
Eat Well Investment Group Inc.
OTC:EWGFF
0.12 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 0 | 0 | 0 | 2.462 | 1.154 | 5.552 | 0.546 | 3.537 | 6.584 | 7.735 | 3.543 | 2.691 | 2.797 | 2.71 | 3.084 | 3.72 | 3.319 | 2.263 | 2.279 | 1.219 | 1.277 | 1.273 | 0.803 | 1.369 | 1.813 | 2.069 | 0.702 | 1.402 | 1.578 | 1.698 | 2.04 | 2.269 | 2.451 | 2.878 | 3.858 | 5.386 | 5.184 | 6.008 | 6.087 | 6.208 | 6.466 | 7.017 | 8.009 | 9.844 | 12.532 | 15.883 | 3.532 | 3.164 | 15.562 | 0.283 | 0.802 | 0.027 | 0.03 | 0.038 | 0.058 | 0.083 | 0.161 | 0.188 | 0.194 | 0.19 | 0.199 | 0.09 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0.374 | 0.68 | 55.315 | 0.635 | 1.373 | 1.306 | 1.589 | 1.492 | 2.361 | 1.847 | 2.248 | 2.858 | 3.205 | 4.587 | 8.64 | 8.429 | 9.333 | 10.066 | 8.839 | 7.949 | 6.956 | 5.478 | 6.902 | 5.142 | 2.902 | 2.543 | 2.675 | 3.316 | 2.321 | 6.124 | 6.705 | 5.718 | 4.878 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.66 | 17.262 | 7.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 0 | 0 | 0 | 2.836 | 1.834 | 60.867 | 1.181 | 4.911 | 7.89 | 9.324 | 5.035 | 5.052 | 4.644 | 4.958 | 5.942 | 6.925 | 7.906 | 10.903 | 10.708 | 10.552 | 11.343 | 10.111 | 8.752 | 8.325 | 7.291 | 8.972 | 5.844 | 4.305 | 4.121 | 4.373 | 5.356 | 4.59 | 8.575 | 9.583 | 9.575 | 10.265 | 5.272 | 6.008 | 6.087 | 6.208 | 6.466 | 7.017 | 8.009 | 9.844 | 12.532 | 15.883 | 18.192 | 20.425 | 22.772 | 0.283 | 0.802 | 0.027 | 0.03 | 0.038 | 0.058 | 0.083 | 0.161 | 0.188 | 0.194 | 0.19 | 0.199 | 0.09 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.061 | 0.079 | 0.098 | 0.138 | 0.149 | 0.168 | 0.172 | 0.127 | 0.129 | 0.097 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.003 | 0.001 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0.079 | 0.613 | 1.161 | 1.154 | 0.002 | 0.031 | 0 | 0.001 | 0.008 | 0.009 | 0.014 | 0.027 | 0.007 | 0.005 | 0.009 | 0.014 | 0.018 | 0.01 | 0.015 | 0.005 | 0.008 | 0.005 | 0.003 | 0.005 | 0.01 | 0 | 0.005 | 0.007 | 0.01 | 0.004 | 0.006 | 0.009 | 0.011 | 0.679 | 0.01 | 0.012 | 0.021 | 0.033 | 0.056 | 0.083 | 0.103 | 0.03 | 0.075 | 0.057 | 0.364 | 0.04 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.01 | 0.025 |
Total Current Assets
| 0 | 0 | 0 | 0 | 4.153 | 4.652 | 64.77 | 4.843 | 4.963 | 7.943 | 9.333 | 5.043 | 5.066 | 4.659 | 4.974 | 5.968 | 6.96 | 7.987 | 11.018 | 10.819 | 10.588 | 11.357 | 10.129 | 8.762 | 8.341 | 7.303 | 8.993 | 5.858 | 4.326 | 4.13 | 4.383 | 5.365 | 4.606 | 8.618 | 9.622 | 9.64 | 10.304 | 5.951 | 6.045 | 6.129 | 6.27 | 6.561 | 7.152 | 8.189 | 10.085 | 12.711 | 16.126 | 18.421 | 20.916 | 22.94 | 0.383 | 0.835 | 0.027 | 0.03 | 0.038 | 0.058 | 0.083 | 0.161 | 0.188 | 0.194 | 0.196 | 0.213 | 0.116 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.132 | 0.145 | 0.149 | 0.154 | 0.116 | 0.142 | 0.135 | 0.178 | 0.092 | 0.08 | 11.094 | 10.833 | 10.471 | 8.6 | 0.475 | 3.88 | 0.289 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 59.755 | 54.755 | 0 | 54.755 | 40.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.13 | 0.259 | 0.193 | 0.308 | 0.474 | 1.139 | 0.403 | 1.096 | 0.391 | 1.531 | 1.241 | 0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0.316 | 1.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.248 | 1.194 | 0.844 | 0.807 | 0.772 | 0.738 | 0 | 0.685 | 0.05 | 0.548 | 0.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.096 | 5.206 | 0.105 | 1.574 | 0.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0 | 0 | 0 | 0 | 59.755 | 54.755 | 0 | 54.785 | 40.69 | 1.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.292 | 1.324 | 1.102 | 0.999 | 1.08 | 1.212 | 1.139 | 1.088 | 1.278 | 1.084 | 2.064 | 1.395 | 0.431 | 0.142 | 0.135 | 0.178 | 0.092 | 0.08 | 11.094 | 10.833 | 10.483 | 8.696 | 5.681 | 3.986 | 1.864 | 0.695 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 0 | 0 | 0 | 0 | 63.908 | 59.408 | 64.77 | 59.627 | 45.654 | 9.075 | 9.333 | 5.043 | 5.066 | 4.659 | 4.974 | 5.968 | 6.96 | 7.987 | 11.018 | 10.819 | 10.588 | 11.357 | 10.129 | 8.762 | 9.632 | 8.627 | 10.096 | 6.858 | 5.406 | 5.343 | 5.522 | 6.453 | 5.885 | 9.702 | 11.686 | 11.035 | 10.735 | 6.092 | 6.18 | 6.307 | 6.362 | 6.641 | 18.246 | 19.022 | 20.567 | 21.406 | 21.806 | 22.407 | 22.78 | 23.635 | 0.441 | 0.835 | 0.027 | 0.03 | 0.038 | 0.058 | 0.179 | 0.161 | 0.188 | 0.194 | 0.196 | 0.213 | 0.116 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0.332 | 0 | 0 | 0 | 1.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.004 | 0.009 | 0.015 | 0.001 | 0.015 | 0.02 |
Short Term Debt
| 0 | 0 | 0 | 0 | 46.236 | 41.329 | 42.402 | 41.633 | 28.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | 0 | 0.672 | 0.815 | 0.662 | 0.668 | 5.812 | 0.177 | 0.076 | 0.008 | 0.031 | 0.024 | 0.014 | 0.031 | 0.022 | 0.038 | 0.02 | 0.009 | 0.045 | 0.009 | 0.023 | 0.097 | 0.011 | 0.018 | 0.054 | 0.02 | 0.01 | 0.04 | 0.018 | 0.063 | 0.033 | 0.019 | 0.04 | 0.172 | 0.032 | 0.133 | 0.055 | 0.046 | 0.052 | 0.166 | 0.113 | 0.416 | 0.315 | 0.453 | 0.313 | 0.447 | 0.28 | 0.45 | 0.152 | 0.27 | 0.198 | 0.2 | 0.179 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 0 | 0 | 0 | 47.24 | 42.144 | 43.064 | 42.301 | 35.142 | 0.177 | 0.076 | 0.008 | 0.031 | 0.024 | 0.014 | 0.031 | 0.022 | 0.038 | 0.02 | 0.009 | 0.045 | 0.037 | 0.023 | 0.097 | 0.011 | 0.018 | 0.054 | 0.02 | 0.01 | 0.04 | 0.018 | 0.063 | 0.033 | 0.019 | 0.04 | 0.172 | 0.032 | 0.133 | 0.055 | 0.046 | 0.052 | 0.166 | 0.113 | 0.416 | 0.315 | 0.453 | 0.313 | 0.447 | 0.28 | 0.45 | 0.152 | 0.27 | 0.198 | 0.2 | 0.179 | 0.106 | 0.025 | 0.004 | 0.009 | 0.015 | 0.001 | 0.015 | 0.02 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 2.452 | 5.028 | 7.403 | 8.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 1.338 | 1.338 | 1.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 3.79 | 6.366 | 8.741 | 8.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 0 | 0 | 0 | 0 | 51.029 | 48.509 | 51.805 | 50.357 | 35.142 | 0.177 | 0.076 | 0.008 | 0.031 | 0.024 | 0.014 | 0.031 | 0.022 | 0.038 | 0.02 | 0.009 | 0.045 | 0.037 | 0.023 | 0.097 | 0.011 | 0.018 | 0.054 | 0.02 | 0.01 | 0.04 | 0.018 | 0.063 | 0.033 | 0.019 | 0.04 | 0.172 | 0.032 | 0.133 | 0.055 | 0.046 | 0.052 | 0.166 | 0.113 | 0.416 | 0.315 | 0.453 | 0.313 | 0.447 | 0.28 | 0.45 | 0.152 | 0.27 | 0.198 | 0.2 | 0.179 | 0.106 | 0.025 | 0.004 | 0.009 | 0.015 | 0.001 | 0.015 | 0.02 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 0 | 54.964 | 54.455 | 49.577 | 44.922 | 42.32 | 27.856 | 27.86 | 24.866 | 24.866 | 24.866 | 24.866 | 24.866 | 24.898 | 25.282 | 25.511 | 26.003 | 26.388 | 26.388 | 26.388 | 25.269 | 25.269 | 25.227 | 25.227 | 25.227 | 25.227 | 25.227 | 25.227 | 25.227 | 25.227 | 25.227 | 25.227 | 25.227 | 25.227 | 24.09 | 24.09 | 24.09 | 24.09 | 24.09 | 24.09 | 24.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 0 | 0 | 0 | 0 | -96.228 | -97.298 | -94.069 | -88.608 | -41.089 | -25.601 | -23.425 | -23.942 | -23.969 | -24.352 | -24.01 | -23.006 | -22.026 | -21.351 | -18.483 | -19.094 | -19.642 | -18.759 | -19.845 | -20.129 | -19.173 | -20.143 | -18.71 | -21.914 | -23.357 | -23.45 | -23.248 | -22.362 | -22.9 | -19.068 | -17.105 | -17.889 | -18.048 | -21.594 | -21.429 | -21.293 | -21.244 | -21.079 | -9.422 | -8.948 | -7.303 | -6.601 | -5.927 | -5.291 | -4.681 | -3.036 | -1.257 | -0.981 | -0.433 | -0.432 | -0.403 | -0.307 | -0.101 | -0.094 | -0.068 | -0.064 | -0.047 | -0.044 | -0.015 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 53.955 | 53.554 | 0.188 | 52.768 | 9.281 | 6.643 | 4.823 | 0 | 0 | 0 | 0 | 0 | 4.065 | 4.018 | 3.97 | 3.901 | 3.797 | 3.692 | 3.563 | 3.525 | 3.525 | 3.525 | 3.525 | 3.525 | 3.525 | 3.525 | 3.525 | 3.525 | 3.525 | 3.525 | 3.525 | 3.525 | 3.525 | 3.464 | 3.464 | 3.464 | 3.464 | 3.464 | 3.464 | 3.464 | 3.475 | 0 | 0 | 3.426 | 0 | 0 | 0 | 0.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 54.143 | 0.188 | 0.188 | 52.956 | 0 | 0 | 0 | 4.111 | 4.138 | 4.121 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.08 | 27.554 | 27.42 | 23.872 | 27.181 | 26.222 | 1.546 | 0.971 | 0.262 | 0.262 | 0.262 | 0.258 | 0.254 | 0.25 | 0.247 | 0.243 | 0.242 | 0.242 | 0.11 |
Total Shareholders Equity
| 0 | 0 | 0 | 0 | 12.879 | 10.898 | 12.965 | 9.27 | 10.512 | 8.898 | 9.257 | 5.035 | 5.036 | 4.635 | 4.96 | 5.937 | 6.938 | 7.949 | 10.998 | 10.81 | 10.543 | 11.32 | 10.106 | 8.665 | 9.621 | 8.609 | 10.042 | 6.838 | 5.395 | 5.302 | 5.504 | 6.39 | 5.852 | 9.684 | 11.646 | 10.863 | 10.704 | 5.96 | 6.125 | 6.261 | 6.31 | 6.475 | 18.132 | 18.606 | 20.252 | 20.953 | 21.493 | 21.96 | 22.5 | 23.185 | 0.288 | 0.564 | -0.171 | -0.171 | -0.141 | -0.049 | 0.154 | 0.156 | 0.179 | 0.179 | 0.195 | 0.198 | 0.095 |
Total Equity
| 0 | 0 | 0 | 0 | 12.879 | 10.898 | 12.965 | 9.27 | 10.512 | 8.898 | 9.257 | 5.035 | 5.036 | 4.635 | 4.96 | 5.937 | 6.938 | 7.949 | 10.998 | 10.81 | 10.543 | 11.32 | 10.106 | 8.665 | 9.621 | 8.609 | 10.042 | 6.838 | 5.395 | 5.302 | 5.504 | 6.39 | 5.852 | 9.684 | 11.646 | 10.863 | 10.704 | 5.96 | 6.125 | 6.261 | 6.31 | 6.475 | 18.132 | 18.606 | 20.252 | 20.953 | 21.493 | 21.96 | 22.5 | 23.185 | 0.288 | 0.564 | -0.171 | -0.171 | -0.141 | -0.049 | 0.154 | 0.156 | 0.179 | 0.179 | 0.195 | 0.198 | 0.095 |
Total Liabilities & Shareholders Equity
| 0 | 0 | 0 | 0 | 63.908 | 59.408 | 64.77 | 59.627 | 45.654 | 9.075 | 9.333 | 5.043 | 5.066 | 4.659 | 4.974 | 5.968 | 6.96 | 7.987 | 11.018 | 10.819 | 10.588 | 11.357 | 10.129 | 8.762 | 9.632 | 8.627 | 10.096 | 6.858 | 5.406 | 5.343 | 5.522 | 6.453 | 5.885 | 9.702 | 11.686 | 11.035 | 10.735 | 6.092 | 6.18 | 6.307 | 6.362 | 6.641 | 18.246 | 19.022 | 20.567 | 21.406 | 21.806 | 22.407 | 22.78 | 23.635 | 0.441 | 0.835 | 0.027 | 0.03 | 0.038 | 0.058 | 0.179 | 0.161 | 0.188 | 0.194 | 0.196 | 0.213 | 0.116 |