Excel Industries Limited
NSE:EXCELINDUS.NS
1536.8 (INR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,649.086 | 2,335.379 | 1,802.764 | 1,980.416 | 2,142.84 | 2,260.898 | 2,229.66 | 3,119.484 | 3,288.148 | 3,589.849 | 3,505.239 | 2,309.201 | 2,319.104 | 2,186.781 | 2,135.821 | 1,837.455 | 1,334.603 | 1,648.451 | 1,643.542 | 1,808.754 | 1,894.525 | 1,922.476 | 2,224.516 | 2,128.172 | 1,946.517 | 968.383 | 920.217 | 935.196 | 1,015.562 |
Cost of Revenue
| 1,749.77 | 1,735.361 | 1,406.37 | 1,251.319 | 1,337.83 | 1,399.73 | 1,204.172 | 1,883.162 | 1,820.882 | 2,804.336 | 1,538.544 | 1,241.33 | 1,269.464 | 1,061.109 | 1,034.645 | 902.219 | 694.188 | 1,331.935 | 766.077 | 822.676 | 897.409 | 1,330.799 | 982.68 | 860.771 | 814.69 | 19.934 | 683.587 | 683.432 | 719.673 |
Gross Profit
| 899.316 | 600.018 | 396.394 | 729.097 | 805.01 | 861.168 | 1,025.488 | 1,236.322 | 1,467.266 | 785.513 | 1,966.695 | 1,067.871 | 1,049.64 | 1,125.672 | 1,101.176 | 935.236 | 640.415 | 316.516 | 877.465 | 986.078 | 997.116 | 591.677 | 1,241.836 | 1,267.401 | 1,131.827 | 948.449 | 236.63 | 251.764 | 295.889 |
Gross Profit Ratio
| 0.339 | 0.257 | 0.22 | 0.368 | 0.376 | 0.381 | 0.46 | 0.396 | 0.446 | 0.219 | 0.561 | 0.462 | 0.453 | 0.515 | 0.516 | 0.509 | 0.48 | 0.192 | 0.534 | 0.545 | 0.526 | 0.308 | 0.558 | 0.596 | 0.581 | 0.979 | 0.257 | 0.269 | 0.291 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 70.899 | 0 | 0 | 0 | 9.14 | 0 | 0 | 0 | 12.702 | 0 | 0 | 0 | 56.54 | 0 | 0 | 0 | 73.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 590.826 | 553.669 | 458.318 | 449.927 | 258.43 | 500.96 | 483.088 | 635.73 | 268.39 | 333.638 | 295.251 | 243.347 | 489.066 | 501.338 | 239.968 | 219.265 | 196.777 | 249.437 | 212.955 | 211.068 | 202.163 | 230.519 | 175.376 | 204.707 | 191.411 | 0 | 0 | 0 | 0 |
Other Expenses
| 112.921 | 49.579 | 113.109 | 74.203 | 93.129 | 2.824 | 19.103 | 57.479 | 26.184 | -133.67 | 81.262 | 22.776 | 40.099 | 11.161 | 28.951 | 9.744 | 44.276 | -82.348 | 13.275 | 33.561 | 46.819 | -33.795 | 6.047 | 9.11 | 26.981 | 964.584 | 160.287 | 158.666 | 145.884 |
Operating Expenses
| 590.826 | 553.669 | 458.318 | 780.356 | 815.906 | 822.209 | 823.32 | 989.416 | 993.18 | 177.569 | 1,021.73 | 858.695 | 796.497 | 808.653 | 772.989 | 715.752 | 569.352 | 153.074 | 669.896 | 642.435 | 626.61 | 86.119 | 623.422 | 600.1 | 574.101 | 964.584 | 160.287 | 158.666 | 145.884 |
Operating Income
| 308.49 | 46.349 | -61.924 | 22.12 | -10.896 | 42.793 | 220.543 | 304.279 | 474.086 | 603.751 | 944.965 | 209.176 | 253.143 | 317.019 | 328.187 | 219.484 | 71.063 | 163.442 | 207.569 | 343.643 | 370.506 | 505.558 | 618.414 | 667.301 | 557.726 | -16.135 | 76.343 | 93.098 | 150.005 |
Operating Income Ratio
| 0.116 | 0.02 | -0.034 | 0.011 | -0.005 | 0.019 | 0.099 | 0.098 | 0.144 | 0.168 | 0.27 | 0.091 | 0.109 | 0.145 | 0.154 | 0.119 | 0.053 | 0.099 | 0.126 | 0.19 | 0.196 | 0.263 | 0.278 | 0.314 | 0.287 | -0.017 | 0.083 | 0.1 | 0.148 |
Total Other Income Expenses Net
| 106.79 | 46.653 | 105.669 | -2.59 | 87.964 | -10.365 | -3.617 | -9.216 | 21.012 | -5.643 | 76.961 | 18.109 | 34.076 | 6.866 | 24.054 | 2.712 | 38.712 | -12.143 | 6.912 | 27.967 | 41.163 | -29.67 | -1.062 | 1.654 | 22.159 | 8.409 | -26.906 | -29.612 | -36.592 |
Income Before Tax
| 415.28 | 93.002 | 43.745 | 19.53 | 77.068 | 32.428 | 216.926 | 295.063 | 495.098 | 598.108 | 1,021.926 | 227.285 | 287.219 | 323.885 | 352.241 | 222.196 | 109.775 | 151.299 | 214.481 | 371.61 | 411.669 | 475.888 | 617.352 | 668.955 | 579.885 | -7.726 | 49.437 | 63.486 | 113.413 |
Income Before Tax Ratio
| 0.157 | 0.04 | 0.024 | 0.01 | 0.036 | 0.014 | 0.097 | 0.095 | 0.151 | 0.167 | 0.292 | 0.098 | 0.124 | 0.148 | 0.165 | 0.121 | 0.082 | 0.092 | 0.13 | 0.205 | 0.217 | 0.248 | 0.278 | 0.314 | 0.298 | -0.008 | 0.054 | 0.068 | 0.112 |
Income Tax Expense
| 100.953 | 22.285 | 14.128 | 1.68 | 18.311 | 25.641 | 30.081 | 74.64 | 124.642 | 150.235 | 243.425 | 55.888 | 72.965 | 122.87 | 90.729 | 56.049 | 27.59 | 25.876 | 52.184 | -27.35 | 137.624 | 173.434 | 215.402 | 229.13 | 189.571 | -5.103 | 16.907 | 20.276 | 37.426 |
Net Income
| 310.215 | 66.738 | 26.755 | 17.85 | 58.757 | 6.787 | 186.845 | 220.423 | 370.456 | 447.873 | 778.501 | 171.397 | 214.254 | 201.015 | 261.512 | 166.147 | 82.185 | 125.423 | 162.297 | 398.96 | 274.045 | 302.454 | 401.95 | 439.825 | 390.314 | -2.426 | 32.53 | 43.21 | 75.987 |
Net Income Ratio
| 0.117 | 0.029 | 0.015 | 0.009 | 0.027 | 0.003 | 0.084 | 0.071 | 0.113 | 0.125 | 0.222 | 0.074 | 0.092 | 0.092 | 0.122 | 0.09 | 0.062 | 0.076 | 0.099 | 0.221 | 0.145 | 0.157 | 0.181 | 0.207 | 0.201 | -0.003 | 0.035 | 0.046 | 0.075 |
EPS
| 24.68 | 5.31 | 2.13 | 1.42 | 4.67 | 0.54 | 14.86 | 17.53 | 29.47 | 35.63 | 61.93 | 13.64 | 17.04 | 15.99 | 20.8 | 13.22 | 6.54 | 9.98 | 12.91 | 31.74 | 21.8 | 24.07 | 31.98 | 34.99 | 31.05 | -0.19 | 2.98 | 3.96 | 6.97 |
EPS Diluted
| 24.68 | 5.31 | 2.13 | 1.42 | 4.67 | 0.54 | 14.86 | 17.53 | 29.47 | 35.63 | 61.93 | 13.64 | 17.04 | 15.99 | 20.8 | 13.22 | 6.54 | 9.98 | 12.91 | 31.74 | 21.8 | 24.07 | 31.98 | 34.99 | 31.05 | -0.19 | 2.98 | 3.96 | 6.97 |
EBITDA
| 389.582 | 126.112 | 16.589 | 99.955 | 171.342 | 121.162 | 299.051 | 383.331 | 577.784 | 675.484 | 1,108.314 | 306.927 | 365.365 | 397.698 | 425.398 | 296.787 | 181.534 | 227.302 | 280.481 | 425.249 | 467.263 | 535.504 | 669.276 | 722.17 | 628.443 | 8.889 | 102.721 | 119.63 | 173.396 |
EBITDA Ratio
| 0.147 | 0.054 | 0.009 | 0.05 | 0.08 | 0.054 | 0.134 | 0.123 | 0.176 | 0.188 | 0.316 | 0.133 | 0.158 | 0.182 | 0.199 | 0.162 | 0.136 | 0.138 | 0.171 | 0.235 | 0.247 | 0.279 | 0.301 | 0.339 | 0.323 | 0.009 | 0.112 | 0.128 | 0.171 |