.528650.783573.556463.432435.854377.411305.683249.62211.969210.814165.60962.57650.38620.365.1
Liabilities & Equity:
Current Liabilities:
Account Payables 5.0557.7896.8736.9926.5645.6535.9183.2886.4014.6634.7143.6044.3334.865.3453.3715.663.1621.3921.81600
Short Term Debt 77.7845.142278.64444.12389.66921.86910.85210.46410.7680.8031.1191.6853.4580.4620.2880.2420.8560.1660.2150.17900
Tax Payables 1.2132.9450.9013.4881.4321.0128.8016.2422.432-1.313-1.31303.3795.3640.5432,033,057729,7152,705,3260000
Deferred Revenue 12.31818.7822032.64913.4367.72210.71616.61511.5187.698.6187.9227.7725.1084.7452.9614.446.3777.6093.48700
Other Current Liabilities 230.037203.288189.268133.826118.248118.839107.96287.62275.9679.12571.55556.23753.29251.24138.792-2,033,024.506-729,689.203-2,705,298.00610.5068.71400
Total Current Liabilities 326.403277.946495.686221.078229.349155.095144.249124.231107.07990.96876.07574.34172.23450.70638.32739.06836.02337.69919.72214.19600
Non-Current Liabilities:
Long Term Debt 193.788268.15568.735287.116269.27263.55650.72235.360.27850.561.3712.6794.2440.3890.1370.1790.2580.2285.845.7600
Deferred Revenue Non-Current 10.1954.4080.9950.9241.9110.9458.1767.2376.5155.9774.9734.6310000000000
Deferred Tax Liabilities Non-Current 1.4950.5470.9650.8470.9668.4450.8923.643.0662.8784.7762.68000000.1460000
Other Non-Current Liabilities 20.65436.88423.36718.7211.59116.52128.86714.81917.6554.01510.0639.68622.4586.0425.4381.390.5530.346.0715.59700
Total Non-Current Liabilities 226.132309.99494.062307.607283.738288.52280.48150.11977.93363.4321.18316.99626.7026.4315.5751.5690.8110.71411.91111.35800
Total Liabilities 552.535587.94589.748528.685513.087443.617224.73174.35185.012154.39897.25891.33798.93657.13743.90240.63736.83438.41231.63225.55314.113.3
Equity:
Preferred Stock 000000000000000000003.80
Common Stock 0.2030.040.040.0390.0390.0380.0370.0360.0350.0340.0330.0330.0310.030.0290.0290.0290.0280.0110.01100
Retained Earnings 1,083.663899.105756.137641.379551.903484.244427.064382.722320.989269.424236.979188.882147.046112.26685.67470.02155.70828.66515.2358.42500
Accumulated Other Comprehensive Income/Loss -127.04-144.143-89.474-74.984-84.892-83.467-45.71-75.057-67.325-55.509-60.718-36.647-39.8581.126-3.515-14.4917.570.11-1.39-0.78700
Other Total Stockholders Equity -67.3893.17726.453152.738202.951217.254218.43224.284211.893205.209189.88192.224171.233135.104123.517-70,020,663.206110.67398.39417.08817.1842.451.8
Total Shareholders Equity 889.437758.179693.156719.172670.001618.069599.821531.985465.592419.158366.174344.492278.452248.526205.705171.332173.98127.19630.94424.8326.251.8
Total Equity 889.437758.179693.156719.172670.001618.319600.045532.178465.771419.158366.176344.517278.475248.546205.718171.332173.98127.19630.94424.8326.251.8
Total Liabilities & Shareholders Equity 1,441.9721,346.1191,282.9041,247.8571,183.0881,061.936824.775706.528650.783573.556463.432435.854377.411305.683249.62211.969210.814165.60962.57650.38620.365.1