East West Bancorp, Inc.
NASDAQ:EWBC
78.73 (USD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,099.064 | 1,086.899 | 1,071.226 | 1,019.975 | 957.508 | 882.523 | 661.997 | 620.654 | 545.725 | 490.663 | 472.879 | 464.679 | 441.087 | 422.669 | 412.912 | 370.597 | 399.059 | 413.193 | 427.417 | 417.649 | 416.747 | 401.088 | 406.987 | 389.22 | 385.911 | 365.902 | 359.109 | 345.516 | 333.944 | 313.773 | 318.783 | 300.407 | 295.575 | 290.51 | 288.624 | 294.47 | 266.335 | 277.503 | 266.459 | 266.189 | 252.423 | 240.295 | 225.627 | 209.084 | 211.489 | 203.484 | 220.008 | 224.659 | 221.502 | 240.757 | 230.18 | 224.237 | 239.827 | 220.339 | 265.069 | 210.217 | 218.627 | 241.961 | 693.489 | 84 | 97.828 | 93.675 | 85.644 | 96.532 | 105.559 | 115.544 | 120.586 | 117.847 | 109.731 | 111.098 | 106.655 | 103.52 | 99.763 | 91.938 | 88.709 | 79.409 | 72.924 | 68.722 | 68.076 | 60.011 | 52.372 | 50.54 | 47.934 | 46.654 | 43.663 | 37.839 | 36.795 | 37.764 | 35.321 | 32.816 | 31.954 | 29.471 | 29.589 | 29.927 | 26.02 | 26.238 | 25.82 | 26.377 | 23.3 | 22.1 | 21.5 | 19.5 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| -4.979 | 480.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.782 | 0 | 0 | 23.187 | 0 | 20.848 | 18.984 | 16.472 | 1.811 | 15.974 | 14.803 | 14.833 | 18.886 | 15.37 | 14.533 | 14.307 | 60.383 | 0 | 0 | 13.746 | 0 | 14.011 | 17.73 | 18.705 | 37.38 | 8.778 | 8.56 | 8.41 | 0 | 9.893 | 12.657 | 14.838 | 48.707 | 12.234 | 10.552 | 9.839 | 0 | 10.907 | 10.017 | 9.758 | 0 | 7.927 | 7.168 | 0 | 0 | 6.289 | 5.356 | 4.914 | 20.327 | 6.284 | 6.041 | 5.056 | 18.819 | 4.458 | 4.893 | 4.068 | 17.18 | 4.458 | 4.091 | 3.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1,104.043 | 605.92 | 1,071.226 | 1,019.975 | 957.508 | 882.523 | 661.997 | 620.654 | 545.725 | 490.663 | 472.879 | 464.679 | 441.087 | 422.669 | 412.912 | 370.597 | 399.059 | 413.193 | 427.417 | 417.649 | 416.747 | 401.088 | 406.987 | 389.22 | 385.911 | 365.902 | 359.109 | 345.516 | 333.944 | 313.773 | 318.783 | 300.407 | 295.575 | 290.51 | 281.842 | 294.47 | 266.335 | 254.316 | 266.459 | 245.341 | 233.439 | 223.823 | 223.816 | 193.11 | 196.686 | 188.651 | 201.122 | 209.289 | 206.969 | 226.45 | 169.797 | 224.237 | 239.827 | 206.593 | 265.069 | 196.206 | 200.897 | 223.256 | 656.109 | 75.222 | 89.268 | 85.265 | 85.644 | 86.639 | 92.902 | 100.706 | 71.879 | 105.613 | 99.179 | 101.259 | 106.655 | 92.613 | 89.746 | 82.18 | 88.709 | 71.482 | 65.756 | 68.722 | 68.076 | 53.722 | 47.016 | 45.626 | 27.607 | 40.37 | 37.622 | 32.783 | 17.976 | 33.306 | 30.428 | 28.748 | 14.774 | 25.013 | 25.498 | 26.083 | 26.02 | 26.238 | 25.82 | 26.377 | 23.3 | 22.1 | 21.5 | 19.5 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 1.005 | 0.557 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.977 | 1 | 1 | 0.916 | 1 | 0.922 | 0.925 | 0.931 | 0.992 | 0.924 | 0.93 | 0.927 | 0.914 | 0.932 | 0.934 | 0.941 | 0.738 | 1 | 1 | 0.938 | 1 | 0.933 | 0.919 | 0.923 | 0.946 | 0.896 | 0.912 | 0.91 | 1 | 0.898 | 0.88 | 0.872 | 0.596 | 0.896 | 0.904 | 0.911 | 1 | 0.895 | 0.9 | 0.894 | 1 | 0.9 | 0.902 | 1 | 1 | 0.895 | 0.898 | 0.903 | 0.576 | 0.865 | 0.862 | 0.866 | 0.489 | 0.882 | 0.861 | 0.876 | 0.462 | 0.849 | 0.862 | 0.872 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 144.296 | 161.461 | 209.347 | 131.736 | 133.199 | 137.564 | 128.993 | 136.18 | 128.349 | 124.651 | 123.69 | 113.967 | 113.735 | 123.321 | 121.129 | 115.891 | 112.436 | 109.213 | 108.01 | 104.697 | 106.91 | 108.544 | 100.043 | 106.035 | 103.024 | 104.908 | 99.796 | 88.263 | 89.581 | 93.479 | 88.858 | 84.221 | 82.055 | 79.943 | 76.533 | 73.513 | 68.578 | 72.526 | 67.067 | 65.569 | 63.833 | 73.179 | 53.668 | 47.832 | 48.101 | 51.95 | 47.204 | 50.294 | 52.558 | 57.346 | 66.024 | 49.35 | 54.087 | 56.89 | 74.795 | 53.928 | 57.255 | 69.89 | 56.04 | 27.479 | 31.629 | 25.689 | 15.658 | 17.52 | 25.79 | 23.268 | 22.415 | 22.081 | 20.648 | 20.782 | 19.994 | 18.589 | 15.831 | 16.169 | 15.351 | 12.979 | 12.485 | 12.854 | 11.443 | 9.386 | 9.139 | 9.168 | 8.265 | 7.97 | 7.887 | 7.722 | 6.287 | 6.774 | 6.402 | 6.298 | 6.837 | 6.003 | 5.871 | 6.425 | 5.535 | 5.08 | 5.078 | 4.593 | 4.6 | 4.8 | 4.5 | 4.7 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 148.619 | 157.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 144.296 | 161.461 | 209.347 | 131.736 | 133.199 | 137.564 | 128.993 | 136.18 | 128.349 | 124.651 | 123.69 | 113.967 | 113.735 | 123.321 | 121.129 | 115.891 | 112.436 | 109.213 | 108.01 | 104.697 | 106.91 | 108.544 | 100.043 | 106.035 | 103.024 | 104.908 | 99.796 | 88.263 | 89.581 | 93.479 | 88.858 | 84.221 | 82.055 | 79.943 | 76.533 | 73.513 | 68.578 | 72.526 | 67.067 | 65.569 | 63.833 | 73.179 | 53.668 | 47.832 | 48.101 | 51.95 | 47.204 | 50.294 | 52.558 | 57.346 | 66.024 | 49.35 | 54.087 | 56.89 | 74.795 | 53.928 | 57.255 | 69.89 | 56.04 | 27.479 | 31.629 | 25.689 | 15.658 | 17.52 | 25.79 | 23.268 | 22.415 | 22.081 | 20.648 | 20.782 | 19.994 | 18.589 | 15.831 | 16.169 | 15.351 | 12.979 | 12.485 | 12.854 | 11.443 | 9.386 | 9.139 | 9.168 | 8.265 | 7.97 | 7.887 | 7.722 | 6.287 | 6.774 | 6.402 | 6.298 | 6.837 | 6.003 | 5.871 | 6.425 | 5.535 | 5.08 | 5.078 | 4.593 | 4.6 | 4.8 | 4.5 | 4.7 | 0 | 0 | 0 | 0 |
| Other Expenses
| -38.441 | -89.833 | -143.969 | -49.694 | -71.041 | -163.324 | 353.284 | -296.019 | -14.979 | -300.992 | 25.358 | -285.614 | -261.581 | -25.358 | -12.263 | -12.286 | -24.759 | -271.913 | 0 | -208.874 | -192.962 | -213.691 | 0 | -492.686 | -487.07 | -467.889 | 0 | -430.127 | -417.328 | -401.847 | 0 | -376.094 | -370.807 | -365.578 | 0 | -363.275 | -327.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.099 | 0 | 0 | 0.099 | 0.169 | -130.943 | -151.052 | 0.464 | 11.037 | 0.888 | -14.834 | 4.799 | 45.775 | 24.249 | 37.447 | 0.2 | 0 | 0 | 0 | 0 | 657.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.408 | -26.235 | 0 | 0 | 0 | 131.517 | 0 | 0 | 0 | 122.544 | 0 | 0 | 0 | 143.383 | 0 | 0 | 0 | 6.222 | 6.081 | 5.114 | 4.53 | 3.3 | 2.5 | 3.2 | 3.8 | 6.5 | 4.7 | 3.8 | 3 |
| Operating Expenses
| 38.441 | 89.833 | 143.969 | 82.042 | 62.158 | -25.76 | -29.324 | -159.839 | 113.37 | -176.341 | -343.864 | -171.647 | -147.846 | 97.963 | -321.7 | 103.605 | 87.677 | -162.7 | -320.151 | -104.177 | -86.052 | -105.147 | -313.967 | -386.651 | -384.046 | -362.981 | -271.323 | -341.864 | -327.747 | -308.368 | -246.219 | -291.873 | -288.752 | -285.635 | -214.617 | -289.762 | -258.826 | 232.712 | -202.581 | 261.277 | 262.35 | 260.522 | -147.883 | 258.474 | 230.946 | 217.533 | -150.116 | 233.075 | 246.511 | 235.511 | 1,009.826 | -81.593 | -96.965 | 235.339 | -184.454 | 214.311 | 234.002 | 298.576 | 682.126 | 137.942 | 137.581 | 136.007 | -66.578 | 149.556 | 154.394 | 171.557 | 721.297 | 185.913 | 175.758 | 175.687 | -50.589 | 165.901 | 148.542 | 126.983 | -38.318 | 97.866 | 86.004 | -9.554 | -14.792 | 59.889 | 50.245 | 46.588 | 155.096 | 37.61 | 36.236 | 34.418 | 142.018 | 38.885 | 35.831 | 34.919 | 161.682 | 39.016 | 41.519 | 44.535 | 11.757 | 11.161 | 10.192 | 9.123 | 7.9 | 7.3 | 7.7 | 8.5 | 6.5 | 4.7 | 3.8 | 3 |
| Operating Income
| 375.176 | 391.901 | 405.792 | 353.551 | 696.976 | 624.47 | 544.029 | 460.815 | 367.838 | 314.322 | 294.092 | 293.032 | 293.241 | 263.175 | 248.189 | 237.658 | 167.274 | 250.493 | 318.296 | 313.472 | 330.695 | 295.941 | 10.673 | 2.569 | 1.865 | 2.921 | 19.399 | 3.652 | 6.197 | 5.405 | 30.158 | 8.534 | 6.823 | 4.875 | 28.152 | 4.708 | 7.509 | 7.362 | 19.033 | 3.823 | 13.108 | 9.179 | 34.801 | 7.258 | 9.604 | 6.057 | 21.935 | 5.717 | 5.318 | 4.232 | 10.239 | 142.644 | 142.862 | 5.25 | 9.467 | 3.078 | 1.801 | 1.422 | 3.312 | 1.204 | 0.192 | 0.506 | 61.845 | 0.413 | 0.854 | 0.789 | 3.603 | 0.621 | 0.904 | 0.651 | 3.303 | 0.504 | 0.689 | 0.561 | 2.011 | 0.494 | 0.597 | 59.168 | 53.284 | 0.637 | 0.746 | 0.643 | 3.12 | 1.533 | 1.596 | 1.578 | 5.376 | 1.048 | 1.332 | 1.115 | 3.836 | 0.917 | 0.936 | 0.991 | 37.777 | 37.399 | 36.012 | 35.5 | 31.2 | 29.4 | 29.2 | 28 | 6.5 | 4.7 | 3.8 | 3 |
| Operating Income Ratio
| 0.341 | 0.361 | 0.379 | 0.347 | 0.728 | 0.708 | 0.822 | 0.742 | 0.674 | 0.641 | 0.622 | 0.631 | 0.665 | 0.623 | 0.601 | 0.641 | 0.419 | 0.606 | 0.745 | 0.751 | 0.794 | 0.738 | 0.026 | 0.007 | 0.005 | 0.008 | 0.054 | 0.011 | 0.019 | 0.017 | 0.095 | 0.028 | 0.023 | 0.017 | 0.098 | 0.016 | 0.028 | 0.027 | 0.071 | 0.014 | 0.052 | 0.038 | 0.154 | 0.035 | 0.045 | 0.03 | 0.1 | 0.025 | 0.024 | 0.018 | 0.044 | 0.636 | 0.596 | 0.024 | 0.036 | 0.015 | 0.008 | 0.006 | 0.005 | 0.014 | 0.002 | 0.005 | 0.722 | 0.004 | 0.008 | 0.007 | 0.03 | 0.005 | 0.008 | 0.006 | 0.031 | 0.005 | 0.007 | 0.006 | 0.023 | 0.006 | 0.008 | 0.861 | 0.783 | 0.011 | 0.014 | 0.013 | 0.065 | 0.033 | 0.037 | 0.042 | 0.146 | 0.028 | 0.038 | 0.034 | 0.12 | 0.031 | 0.032 | 0.033 | 1.452 | 1.425 | 1.395 | 1.346 | 1.339 | 1.33 | 1.358 | 1.436 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 364.468 | 372.252 | 327.239 | 353.551 | -339.388 | -203.078 | -155.705 | -76.427 | -26.802 | -16.416 | -17.011 | -19.601 | -22.86 | -27.691 | -34.767 | -41.598 | -55.001 | -86.483 | -99.014 | -107.105 | -107.518 | -100.85 | 194.382 | 202.296 | 195.127 | 208.863 | 154.728 | 171.632 | 151.488 | 222.599 | 130.979 | 114.93 | 136.093 | 139.796 | 120.333 | 134.281 | 136.912 | 139.464 | 94.014 | 71.289 | 102.498 | 102.511 | 63.763 | 101.648 | 102.266 | 100.453 | 86.265 | 99.486 | 99.076 | 103.563 | 93.1 | -44.959 | -47.132 | 81.33 | 76.239 | 70.449 | 56.933 | 36.52 | 405.922 | -122.512 | -147.465 | -36.437 | -73.053 | -48.974 | -45.895 | 6.853 | 55.704 | 67.083 | 65.564 | 68.129 | 60.728 | 57.57 | 59.205 | 51.221 | 47.09 | 44.109 | 39.426 | -22.534 | -17.512 | 31.164 | 26.98 | 25.391 | 21.43 | 23.278 | 20.747 | 16.378 | 12.552 | 11.654 | 15.471 | 14.033 | 9.059 | 11.785 | 12.25 | 12.826 | -25.856 | -24.711 | -23.769 | -22.257 | -19.8 | -19.2 | -18.7 | -18.5 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 364.468 | 372.252 | 327.239 | 353.551 | 357.588 | 421.392 | 388.324 | 384.388 | 341.036 | 297.906 | 277.081 | 273.431 | 270.381 | 235.484 | 213.422 | 196.06 | 112.273 | 164.01 | 219.282 | 206.367 | 223.177 | 195.091 | 205.055 | 204.865 | 196.992 | 211.784 | 174.127 | 175.284 | 157.685 | 228.004 | 161.137 | 123.464 | 142.916 | 144.671 | 148.485 | 138.989 | 144.421 | 146.826 | 113.047 | 75.112 | 115.606 | 111.69 | 98.564 | 108.906 | 111.87 | 106.51 | 108.2 | 105.203 | 104.394 | 107.795 | 103.339 | 97.685 | 95.73 | 86.58 | 85.706 | 73.527 | 58.734 | 37.942 | 409.234 | -121.308 | -147.273 | -35.931 | -11.208 | -48.561 | -45.041 | 7.642 | 59.307 | 67.704 | 66.468 | 68.78 | 64.031 | 58.074 | 59.894 | 51.782 | 49.101 | 44.603 | 40.023 | 36.634 | 35.772 | 31.801 | 27.726 | 26.034 | 24.55 | 24.811 | 22.343 | 17.956 | 17.928 | 18.937 | 16.803 | 15.148 | 12.895 | 12.702 | 13.186 | 13.817 | 11.921 | 12.688 | 12.243 | 13.243 | 11.4 | 10.2 | 10.5 | 9.5 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.332 | 0.342 | 0.305 | 0.347 | 0.373 | 0.477 | 0.587 | 0.619 | 0.625 | 0.607 | 0.586 | 0.588 | 0.613 | 0.557 | 0.517 | 0.529 | 0.281 | 0.397 | 0.513 | 0.494 | 0.536 | 0.486 | 0.504 | 0.526 | 0.51 | 0.579 | 0.485 | 0.507 | 0.472 | 0.727 | 0.505 | 0.411 | 0.484 | 0.498 | 0.514 | 0.472 | 0.542 | 0.529 | 0.424 | 0.282 | 0.458 | 0.465 | 0.437 | 0.521 | 0.529 | 0.523 | 0.492 | 0.468 | 0.471 | 0.448 | 0.449 | 0.436 | 0.399 | 0.393 | 0.323 | 0.35 | 0.269 | 0.157 | 0.59 | -1.444 | -1.505 | -0.384 | -0.131 | -0.503 | -0.427 | 0.066 | 0.492 | 0.575 | 0.606 | 0.619 | 0.6 | 0.561 | 0.6 | 0.563 | 0.554 | 0.562 | 0.549 | 0.533 | 0.525 | 0.53 | 0.529 | 0.515 | 0.512 | 0.532 | 0.512 | 0.475 | 0.487 | 0.501 | 0.476 | 0.462 | 0.404 | 0.431 | 0.446 | 0.462 | 0.458 | 0.484 | 0.474 | 0.502 | 0.489 | 0.462 | 0.488 | 0.487 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 76.238 | 87.177 | 88.286 | 65.813 | 45.557 | 98.953 | 51.561 | 89.049 | 82.707 | 60.254 | 59.285 | 47.982 | 45.639 | 30.49 | 49.338 | 36.523 | 12.921 | 19.186 | 31.067 | 34.951 | 72.797 | 31.067 | 32.037 | 33.563 | 24.643 | 24.752 | 89.229 | 42.624 | 39.355 | 58.268 | 50.403 | 13.321 | 39.632 | 37.155 | 56.68 | 44.892 | 45.673 | 46.799 | 20.049 | -13.644 | 31.618 | 34.949 | 22.782 | 35.749 | 37.855 | 34.419 | 36.3 | 34.093 | 33.837 | 39.712 | 37.133 | 35.253 | 35.205 | 30.509 | 29.357 | 26.576 | 22.386 | 13.026 | 149.504 | -52.777 | -60.548 | -13.465 | -13.574 | -17.355 | -19.154 | 2.598 | 22.062 | 26.368 | 25.978 | 26.684 | 24.92 | 22.512 | 23.249 | 19.731 | 18.286 | 16.02 | 14.56 | 13.115 | 13.123 | 11.402 | 9.697 | 9.089 | 8.143 | 8.669 | 7.658 | 6.198 | 5.293 | 6.051 | 4.554 | 4.217 | 3.393 | 2.921 | 3.497 | 3.919 | 2.309 | 3.91 | 3.879 | 4.53 | 3.5 | 3.2 | 3.4 | 3.5 | 0 | -4.7 | -3.8 | -3 |
| Net Income
| 288.23 | 285.075 | 238.953 | 287.738 | 312.031 | 322.439 | 336.763 | 295.339 | 258.329 | 237.652 | 217.796 | 225.449 | 224.742 | 204.994 | 164.084 | 159.537 | 99.352 | 144.824 | 188.215 | 171.416 | 150.38 | 164.024 | 173.018 | 171.302 | 172.349 | 187.032 | 84.898 | 132.66 | 118.33 | 169.736 | 110.734 | 110.143 | 103.284 | 107.516 | 91.805 | 94.097 | 98.748 | 100.024 | 92.998 | 91.778 | 84.185 | 74.011 | 75.782 | 73.157 | 72.301 | 70.377 | 70.185 | 69.396 | 68.843 | 66.369 | 64.492 | 60.718 | 58.811 | 54.356 | 56.349 | 40.219 | 30.201 | 18.778 | 253.601 | -68.531 | -92.091 | -22.466 | 2.366 | -31.206 | -25.887 | 5.044 | 37.245 | 41.336 | 40.49 | 42.096 | 39.111 | 35.562 | 36.645 | 32.051 | 30.815 | 28.583 | 25.463 | 23.519 | 22.649 | 20.399 | 18.029 | 16.945 | 16.407 | 16.142 | 14.685 | 11.758 | 12.635 | 12.886 | 12.249 | 11.719 | 9.502 | 9.781 | 9.689 | 9.811 | 9.612 | 8.778 | 8.364 | 8.713 | 7.9 | 7 | 7.1 | 6 | 6.5 | 4.7 | 3.8 | 3 |
| Net Income Ratio
| 0.262 | 0.262 | 0.223 | 0.282 | 0.326 | 0.365 | 0.509 | 0.476 | 0.473 | 0.484 | 0.461 | 0.485 | 0.51 | 0.485 | 0.397 | 0.43 | 0.249 | 0.35 | 0.44 | 0.41 | 0.361 | 0.409 | 0.425 | 0.44 | 0.447 | 0.511 | 0.236 | 0.384 | 0.354 | 0.541 | 0.347 | 0.367 | 0.349 | 0.37 | 0.318 | 0.32 | 0.371 | 0.36 | 0.349 | 0.345 | 0.334 | 0.308 | 0.336 | 0.35 | 0.342 | 0.346 | 0.319 | 0.309 | 0.311 | 0.276 | 0.28 | 0.271 | 0.245 | 0.247 | 0.213 | 0.191 | 0.138 | 0.078 | 0.366 | -0.816 | -0.941 | -0.24 | 0.028 | -0.323 | -0.245 | 0.044 | 0.309 | 0.351 | 0.369 | 0.379 | 0.367 | 0.344 | 0.367 | 0.349 | 0.347 | 0.36 | 0.349 | 0.342 | 0.333 | 0.34 | 0.344 | 0.335 | 0.342 | 0.346 | 0.336 | 0.311 | 0.343 | 0.341 | 0.347 | 0.357 | 0.297 | 0.332 | 0.327 | 0.328 | 0.369 | 0.335 | 0.324 | 0.33 | 0.339 | 0.317 | 0.33 | 0.308 | 0 | 0 | 0 | 0 |
| EPS
| 2.07 | 2.04 | 1.7 | 2.03 | 2.21 | 2.29 | 2.39 | 2.1 | 1.83 | 1.67 | 1.53 | 1.59 | 1.58 | 1.45 | 1.16 | 1.13 | 0.7 | 1 | 1.29 | 1.18 | 1.03 | 1.13 | 1.19 | 1.18 | 1.19 | 1.29 | 0.59 | 0.92 | 0.82 | 1.18 | 0.77 | 0.76 | 0.72 | 0.75 | 0.64 | 0.65 | 0.69 | 0.7 | 0.65 | 0.64 | 0.59 | 0.54 | 0.55 | 0.53 | 0.52 | 0.51 | 0.5 | 0.49 | 0.48 | 0.46 | 0.46 | 0.41 | 0.4 | 0.37 | 0.38 | 0.27 | 0.21 | 0.17 | 2.36 | -0.79 | -1.46 | -0.36 | 0.038 | -0.5 | -0.41 | 0.08 | 0.6 | 0.68 | 0.67 | 0.69 | 0.64 | 0.59 | 0.61 | 0.56 | 0.54 | 0.54 | 0.49 | 0.45 | 0.43 | 0.4 | 0.36 | 0.35 | 0.33 | 0.34 | 0.31 | 0.25 | 0.26 | 0.14 | 0.13 | 0.12 | 0.2 | 0.22 | 0.21 | 0.22 | 0.21 | 0.2 | 0.19 | 0.2 | 0.18 | 0.078 | 0.078 | 0.065 | 0.14 | 0.05 | 0.04 | 0.033 |
| EPS Diluted
| 2.06 | 2.03 | 1.69 | 2.02 | 2.2 | 2.27 | 2.37 | 2.08 | 1.81 | 1.66 | 1.52 | 1.57 | 1.57 | 1.44 | 1.15 | 1.12 | 0.7 | 1 | 1.29 | 1.17 | 1.03 | 1.12 | 1.18 | 1.17 | 1.18 | 1.28 | 0.58 | 0.91 | 0.81 | 1.16 | 0.76 | 0.76 | 0.71 | 0.74 | 0.63 | 0.65 | 0.68 | 0.69 | 0.65 | 0.64 | 0.58 | 0.54 | 0.55 | 0.53 | 0.52 | 0.5 | 0.49 | 0.48 | 0.47 | 0.45 | 0.46 | 0.41 | 0.39 | 0.37 | 0.38 | 0.27 | 0.21 | 0.13 | 2.36 | -0.79 | -1.46 | -0.36 | 0.038 | -0.5 | -0.41 | 0.08 | 0.6 | 0.67 | 0.66 | 0.68 | 0.64 | 0.58 | 0.59 | 0.55 | 0.54 | 0.52 | 0.47 | 0.44 | 0.43 | 0.39 | 0.35 | 0.34 | 0.33 | 0.33 | 0.3 | 0.24 | 0.26 | 0.13 | 0.12 | 0.11 | 0.2 | 0.21 | 0.21 | 0.21 | 0.21 | 0.19 | 0.19 | 0.19 | 0.18 | 0.078 | 0.078 | 0.065 | 0.14 | 0.05 | 0.04 | 0.033 |
| EBITDA
| -10.708 | -19.649 | 0.441 | 353.551 | 696.976 | 657.037 | 621.9 | 493.884 | 390.194 | 340.877 | 334.513 | 339.001 | 326.153 | 300.665 | 272.008 | 264.821 | 205.014 | 281.679 | 359.254 | 344.579 | 363.31 | 335.439 | 336.695 | 311.778 | 288.095 | 286.822 | 241.005 | 255.881 | 236.474 | 291.612 | 254.597 | 193.002 | 194.776 | 197.252 | 199.794 | 185.341 | 185.753 | 191.792 | 167.189 | 155.081 | 171.841 | 161.789 | 158.021 | 159.484 | 162.456 | 159.55 | 163.335 | 156.724 | 157.851 | 162.386 | 161.806 | 160.759 | 158.141 | 147.51 | 140.779 | 136.712 | 126.13 | 110.998 | 538.428 | -63.989 | -88.801 | 35.118 | 67.187 | 27.437 | 34.655 | 101.343 | 158.101 | 164.103 | 160.388 | 159.149 | 152.795 | 142.187 | 130.414 | 108.84 | 97.537 | 81.632 | 71.231 | 61.573 | 55.775 | 48.808 | 42.128 | 38.976 | 36.266 | 36.017 | 34.072 | 30.676 | 32.976 | 33.664 | 31.914 | 30.479 | 30.875 | 34.604 | 37.647 | 42.188 | 40.101 | 39.563 | 38.299 | 37.476 | 33.3 | 30.3 | 29.6 | 28.7 | 9.4 | 4.7 | 3.8 | 3 |
| EBITDA Ratio
| -0.01 | -0.018 | 0 | 0.347 | 0.728 | 0.744 | 0.939 | 0.796 | 0.715 | 0.695 | 0.707 | 0.73 | 0.739 | 0.711 | 0.659 | 0.715 | 0.514 | 0.682 | 0.841 | 0.825 | 0.872 | 0.836 | 0.827 | 0.801 | 0.747 | 0.784 | 0.671 | 0.741 | 0.708 | 0.929 | 0.799 | 0.642 | 0.659 | 0.679 | 0.692 | 0.629 | 0.697 | 0.691 | 0.627 | 0.583 | 0.681 | 0.673 | 0.7 | 0.763 | 0.768 | 0.784 | 0.742 | 0.698 | 0.713 | 0.674 | 0.703 | 0.717 | 0.659 | 0.669 | 0.531 | 0.65 | 0.577 | 0.459 | 0.776 | -0.762 | -0.908 | 0.375 | 0.784 | 0.284 | 0.328 | 0.877 | 1.311 | 1.393 | 1.462 | 1.433 | 1.433 | 1.374 | 1.307 | 1.184 | 1.1 | 1.028 | 0.977 | 0.896 | 0.819 | 0.813 | 0.804 | 0.771 | 0.757 | 0.772 | 0.78 | 0.811 | 0.896 | 0.891 | 0.904 | 0.929 | 0.966 | 1.174 | 1.272 | 1.41 | 1.541 | 1.508 | 1.483 | 1.421 | 1.429 | 1.371 | 1.377 | 1.472 | 0 | 0 | 0 | 0 |