
East West Bancorp, Inc.
NASDAQ:EWBC
100.98 (USD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,114.862 | 1,135.139 | 1,148.431 | 1,107.037 | 1,089.916 | 1,058.891 | 1,026.954 | 974.206 | 885.875 | 817.702 | 697.081 | 572.527 | 507.079 | 489.89 | 484.28 | 463.947 | 450.36 | 451.128 | 417.118 | 451.13 | 501.133 | 526.431 | 524.802 | 524.265 | 501.938 | 494.905 | 462.685 | 445.657 | 412.168 | 399.173 | 382.117 | 366.472 | 344.125 | 348.208 | 326.09 | 318.615 | 314.176 | 305.378 | 316.275 | 293.626 | 305.149 | 294.106 | 296.29 | 280.595 | 268.682 | 252.011 | 237.533 | 237.682 | 231.166 | 232.699 | 251.474 | 248.838 | 269.882 | 270.01 | 269.196 | 286.959 | 265.84 | 310.702 | 261.603 | 274.384 | 306.956 | 757.629 | 158.116 | 155.901 | 155.396 | 158.697 | 169.879 | 181.288 | 203.109 | 215.426 | 212.761 | 198.016 | 198.672 | 195.47 | 185.415 | 167.363 | 146.16 | 133.945 | 114.114 | 101.733 | 91.256 | 85.588 | 74.023 | 63.716 | 60.602 | 56.315 | 54.62 | 52.555 | 47.832 | 48.38 | 50.151 | 47.784 | 45.36 | 47.794 | 49.042 | 51.675 | 55.778 | 51.876 | 50.949 | 49.589 | 48.634 | 43.1 | 41.3 | 40.245 | 37.994 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 480.601 | 541.64 | 545.177 | 518.185 | 483.478 | 452.544 | 432.974 | 365.388 | 255.645 | 180.705 | 103.427 | 40.302 | 24.416 | 7.011 | 9.601 | 7.86 | 27.691 | 59.107 | 51.598 | 157.444 | 160.353 | 117.591 | 145.389 | 126.763 | 123.429 | 105.877 | 84.007 | 74.168 | 65.398 | 55.581 | 49.751 | 43.369 | 37.615 | 39.886 | 35.694 | 31.334 | 25.408 | 21.536 | 32.079 | 31.447 | 32.531 | 46.647 | 44.199 | 35.992 | 35.14 | 33.661 | 31.027 | 36.709 | 33.459 | 44.661 | 50.754 | 48.705 | 53.232 | 59.83 | 66.959 | 73.632 | 72.007 | 75.467 | 87.243 | 105.166 | 133.4 | 204.14 | 211.288 | 209.495 | 143.242 | 116.053 | 116.347 | 160.729 | 142.565 | 103.84 | 97.914 | 88.285 | 87.574 | 86.815 | 85.395 | 68.937 | 57.587 | 47.736 | 39.205 | 33.309 | 26.904 | 22.512 | 18.98 | 14.343 | 13.812 | 10.681 | 9.966 | 10.902 | 12.483 | 14.135 | 14.937 | 15.013 | 15.094 | 18.34 | 21.071 | 23.586 | 26.568 | 26.156 | 26.011 | 25.169 | 23.657 | 21.2 | 20.5 | 20.218 | 19.662 | 0 | 0 | 0 | 0 |
Gross Profit
| 634.261 | 593.499 | 603.254 | 588.852 | 606.438 | 606.347 | 593.98 | 608.818 | 630.23 | 636.997 | 593.654 | 532.225 | 482.663 | 482.879 | 474.679 | 456.087 | 422.669 | 392.021 | 365.52 | 293.686 | 340.78 | 408.84 | 379.413 | 397.502 | 378.509 | 389.028 | 378.678 | 371.489 | 346.77 | 343.592 | 332.366 | 323.103 | 306.51 | 308.322 | 290.396 | 287.281 | 288.768 | 283.842 | 284.196 | 262.179 | 272.618 | 247.459 | 252.091 | 244.603 | 233.542 | 218.35 | 206.506 | 200.973 | 197.707 | 188.038 | 200.72 | 200.133 | 216.65 | 210.18 | 202.237 | 213.327 | 193.833 | 235.235 | 174.36 | 169.218 | 173.556 | 553.489 | -53.172 | -53.594 | 12.154 | 42.644 | 53.532 | 20.559 | 60.544 | 111.586 | 114.847 | 109.731 | 111.098 | 108.655 | 100.02 | 98.426 | 88.573 | 86.209 | 74.909 | 68.424 | 64.352 | 63.076 | 55.043 | 49.373 | 46.79 | 45.634 | 44.654 | 41.653 | 35.349 | 34.245 | 35.214 | 32.771 | 30.266 | 29.454 | 27.971 | 28.089 | 29.21 | 25.72 | 24.938 | 24.42 | 24.977 | 21.9 | 20.8 | 20.027 | 18.332 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.569 | 0.523 | 0.525 | 0.532 | 0.556 | 0.573 | 0.578 | 0.625 | 0.711 | 0.779 | 0.852 | 0.93 | 0.952 | 0.986 | 0.98 | 0.983 | 0.939 | 0.869 | 0.876 | 0.651 | 0.68 | 0.777 | 0.723 | 0.758 | 0.754 | 0.786 | 0.818 | 0.834 | 0.841 | 0.861 | 0.87 | 0.882 | 0.891 | 0.885 | 0.891 | 0.902 | 0.919 | 0.929 | 0.899 | 0.893 | 0.893 | 0.841 | 0.851 | 0.872 | 0.869 | 0.866 | 0.869 | 0.846 | 0.855 | 0.808 | 0.798 | 0.804 | 0.803 | 0.778 | 0.751 | 0.743 | 0.729 | 0.757 | 0.667 | 0.617 | 0.565 | 0.731 | -0.336 | -0.344 | 0.078 | 0.269 | 0.315 | 0.113 | 0.298 | 0.518 | 0.54 | 0.554 | 0.559 | 0.556 | 0.539 | 0.588 | 0.606 | 0.644 | 0.656 | 0.673 | 0.705 | 0.737 | 0.744 | 0.775 | 0.772 | 0.81 | 0.818 | 0.793 | 0.739 | 0.708 | 0.702 | 0.686 | 0.667 | 0.616 | 0.57 | 0.544 | 0.524 | 0.496 | 0.489 | 0.492 | 0.514 | 0.508 | 0.504 | 0.498 | 0.482 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 156.82 | 146.071 | 144.642 | 144.296 | 161.461 | 209.347 | 131.736 | 133.199 | 137.564 | 114.476 | 132.455 | 118.291 | 120.986 | 123.69 | 113.967 | 113.735 | 116.162 | 114.102 | 107.352 | 105.135 | 109.213 | 108.01 | 104.697 | 106.91 | 108.544 | 100.043 | 106.035 | 103.024 | 104.908 | 99.796 | 88.263 | 89.581 | 93.479 | 88.858 | 84.221 | 82.055 | 79.943 | 76.533 | 73.513 | 68.578 | 72.526 | 67.067 | 65.569 | 63.833 | 73.179 | 53.668 | 47.832 | 48.101 | 51.95 | 41.511 | 46.283 | 48.383 | 52.865 | 66.024 | 47.523 | 49.076 | 49.223 | 74.795 | 45.608 | 47.24 | 63.369 | 56.04 | 26.041 | 30.659 | 24.702 | 15.658 | 17.52 | 25.79 | 23.268 | 22.415 | 22.081 | 20.648 | 20.782 | 19.994 | 18.589 | 15.831 | 16.169 | 15.351 | 12.979 | 12.485 | 12.854 | 11.443 | 9.386 | 9.139 | 9.168 | 8.265 | 7.97 | 7.887 | 7.722 | 6.287 | 6.634 | 6.236 | 6.298 | 6.837 | 6.003 | 5.871 | 6.425 | 5.535 | 5.08 | 5.078 | 4.593 | 4.6 | 4.8 | 4.5 | 4.7 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 156.82 | 146.071 | 144.642 | 144.296 | 161.461 | 209.347 | 131.736 | 133.199 | 137.564 | 114.476 | 132.455 | 118.291 | 120.986 | 123.69 | 113.967 | 113.735 | 116.162 | 114.102 | 107.352 | 105.135 | 109.213 | 108.01 | 104.697 | 106.91 | 108.544 | 100.043 | 106.035 | 103.024 | 104.908 | 99.796 | 88.263 | 89.581 | 93.479 | 88.858 | 84.221 | 82.055 | 79.943 | 76.533 | 73.513 | 68.578 | 72.526 | 67.067 | 65.569 | 63.833 | 73.179 | 53.668 | 47.832 | 48.101 | 51.95 | 41.511 | 46.283 | 48.383 | 52.865 | 66.024 | 47.523 | 49.076 | 49.223 | 74.795 | 45.608 | 47.24 | 63.369 | 56.04 | 26.041 | 30.659 | 24.702 | 15.658 | 17.52 | 25.79 | 23.268 | 22.415 | 22.081 | 20.648 | 20.782 | 19.994 | 18.589 | 15.831 | 16.169 | 15.351 | 12.979 | 12.485 | 12.854 | 11.443 | 9.386 | 9.139 | 9.168 | 8.265 | 7.97 | 7.887 | 7.722 | 6.287 | 6.634 | 6.236 | 6.298 | 6.837 | 6.003 | 5.871 | 6.425 | 5.535 | 5.08 | 5.078 | 4.593 | 4.6 | 4.8 | 4.5 | 4.7 | 0 | 0 | 0 | 0 |
Other Expenses
| 86.286 | 91.604 | 69.295 | 80.088 | 72.725 | 69.761 | 108.693 | 118.031 | 71.274 | 134.197 | 76.811 | 72.898 | 63.771 | 82.108 | 87.281 | 71.971 | 71.023 | 64.497 | 62.108 | 76.278 | 67.557 | 81.548 | 68.349 | 67.415 | 74.874 | 83.93 | 67.778 | 71.473 | 30.078 | 69.669 | 68.819 | 75.837 | -14.973 | 58.327 | 82.711 | 62.31 | 64.154 | 58.824 | 71.694 | 49.18 | 53.266 | 67.345 | 101.223 | 57.804 | 44.2 | 66.118 | 49.768 | 41.002 | 39.247 | 38.327 | 49.234 | 47.356 | 55.99 | 40.817 | 57.029 | 68.521 | 58.03 | 74.734 | 55.225 | 63.244 | 72.245 | 88.215 | 42.095 | 63.02 | 23.383 | 38.194 | 84.573 | 39.81 | 29.634 | 29.864 | 25.062 | 22.615 | 21.536 | 24.63 | 23.357 | 22.701 | 20.622 | 21.757 | 17.327 | 15.916 | 14.864 | 15.861 | 13.856 | 12.508 | 11.588 | 12.819 | 11.873 | 11.423 | 9.671 | 10.03 | 9.643 | 9.732 | 8.82 | 9.722 | 9.266 | 9.032 | 8.968 | 8.264 | 7.17 | 7.099 | 7.141 | 5.9 | 5.8 | 5.027 | 4.132 | 0 | 0 | 0 | 0 |
Operating Expenses
| 243.106 | 237.675 | 213.937 | 224.384 | 234.186 | 279.108 | 240.429 | 251.23 | 208.838 | 248.673 | 209.266 | 191.189 | 184.757 | 205.798 | 201.248 | 185.706 | 187.185 | 178.599 | 169.46 | 181.413 | 176.77 | 189.558 | 173.046 | 174.325 | 183.418 | 183.973 | 173.813 | 174.497 | 134.986 | 169.465 | 157.082 | 165.418 | 78.506 | 147.185 | 166.932 | 144.365 | 144.097 | 135.357 | 145.207 | 117.758 | 125.792 | 134.412 | 166.792 | 121.637 | 117.379 | 119.786 | 97.6 | 89.103 | 91.197 | 79.838 | 95.517 | 95.739 | 108.855 | 106.841 | 104.552 | 117.597 | 107.253 | 149.529 | 100.833 | 110.484 | 135.614 | 144.255 | 68.136 | 93.679 | 48.085 | 53.852 | 102.093 | 65.6 | 52.902 | 52.279 | 47.143 | 43.263 | 42.318 | 44.624 | 41.946 | 38.532 | 36.791 | 37.108 | 30.306 | 28.401 | 27.718 | 27.304 | 23.242 | 21.647 | 20.756 | 21.084 | 19.843 | 19.31 | 17.393 | 16.317 | 16.277 | 15.968 | 15.118 | 16.559 | 15.269 | 14.903 | 15.393 | 13.799 | 12.25 | 12.177 | 11.734 | 10.5 | 10.6 | 9.527 | 8.832 | 0 | 0 | 0 | 0 |
Operating Income
| 391.155 | 355.824 | 389.317 | 364.468 | 372.252 | 327.239 | 353.551 | 357.588 | 421.392 | 388.324 | 384.388 | 341.036 | 297.906 | 277.081 | 273.431 | 270.381 | 235.484 | 213.422 | 196.06 | 112.273 | 164.01 | 219.282 | 206.367 | 223.177 | 195.091 | 205.055 | 204.865 | 196.992 | 211.784 | 174.127 | 175.284 | 157.685 | 228.004 | 161.137 | 123.464 | 142.916 | 144.671 | 148.485 | 138.989 | 144.421 | 146.826 | 113.047 | 85.299 | 122.966 | 116.163 | 98.564 | 108.906 | 111.87 | 106.51 | 108.2 | 105.203 | 104.394 | 107.795 | 103.339 | 97.685 | 95.73 | 86.58 | 85.706 | 73.527 | 58.734 | 37.942 | 409.234 | -121.308 | -147.273 | -35.931 | -11.208 | -48.561 | -45.041 | 7.642 | 59.307 | 67.704 | 66.468 | 68.78 | 64.031 | 58.074 | 59.894 | 51.782 | 49.101 | 44.603 | 40.023 | 36.634 | 35.772 | 31.801 | 27.726 | 26.034 | 24.55 | 24.811 | 22.343 | 17.956 | 17.928 | 18.937 | 16.803 | 15.148 | 12.895 | 12.702 | 13.186 | 13.817 | 11.921 | 12.688 | 12.243 | 13.243 | 11.4 | 10.2 | 10.5 | 9.5 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.351 | 0.313 | 0.339 | 0.329 | 0.342 | 0.309 | 0.344 | 0.367 | 0.476 | 0.475 | 0.551 | 0.596 | 0.587 | 0.566 | 0.565 | 0.583 | 0.523 | 0.473 | 0.47 | 0.249 | 0.327 | 0.417 | 0.393 | 0.426 | 0.389 | 0.414 | 0.443 | 0.442 | 0.514 | 0.436 | 0.459 | 0.43 | 0.663 | 0.463 | 0.379 | 0.449 | 0.46 | 0.486 | 0.439 | 0.492 | 0.481 | 0.384 | 0.288 | 0.438 | 0.432 | 0.391 | 0.458 | 0.471 | 0.461 | 0.465 | 0.418 | 0.42 | 0.399 | 0.383 | 0.363 | 0.334 | 0.326 | 0.276 | 0.281 | 0.214 | 0.124 | 0.54 | -0.767 | -0.945 | -0.231 | -0.071 | -0.286 | -0.248 | 0.038 | 0.275 | 0.318 | 0.336 | 0.346 | 0.328 | 0.313 | 0.358 | 0.354 | 0.367 | 0.391 | 0.393 | 0.401 | 0.418 | 0.43 | 0.435 | 0.43 | 0.436 | 0.454 | 0.425 | 0.375 | 0.371 | 0.378 | 0.352 | 0.334 | 0.27 | 0.259 | 0.255 | 0.248 | 0.23 | 0.249 | 0.247 | 0.272 | 0.265 | 0.247 | 0.261 | 0.25 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 391.155 | 355.824 | 389.317 | 364.468 | 372.252 | 327.239 | 353.551 | 357.588 | 421.392 | 388.324 | 384.388 | 341.036 | 297.906 | 277.081 | 273.431 | 270.381 | 235.484 | 213.422 | 196.06 | 112.273 | 164.01 | 219.282 | 206.367 | 223.177 | 195.091 | 205.055 | 204.865 | 196.992 | 211.784 | 174.127 | 175.284 | 157.685 | 228.004 | 161.137 | 123.464 | 142.916 | 144.671 | 148.485 | 138.989 | 144.421 | 146.826 | 113.047 | 85.299 | 122.966 | 116.163 | 98.564 | 108.906 | 111.87 | 106.51 | 108.2 | 105.203 | 104.394 | 107.795 | 103.339 | 97.685 | 95.73 | 86.58 | 85.706 | 73.527 | 58.734 | 37.942 | 409.234 | -121.308 | -147.273 | -35.931 | -11.208 | -48.561 | -45.041 | 7.642 | 59.307 | 67.704 | 66.468 | 68.78 | 64.031 | 58.074 | 59.894 | 51.782 | 49.101 | 44.603 | 40.023 | 36.634 | 35.772 | 31.801 | 27.726 | 26.034 | 24.55 | 24.811 | 22.343 | 17.956 | 17.928 | 18.937 | 16.803 | 15.148 | 12.895 | 12.702 | 13.186 | 13.817 | 11.921 | 12.688 | 12.243 | 13.243 | 11.4 | 10.2 | 10.5 | 9.5 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.351 | 0.313 | 0.339 | 0.329 | 0.342 | 0.309 | 0.344 | 0.367 | 0.476 | 0.475 | 0.551 | 0.596 | 0.587 | 0.566 | 0.565 | 0.583 | 0.523 | 0.473 | 0.47 | 0.249 | 0.327 | 0.417 | 0.393 | 0.426 | 0.389 | 0.414 | 0.443 | 0.442 | 0.514 | 0.436 | 0.459 | 0.43 | 0.663 | 0.463 | 0.379 | 0.449 | 0.46 | 0.486 | 0.439 | 0.492 | 0.481 | 0.384 | 0.288 | 0.438 | 0.432 | 0.391 | 0.458 | 0.471 | 0.461 | 0.465 | 0.418 | 0.42 | 0.399 | 0.383 | 0.363 | 0.334 | 0.326 | 0.276 | 0.281 | 0.214 | 0.124 | 0.54 | -0.767 | -0.945 | -0.231 | -0.071 | -0.286 | -0.248 | 0.038 | 0.275 | 0.318 | 0.336 | 0.346 | 0.328 | 0.313 | 0.358 | 0.354 | 0.367 | 0.391 | 0.393 | 0.401 | 0.418 | 0.43 | 0.435 | 0.43 | 0.436 | 0.454 | 0.425 | 0.375 | 0.371 | 0.378 | 0.352 | 0.334 | 0.27 | 0.259 | 0.255 | 0.248 | 0.23 | 0.249 | 0.247 | 0.272 | 0.265 | 0.247 | 0.261 | 0.25 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 100.885 | 62.709 | 90.151 | 76.238 | 87.177 | 88.286 | 65.813 | 45.557 | 98.953 | 51.561 | 89.049 | 82.707 | 60.254 | 59.285 | 47.982 | 45.639 | 30.49 | 49.338 | 36.523 | 12.921 | 19.186 | 31.067 | 34.951 | 72.797 | 31.067 | 32.037 | 33.563 | 24.643 | 24.752 | 89.229 | 42.624 | 39.355 | 58.268 | 50.403 | 13.321 | 39.632 | 37.155 | 56.68 | 44.892 | 45.673 | 46.799 | 20.049 | -6.601 | 38.661 | 41.992 | 22.782 | 35.749 | 37.855 | 34.419 | 36.3 | 34.093 | 33.837 | 39.712 | 37.133 | 35.253 | 35.205 | 30.509 | 29.357 | 26.576 | 22.386 | 13.026 | 149.504 | -52.777 | -60.548 | -13.465 | -13.574 | -17.355 | -19.154 | 2.598 | 22.062 | 26.368 | 25.978 | 26.684 | 24.92 | 22.512 | 23.249 | 19.731 | 18.286 | 16.02 | 14.56 | 13.115 | 13.123 | 11.402 | 9.697 | 9.089 | 8.143 | 8.669 | 7.658 | 6.198 | 5.293 | 6.051 | 4.554 | 4.217 | 3.393 | 2.921 | 3.497 | 3.919 | 2.309 | 3.91 | 3.879 | 4.53 | 3.5 | 3.2 | 3.4 | 3.5 | 0 | 0 | 0 | 0 |
Net Income
| 290.27 | 293.115 | 299.166 | 288.23 | 285.075 | 238.953 | 287.738 | 312.031 | 322.439 | 336.763 | 295.339 | 258.329 | 237.652 | 217.796 | 225.449 | 224.742 | 204.994 | 164.084 | 159.537 | 99.352 | 144.824 | 188.215 | 171.416 | 150.38 | 164.024 | 173.018 | 171.302 | 172.349 | 187.032 | 84.898 | 132.66 | 118.33 | 169.736 | 110.734 | 110.143 | 103.284 | 107.516 | 91.805 | 94.097 | 98.748 | 100.027 | 92.998 | 91.9 | 84.305 | 74.171 | 75.782 | 73.157 | 74.015 | 72.091 | 71.9 | 71.11 | 70.557 | 68.083 | 66.206 | 62.432 | 60.525 | 56.071 | 56.349 | 46.951 | 36.348 | 24.916 | 259.73 | -68.531 | -92.091 | -22.466 | 2.366 | -31.206 | -25.887 | 5.044 | 37.245 | 41.336 | 40.49 | 42.096 | 39.111 | 35.562 | 36.645 | 32.051 | 30.815 | 28.583 | 25.463 | 23.519 | 22.649 | 20.399 | 18.029 | 16.945 | 16.407 | 16.142 | 14.685 | 11.758 | 12.635 | 12.886 | 12.249 | 11.719 | 9.502 | 9.781 | 9.689 | 9.811 | 9.612 | 8.778 | 8.364 | 8.713 | 7.9 | 7 | 7.1 | 6 | 6.5 | 4.7 | 3.8 | 3 |
Net Income Ratio
| 0.26 | 0.258 | 0.26 | 0.26 | 0.262 | 0.226 | 0.28 | 0.32 | 0.364 | 0.412 | 0.424 | 0.451 | 0.469 | 0.445 | 0.466 | 0.484 | 0.455 | 0.364 | 0.382 | 0.22 | 0.289 | 0.358 | 0.327 | 0.287 | 0.327 | 0.35 | 0.37 | 0.387 | 0.454 | 0.213 | 0.347 | 0.323 | 0.493 | 0.318 | 0.338 | 0.324 | 0.342 | 0.301 | 0.298 | 0.336 | 0.328 | 0.316 | 0.31 | 0.3 | 0.276 | 0.301 | 0.308 | 0.311 | 0.312 | 0.309 | 0.283 | 0.284 | 0.252 | 0.245 | 0.232 | 0.211 | 0.211 | 0.181 | 0.179 | 0.132 | 0.081 | 0.343 | -0.433 | -0.591 | -0.145 | 0.015 | -0.184 | -0.143 | 0.025 | 0.173 | 0.194 | 0.204 | 0.212 | 0.2 | 0.192 | 0.219 | 0.219 | 0.23 | 0.25 | 0.25 | 0.258 | 0.265 | 0.276 | 0.283 | 0.28 | 0.291 | 0.296 | 0.279 | 0.246 | 0.261 | 0.257 | 0.256 | 0.258 | 0.199 | 0.199 | 0.187 | 0.176 | 0.185 | 0.172 | 0.169 | 0.179 | 0.183 | 0.169 | 0.176 | 0.158 | 0 | 0 | 0 | 0 |
EPS
| 2.1 | 2.11 | 2.15 | 2.07 | 2.04 | 1.7 | 2.03 | 2.21 | 2.29 | 2.39 | 2.1 | 1.83 | 1.67 | 1.53 | 1.59 | 1.58 | 1.45 | 1.16 | 1.13 | 0.7 | 1 | 1.29 | 1.18 | 1.03 | 1.13 | 1.19 | 1.18 | 1.19 | 1.29 | 0.59 | 0.92 | 0.82 | 1.18 | 0.77 | 0.76 | 0.72 | 0.75 | 0.64 | 0.65 | 0.69 | 0.7 | 0.65 | 0.64 | 0.59 | 0.54 | 0.55 | 0.53 | 0.52 | 0.51 | 0.5 | 0.49 | 0.48 | 0.46 | 0.46 | 0.41 | 0.4 | 0.37 | 0.38 | 0.27 | 0.21 | 0.17 | 2.36 | -0.91 | -1.83 | -0.5 | 0.038 | -0.56 | -0.41 | 0.08 | 0.6 | 0.68 | 0.67 | 0.69 | 0.64 | 0.59 | 0.61 | 0.56 | 0.54 | 0.54 | 0.49 | 0.45 | 0.43 | 0.4 | 0.36 | 0.35 | 0.33 | 0.34 | 0.31 | 0.25 | 0.26 | 0.14 | 0.13 | 0.12 | 0.2 | 0.22 | 0.21 | 0.22 | 0.21 | 0.2 | 0.19 | 0.2 | 0.18 | 0.078 | 0.078 | 0.065 | 0.14 | 0.05 | 0.04 | 0.033 |
EPS Diluted
| 2.08 | 2.1 | 2.14 | 2.06 | 2.03 | 1.69 | 2.02 | 2.2 | 2.27 | 2.37 | 2.08 | 1.81 | 1.66 | 1.52 | 1.57 | 1.57 | 1.44 | 1.15 | 1.12 | 0.7 | 1 | 1.29 | 1.17 | 1.03 | 1.12 | 1.18 | 1.17 | 1.18 | 1.28 | 0.58 | 0.91 | 0.81 | 1.16 | 0.76 | 0.76 | 0.71 | 0.74 | 0.63 | 0.65 | 0.68 | 0.69 | 0.65 | 0.64 | 0.58 | 0.54 | 0.55 | 0.53 | 0.52 | 0.5 | 0.49 | 0.48 | 0.47 | 0.45 | 0.46 | 0.41 | 0.39 | 0.37 | 0.38 | 0.27 | 0.21 | 0.13 | 2.36 | -0.91 | -1.83 | -0.5 | 0.038 | -0.56 | -0.41 | 0.08 | 0.6 | 0.67 | 0.66 | 0.68 | 0.64 | 0.58 | 0.59 | 0.55 | 0.54 | 0.52 | 0.47 | 0.44 | 0.43 | 0.39 | 0.35 | 0.34 | 0.33 | 0.33 | 0.3 | 0.24 | 0.26 | 0.13 | 0.12 | 0.11 | 0.2 | 0.21 | 0.21 | 0.21 | 0.21 | 0.19 | 0.19 | 0.19 | 0.18 | 0.078 | 0.078 | 0.065 | 0.14 | 0.05 | 0.04 | 0.033 |
EBITDA
| 440.595 | 414.535 | 428.681 | 413.194 | 423.898 | 315.843 | 421.828 | 431.6 | 453.959 | 466.195 | 417.457 | 363.392 | 324.461 | 317.502 | 319.4 | 303.293 | 272.974 | 237.241 | 223.223 | 150.013 | 195.196 | 260.24 | 237.474 | 255.792 | 234.589 | 248.777 | 238.313 | 229.463 | 241.642 | 200.941 | 219.126 | 203.79 | 261.065 | 225.172 | 166.833 | 169.495 | 173.284 | 176.258 | 160.998 | 157.8 | 164.248 | 139.542 | 126.107 | 143.848 | 133.583 | 129.826 | 132.028 | 134.747 | 130.418 | 131.758 | 124.47 | 124.646 | 127.254 | 121.976 | 115.8 | 111.009 | 102.009 | 95.146 | 88.117 | 76.22 | 54.019 | 474.288 | -116.033 | -141.508 | -30.124 | -5.866 | -45.91 | -41.074 | 13.778 | 63.261 | 69.189 | 72.103 | 71.575 | 63.98 | 60.292 | 62.81 | 54.586 | 52.301 | 46.927 | 42.422 | 39.039 | 38.263 | 34.828 | 30.785 | 28.914 | 27.885 | 28.051 | 25.18 | 20.683 | 21.391 | 21.277 | 19.666 | 16.932 | 15.035 | 15.033 | 15.561 | 16.424 | 14.245 | 14.852 | 14.53 | 15.219 | 13.5 | 12.1 | 10.9 | 10.2 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.395 | 0.365 | 0.373 | 0.373 | 0.389 | 0.298 | 0.411 | 0.443 | 0.512 | 0.57 | 0.599 | 0.635 | 0.64 | 0.648 | 0.66 | 0.654 | 0.606 | 0.526 | 0.535 | 0.333 | 0.39 | 0.494 | 0.453 | 0.488 | 0.467 | 0.503 | 0.515 | 0.515 | 0.586 | 0.503 | 0.573 | 0.556 | 0.759 | 0.647 | 0.512 | 0.532 | 0.552 | 0.577 | 0.509 | 0.537 | 0.538 | 0.474 | 0.426 | 0.513 | 0.497 | 0.515 | 0.556 | 0.567 | 0.564 | 0.566 | 0.495 | 0.501 | 0.472 | 0.452 | 0.43 | 0.387 | 0.384 | 0.306 | 0.337 | 0.278 | 0.176 | 0.626 | -0.734 | -0.908 | -0.194 | -0.037 | -0.27 | -0.227 | 0.068 | 0.294 | 0.325 | 0.364 | 0.36 | 0.327 | 0.325 | 0.375 | 0.373 | 0.39 | 0.411 | 0.417 | 0.428 | 0.447 | 0.471 | 0.483 | 0.477 | 0.495 | 0.514 | 0.479 | 0.432 | 0.442 | 0.424 | 0.412 | 0.373 | 0.315 | 0.307 | 0.301 | 0.294 | 0.275 | 0.292 | 0.293 | 0.313 | 0.313 | 0.293 | 0.271 | 0.268 | 0 | 0 | 0 | 0 |