
Expert.ai S.p.A.
MIL:EXAI.MI
1.514 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 13.86 | 12.88 | 17.896 | 11.885 | 15.77 | 6.138 | 17.668 | 10.784 | 18.527 | 9.524 | 19.824 | 11.78 | 18.654 | 15.252 | 20.771 | 11.193 | 17.984 | 11.56 | 12.902 | 7.155 | 10.246 | 4.607 | 7.859 | 5.365 | 5.76 | 5.76 | 5.347 | 5.347 | 5.63 | 5.63 |
Cost of Revenue
| 15.39 | 14.504 | 23.206 | 14.926 | 18.033 | -21.122 | 17.1 | 17.534 | 14.218 | 12.041 | 11.593 | 11.461 | 13.958 | 14.867 | 15.556 | 14.732 | 16.882 | 13.773 | 11.247 | 8.956 | 7.577 | 4.515 | 6.972 | 4.871 | 3.489 | 3.489 | 3.06 | 3.06 | 3.371 | 3.371 |
Gross Profit
| -1.531 | -1.624 | -5.31 | -3.041 | -2.264 | 27.261 | 0.568 | -6.75 | 4.308 | -2.517 | 8.231 | 0.319 | 4.696 | 0.385 | 5.215 | -3.539 | 1.101 | -2.213 | 1.655 | -1.801 | 2.669 | 0.092 | 0.887 | 0.495 | 2.27 | 2.27 | 2.287 | 2.287 | 2.26 | 2.26 |
Gross Profit Ratio
| -0.11 | -0.126 | -0.297 | -0.256 | -0.144 | 4.441 | 0.032 | -0.626 | 0.233 | -0.264 | 0.415 | 0.027 | 0.252 | 0.025 | 0.251 | -0.316 | 0.061 | -0.191 | 0.128 | -0.252 | 0.26 | 0.02 | 0.113 | 0.092 | 0.394 | 0.394 | 0.428 | 0.428 | 0.401 | 0.401 |
Reseach & Development Expenses
| 0 | 3.257 | 1.712 | 1.712 | 1.993 | 5.114 | 2.847 | 0 | 2.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0.062 | 0.059 | 5.198 | 7.821 | -0.197 | 7.635 | 5.584 | 7.304 | 6.293 | 7.973 | 5.231 | 0.75 | 0.671 | 0.854 | 0.687 | 0.644 | 0.64 | 0.475 | 0.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0.048 | 0.077 | 0.077 | 0.132 | -0.105 | 0.203 | 0.153 | 0.067 | 0.097 | 0.094 | 0.086 | 0.219 | 0.192 | 0.184 | 0.131 | 0.08 | 0.148 | 0.057 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| -6.89 | 0.109 | 0.136 | 5.275 | 7.954 | -0.302 | 7.838 | 5.737 | 7.372 | 6.39 | 8.067 | 5.317 | 0.969 | 0.864 | 1.038 | 0.817 | 0.725 | 0.788 | 0.532 | 0.472 | 0.625 | 0.27 | 0.248 | 0.305 | 0.274 | 0.274 | 0 | 0 | 0 | 0 |
Other Expenses
| 3.445 | -0.482 | -0 | 0.306 | 0.791 | 32.826 | 0.542 | 0.26 | 0.545 | 0.394 | 0.284 | 0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.263 | 1.263 | 1.545 | 1.545 | 1.498 | 1.498 |
Operating Expenses
| -3.445 | 2.885 | 1.035 | 4.969 | 7.163 | 34.105 | 7.296 | 5.477 | 6.827 | 5.996 | 7.783 | 5.083 | 4.172 | 3.64 | 5.02 | 4.915 | 4.201 | 2.918 | 2.524 | 0.611 | 0.547 | 0.701 | 1.602 | 0.372 | 1.263 | 1.263 | 1.545 | 1.545 | 1.498 | 1.498 |
Operating Income
| 1.914 | -4.509 | -5.31 | -8.01 | -9.427 | -6.844 | -6.727 | -12.227 | -2.518 | -8.513 | 0.448 | -4.764 | -0.202 | -3.934 | 0.336 | -7.611 | -3.897 | -5.566 | -2.346 | -2.859 | 1.497 | -0.859 | -1.044 | 0.819 | 1.007 | 1.007 | 0.573 | 0.573 | 0.888 | 0.888 |
Operating Income Ratio
| 0.138 | -0.35 | -0.297 | -0.674 | -0.598 | -1.115 | -0.381 | -1.134 | -0.136 | -0.894 | 0.023 | -0.404 | -0.011 | -0.258 | 0.016 | -0.68 | -0.217 | -0.481 | -0.182 | -0.4 | 0.146 | -0.186 | -0.133 | 0.153 | 0.175 | 0.175 | 0.107 | 0.107 | 0.158 | 0.158 |
Total Other Income Expenses Net
| -4.31 | -2.122 | -1.321 | 0.277 | 0.243 | -8.236 | -1.568 | 0.991 | -1.871 | 0.127 | 3.02 | 0.501 | 0.522 | -2.972 | -4.246 | -4.308 | -3.696 | -2.384 | 1.303 | -0.246 | 0.745 | 0.232 | -1.557 | -0.141 | -0.433 | -0.433 | -0 | -0 | 0 | 0 |
Income Before Tax
| -2.395 | -6.631 | -2.111 | -7.733 | -9.184 | -8.15 | -4.409 | -11.236 | -3.136 | -8.386 | 3.468 | -4.263 | 0.32 | -3.451 | -0.023 | -8.665 | -3.32 | -5.385 | -1.043 | -2.519 | 1.829 | -0.627 | -0.918 | 0.679 | 0.574 | 0.574 | 0.573 | 0.573 | 0.888 | 0.888 |
Income Before Tax Ratio
| -0.173 | -0.515 | -0.118 | -0.651 | -0.582 | -1.328 | -0.25 | -1.042 | -0.169 | -0.881 | 0.175 | -0.362 | 0.017 | -0.226 | -0.001 | -0.774 | -0.185 | -0.466 | -0.081 | -0.352 | 0.179 | -0.136 | -0.117 | 0.126 | 0.1 | 0.1 | 0.107 | 0.107 | 0.158 | 0.158 |
Income Tax Expense
| 1.086 | -0.052 | 0.06 | -0.048 | -0.141 | -0.144 | 0.32 | -0.241 | -0.766 | -0.183 | 0.443 | -0.24 | 0.355 | 0.295 | 0.683 | 1.031 | 0.244 | 0.336 | 0.172 | 0.45 | 0.711 | 0.102 | 0.028 | 0.338 | 0.226 | 0.226 | 0.282 | 0.282 | 0.269 | 0.269 |
Net Income
| -3.482 | -6.579 | -2.171 | -7.685 | -9.042 | -8.006 | -4.729 | -10.994 | -2.371 | -3.054 | 3.04 | -4.023 | -0.035 | -3.746 | -0.706 | -7.633 | -3.076 | -5.049 | -1.215 | -2.069 | 1.118 | -0.525 | -0.946 | 0.341 | 0.348 | 0.348 | 0.291 | 0.291 | 0.619 | 0.619 |
Net Income Ratio
| -0.251 | -0.511 | -0.121 | -0.647 | -0.573 | -1.304 | -0.268 | -1.02 | -0.128 | -0.321 | 0.153 | -0.342 | -0.002 | -0.246 | -0.034 | -0.682 | -0.171 | -0.437 | -0.094 | -0.289 | 0.109 | -0.114 | -0.12 | 0.064 | 0.06 | 0.06 | 0.054 | 0.054 | 0.11 | 0.11 |
EPS
| -0.036 | -0.099 | -0.034 | -0.12 | -0.14 | -0.16 | -0.089 | -0.21 | -0.046 | -0.073 | 0.075 | -0.1 | -0.001 | 0 | -0.02 | -0.28 | -0.112 | -0.184 | -0.049 | -0.095 | 0.051 | -0.024 | -0.043 | 1.24 | 1.24 | 1.24 | 1.03 | 1.03 | 2.21 | 2.21 |
EPS Diluted
| -0.036 | -0.099 | -0.034 | -0.12 | -0.14 | -0.16 | -0.089 | -0.21 | -0.046 | -0.073 | 0.075 | -0.1 | -0.001 | 0 | -0.02 | -0.28 | -0.112 | -0.184 | -0.049 | -0.095 | 0.051 | -0.024 | -0.043 | 1.24 | 1.24 | 1.24 | 1.03 | 1.03 | 2.21 | 2.21 |
EBITDA
| 0.359 | -4.665 | 3.009 | -3.054 | -3.882 | -10.904 | 0.33 | -7.48 | 1.381 | -4.828 | 8.325 | -0.242 | 1.188 | -2.534 | 1.766 | -6.184 | -2.443 | -4.134 | 0.311 | -2.764 | 1.598 | -0.798 | -0.979 | 1.17 | 1.16 | 1.16 | 1.119 | 1.119 | 1.213 | 1.213 |
EBITDA Ratio
| 0.026 | -0.362 | 0.168 | -0.257 | -0.246 | -1.776 | 0.019 | -0.694 | 0.075 | -0.507 | 0.42 | -0.021 | 0.064 | -0.166 | 0.085 | -0.553 | -0.136 | -0.358 | 0.024 | -0.386 | 0.156 | -0.173 | -0.125 | 0.218 | 0.201 | 0.201 | 0.209 | 0.209 | 0.215 | 0.215 |