Exide Industries Limited
NSE:EXIDEIND.NS
445.05 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| 8,766.8 | 11,375.9 | 9,606.1 | 10,743.9 | 9,718.8 | 12,490.1 | 10,478.7 | 10,971.4 | 10,085.9 | 8,735.3 | 7,867.1 | 7,771.3 | 6,626.3 | 9,572.5 | 8,817.2 | 4,522.8 | 3,898.514 | 2,395.395 | 1,546.979 | 1,168.396 |
Depreciation & Amortization
| 5,604.2 | 5,021.2 | 4,395.2 | 4,336.5 | 4,175.8 | 3,435.4 | 2,672.1 | 2,259.3 | 1,799.6 | 1,553.2 | 1,404 | 1,220 | 1,083.7 | 895.9 | 875.3 | 719.6 | 640.296 | 558.564 | 563.879 | 553.742 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 875.8 | -5,426.5 | -3,988.8 | 4,380.1 | -2,475.3 | -1,097.3 | -4,477 | -4,461.5 | 5,964.7 | -3,978.8 | 1,398.9 | -2,482.2 | 513 | -2,097.9 | -1,345.6 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -1,504.1 | -1,314.6 | -1,591.8 | -641.8 | 1,672.4 | -1,501.8 | -3,546.5 | -262.1 | -375.7 | -307.3 | -664.8 | -1,061.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -4,321.3 | -5,811.1 | -2,184.3 | -2,223 | -3,492.5 | -604.6 | -3,028.4 | -4,555.3 | 4,004.8 | -3,435 | 1,045.3 | -2,494.4 | -267.3 | -3,374.6 | -2,726.2 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 6,701.2 | 1,699.2 | -212.7 | 7,244.9 | -655.2 | 1,009.1 | -1,448.6 | 93.8 | 1,959.9 | -543.8 | 353.6 | 12.2 | 780.3 | 1,276.7 | 1,380.6 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 16,576.1 | -3,288.2 | -9,400 | 3,170.8 | 4,772.6 | 2,039.5 | 469.7 | 1,216.3 | -1,683.7 | -4,507.5 | -2,116.5 | -2,517 | -2,199.6 | -3,893.3 | -3,006.1 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 14,789.1 | 7,682.4 | 612.5 | 22,631.3 | 16,191.9 | 16,867.7 | 9,143.5 | 9,985.5 | 16,166.5 | 1,802.2 | 8,553.5 | 3,992.1 | 6,023.4 | 4,477.2 | 5,340.8 | 5,242.4 | 4,538.809 | 2,953.96 | 2,110.858 | 1,722.138 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -18,760.5 | -9,958.5 | -6,658.9 | -5,016.2 | -6,080.9 | -8,112.1 | -8,076.8 | -4,412.1 | -4,233.9 | -3,315.1 | -1,578.9 | -1,722 | -2,104.5 | -2,948.8 | -1,303 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 49.7 | 82.4 | -21.4 | -11,646.7 | -233.6 | 1,392.1 | 11.9 | -581.9 | -437.9 | -160.3 | 197.2 | 1,186.4 | -173.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -23,821.7 | -26,011 | -20,384.3 | -76,498.1 | -15,002.9 | -15,898.3 | -4,348.8 | -86,899.5 | -79,989.7 | -76,814.2 | -298,527.8 | -24,884.3 | -20,638 | -15,473.4 | -11,113.6 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 27,761.3 | 27,709.7 | 22,687.2 | 60,690.8 | 82,057.8 | 14,506.2 | 0 | 76,996.2 | 65,636.3 | 75,008.1 | 290,269.2 | 23,902.3 | 19,170 | 15,074 | 4,447.5 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 188.5 | 189.2 | 5,040.7 | 11,667.3 | -71,709.5 | -6,262.1 | 2,711.2 | 7,026.2 | 5,520.2 | 4,726.2 | 3,785.9 | 621.7 | 348.9 | 903.3 | 29.3 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -14,771.2 | -7,988.2 | 663.3 | -20,802.9 | -10,969.1 | -14,374.2 | -5,365.6 | -7,871.1 | -13,505 | -555.3 | -5,854.4 | -895.9 | -3,396.9 | -2,444.9 | -7,939.8 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| -4,103.7 | -1,016.2 | -446.9 | -1,341.9 | -1,284.4 | -992.9 | -1,269.3 | -6.7 | -7.1 | -16.9 | -381 | -50.5 | -30.8 | -671 | -1,918.7 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,299.1 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1,700 | 0 | -1,700 | -1,700 | -5,021.1 | -2,459.4 | -2,493.5 | -2,481.9 | -2,376.4 | -2,231.3 | -1,713.5 | -1,621.1 | -1,432.6 | -1,527.7 | -751.2 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -713.5 | 715.2 | 423.7 | 1,342.1 | 987.4 | 1,285.7 | -1,367.5 | 669.6 | 560.5 | 257.9 | -58.8 | 145.1 | -830.3 | 55.1 | -146.3 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 1,811.8 | -301 | -1,723.2 | -1,699.8 | -5,318.1 | -2,166.6 | -3,861 | -1,819 | -1,823 | -1,990.3 | -2,153.3 | -1,551.9 | -2,293.7 | -2,143.6 | 2,482.9 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| 82.4 | 33.5 | -121.1 | -19 | 0.6 | -3.5 | 19.3 | 14.2 | 26.7 | -50.1 | 117.3 | 32.9 | 66.8 | 38.6 | 27.9 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1,902 | -573.3 | -1,533.2 | 109.6 | -94.7 | 323.4 | -63.8 | 295.4 | 865.2 | -793.5 | 663.1 | 1,577.2 | 399.6 | -72.7 | -88.2 | 5,242.4 | 4,538.809 | 2,953.96 | 2,110.858 | 1,722.138 |
Cash At End Of Period
| 3,305.1 | 1,317.8 | 1,891.1 | 3,424.3 | 3,314.7 | 3,409.4 | 3,086 | 3,235.3 | 2,939.9 | 2,074.7 | 2,868.2 | 2,205.1 | 627.9 | 228.7 | 301.4 | 5,242.4 | 4,538.809 | 2,953.96 | 2,110.858 | 1,722.138 |