Exelon Corporation
NASDAQ:EXC
38.15 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 445 | 407 | 672 | 663 | 587 | 1,596 | 898 | 635 | 6,502 | 1,878 | 1,609 | 1,486 | 1,016 | 1,612 | 2,010 | 1,271 | 311 | 224 | 140 | 528 | 493 | 469 | 485 | 840 | 228.2 | 48.1 | 33.4 | 29.2 | 20.6 | 47 |
Short Term Investments
| 12 | 0 | 0 | 134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 445 | 407 | 672 | 663 | 587 | 1,596 | 898 | 635 | 6,502 | 1,878 | 1,609 | 1,486 | 1,056 | 1,612 | 2,386 | 1,271 | 311 | 224 | 140 | 528 | 493 | 469 | 485 | 840 | 228.2 | 48.1 | 33.4 | 29.2 | 20.6 | 47 |
Net Receivables
| 3,361 | 3,561 | 2,865 | 4,667 | 6,222 | 5,911 | 5,593 | 5,447 | 4,185 | 4,963 | 4,530 | 5,072 | 2,613 | 3,128 | 2,049 | 2,252 | 2,652 | 2,209 | 2,195 | 2,058 | 2,232 | 2,392 | 2,159 | 2,552 | 691.2 | 310.8 | 313.3 | 93.5 | 147.2 | 146.8 |
Inventory
| 801 | 755 | 581 | 1,722 | 1,768 | 1,685 | 1,651 | 1,638 | 1,566 | 1,603 | 1,105 | 1,014 | 864 | 806 | 757 | 843 | 723 | 731 | 662 | 542 | 522 | 524 | 471 | 454 | 205.8 | 161.6 | 175.8 | 204.3 | 201.7 | 190.9 |
Other Current Assets
| 2,688 | 2,047 | 1,683 | 3,470 | 2,423 | 2,460 | 2,509 | 2,272 | 1,507 | 1,712 | 1,426 | 1,320 | 427 | 335 | 209 | 927 | 1,365 | 1,828 | 1,640 | 798 | 1,333 | 733 | 667 | 338 | 87.4 | 48.8 | 480.3 | 93.4 | 116.7 | 70.1 |
Total Current Assets
| 7,777 | 7,336 | 13,957 | 12,562 | 12,037 | 13,360 | 11,834 | 12,412 | 15,334 | 12,097 | 10,137 | 10,114 | 5,489 | 6,398 | 5,441 | 5,368 | 5,051 | 4,992 | 4,637 | 3,926 | 4,580 | 4,118 | 3,782 | 4,184 | 1,212.6 | 569.3 | 1,002.8 | 420.4 | 486.2 | 454.8 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 73,593 | 69,076 | 64,558 | 82,584 | 80,233 | 76,707 | 74,202 | 71,555 | 57,439 | 52,087 | 47,330 | 45,149 | 32,570 | 29,941 | 27,341 | 25,813 | 24,153 | 22,775 | 21,981 | 21,482 | 20,630 | 17,134 | 13,742 | 12,936 | 5,045 | 4,764 | 4,670.7 | 10,941.6 | 10,938 | 11,003.3 |
Goodwill
| 6,630 | 6,630 | 6,630 | 6,677 | 6,677 | 6,677 | 6,677 | 6,677 | 2,672 | 2,672 | 2,625 | 2,625 | 2,625 | 2,625 | 2,625 | 2,625 | 0 | 0 | 0 | 0 | 4,719 | 4,916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 174 | 118 | 0 | 0 | 755 | 738 | 496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 6,630 | 6,630 | 6,630 | 6,677 | 6,677 | 6,677 | 6,677 | 6,677 | 2,672 | 2,672 | 2,625 | 2,625 | 2,625 | 2,625 | 2,625 | 2,625 | 2,625 | 2,694 | 3,475 | 4,705 | 4,719 | 4,992 | 5,335 | 5,186 | 120.5 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 251 | 232 | 250 | 14,904 | 13,654 | 12,286 | 13,912 | 11,690 | 10,981 | 11,081 | 11,183 | 10,303 | 766 | 7,140 | 7,393 | 6,215 | -5,081 | -2,601 | 22 | 22 | 36 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 5,327 | 5,021 | 8,224 | 9,608 | 9,179 | 9,061 | 8,753 | 10,985 | 7,307 | 7,398 | 7,227 | 634 | 650 | 4,549 | 649 | 507 | 5,081 | 2,601 | 7 | 24 | 6 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 7,968 | 7,054 | 39,394 | 2,982 | 3,197 | 1,575 | 1,322 | 1,585 | 1,651 | 1,479 | 1,422 | 10,280 | 12,992 | 1,587 | 5,731 | 7,289 | 14,065 | 13,858 | 12,267 | 12,611 | 11,970 | 11,160 | 11,962 | 12,291 | 6,741.4 | 6,715.1 | 6,683.1 | 3,898.6 | 3,536.4 | 3,634.7 |
Total Non-Current Assets
| 93,769 | 88,013 | 119,056 | 116,755 | 112,940 | 106,306 | 104,866 | 102,492 | 80,050 | 74,717 | 69,787 | 68,991 | 49,603 | 45,842 | 43,739 | 42,449 | 40,843 | 39,327 | 37,752 | 38,844 | 37,361 | 33,360 | 31,039 | 30,413 | 11,906.9 | 11,479.1 | 11,353.8 | 14,840.2 | 14,474.4 | 14,638 |
Total Assets
| 101,546 | 95,349 | 133,013 | 129,317 | 124,977 | 119,666 | 116,700 | 114,904 | 95,384 | 86,814 | 79,924 | 79,105 | 55,092 | 52,240 | 49,180 | 47,817 | 45,894 | 44,319 | 42,389 | 42,770 | 41,941 | 37,478 | 34,821 | 34,597 | 13,119.5 | 12,048.4 | 12,356.6 | 15,260.6 | 14,960.6 | 15,092.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 2,846 | 3,382 | 2,379 | 3,562 | 3,560 | 3,800 | 3,532 | 3,441 | 2,883 | 3,048 | 2,506 | 2,648 | 1,444 | 1,373 | 1,345 | 1,416 | 1,450 | 1,382 | 1,467 | 1,255 | 1,822 | 1,563 | 964 | 1,193 | 429.5 | 316.3 | 306.8 | 213 | 299.7 | 308.8 |
Short Term Debt
| 3,926 | 4,388 | 3,401 | 3,850 | 6,080 | 2,063 | 3,017 | 3,697 | 2,033 | 2,262 | 1,850 | 1,257 | 1,216 | 824 | 1,209 | 559 | 1,722 | 1,134 | 2,204 | 913 | 2,271 | 2,617 | 1,766 | 2,281 | 291 | 955.5 | 704.4 | 620.2 | 461.3 | 273.2 |
Tax Payables
| 221 | 211 | 495 | 527 | 414 | 412 | 373 | 723 | 293 | 305 | 0 | 0 | 0 | 297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 8 | 10 | 89 | 100 | 132 | 149 | 231 | 407 | 100 | 238 | 261 | 455 | 1,604 | 1,125 | 1,075 | 1,151 | 0 | 50 | 54 | 42 | 78 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,811 | 2,831 | 10,242 | 5,259 | 4,413 | 5,392 | 4,016 | 5,912 | 4,102 | 3,214 | 3,110 | 3,417 | 725 | 918 | 609 | 954 | 2,823 | 3,229 | 2,838 | 2,672 | 1,517 | 1,713 | 1,687 | 1,177 | 583.6 | 463.6 | 607.5 | 270.2 | 316.3 | 296.6 |
Total Current Liabilities
| 9,591 | 10,611 | 16,111 | 12,771 | 14,185 | 11,404 | 10,796 | 13,457 | 9,118 | 8,762 | 7,727 | 7,777 | 4,989 | 4,240 | 4,238 | 4,080 | 5,995 | 5,795 | 6,563 | 4,882 | 5,688 | 5,974 | 4,417 | 4,651 | 1,304.1 | 1,735.4 | 1,618.7 | 1,103.4 | 1,077.3 | 878.6 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 40,082 | 35,662 | 31,139 | 35,483 | 31,719 | 34,465 | 32,565 | 32,216 | 24,286 | 20,010 | 18,271 | 18,346 | 12,189 | 12,004 | 12,402 | 12,592 | 11,965 | 11,911 | 11,760 | 12,148 | 13,489 | 13,127 | 12,876 | 12,958 | 5,969.2 | 3,004.9 | 3,973.2 | 4,068.2 | 4,318.4 | 4,899.7 |
Deferred Revenue Non-Current
| 27 | 35 | 146 | 238 | 338 | 463 | 609 | 830 | 117 | 211 | 266 | 528 | 9,573 | 14,710 | 5,915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11,956 | 11,250 | 10,611 | 13,035 | 12,351 | 11,330 | 11,222 | 18,138 | 13,776 | 13,019 | 12,905 | 12,139 | 8,351 | 6,621 | 5,750 | 4,939 | 5,081 | 5,424 | 5,078 | 4,763 | 4,645 | 4,003 | 4,619 | 4,739 | 2,696.5 | 2,676.8 | 2,615.1 | 4,081.3 | 3,664.2 | 3,600 |
Other Non-Current Liabilities
| 14,135 | 13,047 | 40,211 | 32,922 | 31,811 | 28,934 | 29,376 | 22,651 | 20,793 | 20,679 | 17,815 | 18,622 | 5,602 | 1,102 | 8,235 | -17,531 | -17,046 | -17,335 | -16,838 | -16,911 | -18,134 | -17,130 | -17,495 | -17,697 | -8,665.7 | -5,681.7 | -6,588.3 | -8,149.5 | -7,982.6 | -8,499.7 |
Total Non-Current Liabilities
| 66,200 | 59,994 | 82,107 | 81,678 | 76,219 | 75,192 | 73,772 | 73,835 | 58,972 | 53,919 | 49,257 | 49,635 | 35,715 | 34,437 | 32,302 | 17,531 | 17,046 | 17,335 | 16,838 | 16,911 | 18,134 | 17,130 | 17,495 | 17,697 | 8,665.7 | 5,681.7 | 6,588.3 | 8,149.5 | 7,982.6 | 8,499.7 |
Total Liabilities
| 75,791 | 70,605 | 98,218 | 94,449 | 90,404 | 86,596 | 84,568 | 87,292 | 68,090 | 62,681 | 56,984 | 57,412 | 40,704 | 38,677 | 36,540 | 36,770 | 35,757 | 34,346 | 33,263 | 33,305 | 33,438 | 29,659 | 26,591 | 27,382 | 11,025.3 | 8,411.5 | 9,047.6 | 10,020.3 | 9,834.9 | 10,198.8 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 87 | 87 | 0 | 0 | 0 | 0 | 137.5 | 230.2 | 230.2 | 292.1 | 292.1 | 370.2 |
Common Stock
| 21,114 | 20,908 | 20,324 | 19,373 | 19,274 | 19,116 | 18,964 | 18,794 | 18,676 | 16,709 | 16,741 | 16,610 | 9,107 | 1,588 | 8,923 | 8,816 | 8,579 | 2,223 | 7,987 | 7,598 | 7,292 | 7,059 | 6,930 | 6,883 | 3,575.5 | 3,589 | 3,517.7 | 3,517.6 | 3,506.3 | 3,490.7 |
Retained Earnings
| 5,490 | 4,597 | 16,942 | 16,735 | 16,267 | 14,766 | 13,503 | 12,030 | 12,068 | 10,910 | 10,358 | 9,893 | 10,055 | 9,304 | 8,134 | 6,820 | 4,930 | 3,426 | 3,206 | 3,353 | 2,320 | 2,042 | 1,200 | 332 | -102.7 | -532.9 | -792.2 | 1,127 | 1,023.7 | 810.5 |
Accumulated Other Comprehensive Income/Loss
| -726 | -638 | -2,750 | -3,400 | -3,194 | -2,995 | -2,487 | -2,660 | -2,624 | -2,684 | -2,040 | -2,767 | -2,450 | -2,423 | -2,089 | -2,251 | -1,534 | -1,137 | -1,624 | -1,446 | -1,109 | -1,359 | 100 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -123 | -123 | -123 | -123 | -123 | -123 | -123 | -2,327 | -2,327 | -2,327 | -2,327 | -2,327 | -2,327 | 5,091 | -2,328 | -2,338 | -1,838 | 5,374 | -531 | -169 | 0 | 0 | 0 | 0 | -1,703.8 | 1.2 | 1.2 | 1.4 | 1.3 | 1.3 |
Total Shareholders Equity
| 25,755 | 24,744 | 34,393 | 32,585 | 32,224 | 30,764 | 29,857 | 25,837 | 25,793 | 22,608 | 22,732 | 21,409 | 14,385 | 13,560 | 12,640 | 11,047 | 10,137 | 9,973 | 9,125 | 9,423 | 8,503 | 7,742 | 8,230 | 7,215 | 1,910.5 | 3,287.5 | 2,956.9 | 4,938.1 | 4,823.4 | 4,672.7 |
Total Equity
| 25,755 | 24,744 | 34,795 | 34,868 | 34,573 | 33,070 | 32,132 | 27,612 | 27,294 | 24,133 | 22,940 | 21,693 | 14,388 | 13,563 | 12,640 | 11,047 | 10,137 | 9,973 | 9,126 | 9,465 | 8,503 | 7,819 | 8,230 | 7,215 | 2,094.2 | 3,636.9 | 3,309 | 5,240.3 | 5,125.7 | 4,894 |
Total Liabilities & Shareholders Equity
| 101,546 | 95,349 | 133,013 | 129,317 | 124,977 | 119,666 | 116,700 | 114,904 | 95,384 | 86,814 | 79,924 | 79,105 | 55,092 | 52,240 | 49,180 | 47,817 | 45,894 | 44,319 | 42,389 | 42,770 | 41,941 | 37,478 | 34,821 | 34,597 | 13,119.5 | 12,048.4 | 12,356.6 | 15,260.6 | 14,960.6 | 15,092.8 |