
Hellenic Exchanges - Athens Stock Exchange SA
ASE:EXAE.AT
5.26 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 5.03 | 5.024 | 4.35 | 3.363 | 4.016 | 4.099 | 4.339 | 1.59 | 1.956 | 2.839 | 4.033 | 1.58 | 2.29 | 3.326 | 2.27 | 1.506 | 0.414 | 1.001 | 1.987 | 1.191 | 5.135 | 2.287 | 0.869 | 0.635 | -0.592 | 2.176 | 1.789 | 1.513 | 1.218 | 1.727 | 0.62 | 0.247 | -1.658 | 2.059 | 2.718 | 5.589 | -0.279 | 2.528 | 5.612 | 4.355 | 5.112 | 11.615 | 6.571 | 8.91 | 3.963 | 44.883 | 5.346 | 2.397 | 2.277 | 3.637 | 6.668 | 1.447 | 6.602 | 8.7 | 11.216 | 9.553 | 5.733 | 10.819 | 12.999 | 17.95 | 14.703 | 14.523 | 7.946 |
Depreciation & Amortization
| 1.053 | 1.015 | 1.031 | 0.986 | 0.951 | 0.926 | 0.959 | 0.242 | 1.205 | 1.18 | 1.127 | 1.224 | 1.111 | 1.095 | 1.068 | 0.964 | 1.107 | 1.078 | 1.061 | 0.974 | 1.088 | 1.066 | 0.955 | 0.941 | 0.927 | 0.842 | 0.794 | 0.802 | 0.77 | 0.75 | 0.738 | 0.791 | 0.746 | 0.688 | 0.656 | 0.558 | 0.551 | 0.503 | 0.461 | 0.461 | 0.426 | 0.466 | 0.447 | 0.342 | 0.389 | 0.366 | 0.323 | 0.393 | 0.487 | 0.451 | 0.471 | 0.448 | 0.434 | 0.448 | 0.478 | 4.387 | -3.295 | 0.683 | 0.673 | 0.643 | 0.648 | 0.757 | 0.524 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.452 | 0 | 0 | 0 | 0 | 0 | 1.543 | 1.712 | -12.372 | 1.941 | -1.731 | -4.093 | 1.064 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.025 | 0.026 | -0.565 | 0.185 | 0.23 | 0.15 |
Change In Working Capital
| -0.676 | 0.609 | -0.981 | 2.258 | -2.67 | 1.209 | -0.504 | 1.504 | -1.479 | -0.223 | -1.092 | 2.582 | -5.044 | 6.121 | -1.128 | 2.137 | -5.27 | 5.934 | 0.094 | 0.046 | -6.46 | 4.842 | 1.352 | 0.254 | -9.931 | 9.826 | -0.907 | 1.065 | -15.843 | 17.249 | -0.036 | -1.186 | -15.924 | 16.275 | -2.22 | 0.561 | -8.365 | 9.34 | 0.148 | 0.373 | -1.415 | 2.012 | -1.23 | -0.509 | 7.572 | -5.834 | 0.712 | -4.346 | -1.885 | 4.941 | -1.277 | -0.873 | -4.086 | 3.488 | 0.696 | -5.236 | 1.374 | -7.25 | 1.169 | -8.519 | -5.73 | -0.054 | -0.992 |
Accounts Receivables
| -0.926 | 2.904 | -0.658 | -2.53 | -0.282 | 0.382 | -2.601 | 0.096 | 1.671 | 0.537 | -2.358 | 0.79 | 0.227 | 0.748 | -0.569 | -2.067 | 1.56 | 0.381 | -0.314 | -1.821 | 1.272 | -2.053 | 0.18 | -0.061 | -0.497 | 0.615 | 0.535 | -0.273 | 1.072 | -0.471 | 1.457 | -2.063 | 1.528 | -0.713 | 5.474 | -5.082 | 4.021 | -0.242 | 0.655 | -0.947 | 5.934 | -3.94 | -0.211 | -3.555 | 9.541 | -10.316 | 0.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 2.388 | -0.827 | -2.097 | -1.408 | 3.15 | 0.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | -2.185 | -0.323 | 4.788 | -2.388 | 0.827 | 2.097 | 1.408 | -3.15 | -0.76 | 1.266 | 0 | -5.271 | 5.373 | -0.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.25 | -0.11 | -0.323 | 4.788 | -2.388 | 0.827 | 2.097 | 1.408 | -3.15 | -0.76 | 1.266 | 1.792 | -5.271 | 5.373 | -0.559 | 4.204 | -6.83 | 5.553 | 0.408 | 1.871 | -7.736 | 6.895 | 1.172 | 0.315 | -9.434 | 9.211 | -1.442 | 1.338 | -16.915 | 17.72 | -1.493 | 0.877 | -17.452 | 16.988 | -7.694 | 5.643 | -12.386 | 9.582 | -0.507 | 1.321 | -7.349 | 5.952 | -1.019 | 3.046 | -1.969 | 4.482 | 0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -2.389 | 0.429 | 4.303 | 0.858 | -1.532 | -0.849 | 0.111 | -2.507 | -1.209 | 0.085 | -0.607 | -0.482 | -0.245 | -0.528 | 3.587 | -0.705 | -4.075 | 0.058 | -0.028 | 0.033 | -0.938 | -0.099 | -0.104 | 0.048 | -1.882 | 0.024 | -0.33 | 0.533 | 1.009 | -0.069 | -0.056 | 0.898 | 0.643 | -0.297 | -0.186 | -1.23 | -7.609 | -1.935 | 0.613 | -13.813 | 0.214 | -16.406 | 1.083 | -9.958 | -3.54 | 0.712 | -1.533 | -3.564 | -1.904 | -4.855 | 0.048 | 4.931 | -0.234 | -11.3 | -7.884 | 1.034 | -0.215 | 0.183 | -12.705 | 0.912 | -2.524 | -6.154 | 0.068 |
Operating Cash Flow
| 3.018 | 7.077 | 5.66 | 7.465 | 0.765 | 5.385 | 4.905 | 0.829 | 0.473 | 3.881 | 3.461 | 4.904 | -1.888 | 10.014 | 2.21 | 3.902 | -7.824 | 8.071 | 3.114 | 2.244 | -1.175 | 8.096 | 3.072 | 1.878 | -11.478 | 12.868 | 1.346 | 3.913 | -12.846 | 19.657 | 1.266 | 0.75 | -16.193 | 18.725 | 0.968 | 5.478 | -15.702 | 10.436 | 6.834 | -8.624 | 4.337 | -2.313 | 6.871 | -1.215 | 8.384 | 40.127 | 4.848 | -5.12 | -1.025 | 4.174 | 5.915 | 5.953 | 2.716 | 1.336 | 4.506 | 9.738 | 3.623 | 4.46 | 2.162 | 10.421 | 7.282 | 9.302 | 7.696 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.259 | -1.715 | -0.344 | -2.985 | -0.603 | -0.457 | -0.436 | -1.527 | -0.756 | -1.007 | -0.768 | -0.942 | -0.188 | -0.886 | -0.45 | -0.897 | -1.308 | -0.561 | -0.35 | -0.117 | -0.342 | -0.61 | -2.058 | -1.151 | -0.323 | -1.383 | -0.396 | -0.82 | -0.567 | -0.411 | -0.458 | -0.49 | -0.693 | -0.98 | -0.33 | -1.008 | -0.369 | -0.647 | -0.433 | -0.75 | -0.376 | -0.919 | -0.145 | 0.259 | -0.411 | -0.094 | -0.233 | -0.066 | -0.102 | -0.274 | -0.171 | -0.47 | -0.02 | 0.003 | -0.176 | -0.899 | 0.356 | -0.079 | -0.477 | -1.713 | 0.229 | -0.241 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.032 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.64 | -3.108 | 0 | -5.563 | -1.112 | 0 | -1.48 | 0 | 0 | 0 | 0 | 0 | -0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 3.108 | 3.089 | 0 | 2.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.725 | 0.722 | 0.268 | 2.592 | 0.324 | 0.649 | -0.047 | 0.715 | 0.001 | 0.044 | 0 | 0.05 | -0.154 | 0.033 | 0.004 | 0.022 | 0.022 | 0.033 | 0.04 | 0.047 | 0.083 | 0.115 | 0.121 | 0.112 | 0.119 | -1.385 | 0.169 | 0.09 | 0.076 | 0.084 | 0.072 | 0.09 | 0.112 | 0.169 | 0.206 | 0.257 | 0.216 | 1.667 | -0.586 | 0.73 | 0.857 | 3.17 | -1.054 | 1.082 | 1.519 | 0.748 | 1.183 | 1.862 | 1.436 | 2.309 | 0 | 0.004 | -0.005 | 0.003 | 0 | 0 | 0 | 3.365 | 0 | -0.368 | 0 | 0.002 | 0 |
Investing Cash Flow
| 1.934 | -1.012 | -0.344 | -3.482 | -1.391 | 0.192 | -1.963 | -0.812 | -0.755 | -0.963 | -0.768 | -0.892 | -0.342 | -0.853 | 0.053 | -0.875 | -1.286 | -0.528 | -0.31 | -0.07 | -0.259 | -0.495 | -2.969 | -0.539 | -0.204 | -2.768 | -0.227 | -0.73 | -0.491 | -0.327 | -0.386 | -0.4 | -0.581 | -0.811 | -0.124 | -0.751 | -0.153 | 1.02 | -1.019 | -0.02 | 0.481 | 2.251 | -1.199 | 1.341 | 1.108 | 0.654 | 0.95 | 1.796 | 1.334 | 6.035 | 1.629 | -0.466 | -0.025 | 0.006 | -0.176 | -0.899 | 0.356 | 3.286 | -0.477 | -2.081 | 0.229 | -0.239 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.245 | -2.6 | -3.105 | -0.529 | 3.37 | 0 | -4.224 | 0 | -5.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.25 | -3.361 | -4.063 | -4.182 | -6.629 | -3.76 | 0 | 0 | -7.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | -9.052 | 0 | 0 | 0 | -9.052 | 0 | 0 | 0 | -4.224 | 0 | 0 | 0 | -9.655 | 0 | 0 | 0 | -9.655 | 0 | -0.001 | 0 | -12.12 | 0 | -0.001 | 0 | -19.61 | 0 | 0 | 0 | -17.158 | -3.76 | 0 | 0 | -13.268 | 0 | 0 | -13.074 | 0 | 0 | 0 | 0 | -7.844 | 0 | 0 | 0 | 0 | 0 | -8.607 | 0 | 0 | 0 | 0 | -8.498 | 0 | 0 | -9.805 | -9.805 | 0 | 0 |
Other Financing Activities
| -14.52 | -0.038 | -0.035 | -0.047 | -0.019 | -0.022 | -0.018 | -0.038 | 0 | -0.014 | -0.015 | -8.491 | 0 | 0.009 | -0.009 | -0.035 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.688 | 0 | 0 | 0 | -14.381 | 0 | 0 | 0 | -7.191 | 0 | 0 | -13.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.419 | 0 | -0.002 | -0.003 | -7.739 | -0.003 | -0.004 | 0 | -14.383 | -0.003 | 9.799 | 0 | -29.417 | -0.003 |
Financing Cash Flow
| -14.52 | -0.038 | -0.035 | -0.047 | -0.019 | -9.074 | -0.018 | -1.283 | -2.6 | -12.171 | -0.544 | -0.897 | 0 | -8.439 | -0.009 | -0.035 | 0 | -9.655 | 0 | 0.029 | 0 | -9.655 | 0 | 0.001 | 0 | -12.12 | 0 | -0.001 | 0 | -20.86 | -3.361 | -4.063 | -4.182 | -27.547 | -3.76 | 0 | 0 | -20.459 | 0 | 0 | -13.074 | 0 | 0 | 0 | 0 | -7.844 | 0 | 0 | 0 | -12.414 | -0.005 | -8.609 | -0.003 | -7.739 | -0.003 | -0.004 | -8.498 | -14.383 | -0.003 | -0.006 | -9.805 | -29.417 | -0.003 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 1.056 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -9.568 | 6.027 | 5.245 | 4.992 | -0.645 | -3.497 | 2.924 | -1.266 | -2.881 | -9.253 | 2.149 | 3.115 | -2.23 | 0.722 | 2.254 | 2.992 | -9.11 | -2.112 | 2.804 | 2.203 | -1.434 | -2.054 | 0.103 | 1.34 | -11.682 | -2.02 | 1.119 | 3.182 | -13.337 | -1.53 | -2.481 | -3.713 | -20.956 | -9.633 | -2.916 | 4.727 | -15.855 | -9.003 | 5.815 | -8.644 | -8.256 | -0.062 | 5.672 | 0.126 | 9.492 | 32.937 | 5.798 | -3.324 | 0.309 | -2.205 | 7.539 | -3.122 | 2.688 | -6.397 | 4.327 | 8.835 | -4.519 | -6.637 | 1.682 | 8.334 | -2.294 | -20.354 | 7.693 |
Cash At End Of Period
| 65.067 | 74.635 | 66.471 | 61.226 | 59.391 | 60.036 | 63.533 | 60.609 | 61.875 | 64.756 | 74.009 | 71.861 | 68.746 | 70.976 | 70.254 | 68 | 65.008 | 74.118 | 76.23 | 73.426 | 71.223 | 72.657 | 74.711 | 74.608 | 73.268 | 84.95 | 86.97 | 85.851 | 82.669 | 96.006 | 97.536 | 100.017 | 103.73 | 124.686 | 134.319 | 137.235 | 132.508 | 148.363 | 157.366 | 151.551 | 160.195 | 168.451 | 168.513 | 162.841 | 162.715 | 153.223 | 120.286 | 114.488 | 117.812 | 117.503 | 119.708 | 112.169 | 115.291 | 112.603 | 119 | 114.673 | 105.838 | 110.357 | 116.994 | 115.312 | 106.978 | 109.272 | 129.626 |