Edwards Lifesciences Corporation
NYSE:EW
65.84 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,354.4 | 1,385.9 | 1,598.2 | 1,534.1 | 1,480.9 | 1,530.2 | 1,459.6 | 1,348.3 | 1,319 | 1,373.9 | 1,341.2 | 1,329.7 | 1,310.2 | 1,376 | 1,216.6 | 1,191.7 | 1,140.9 | 925 | 1,128.7 | 1,174.1 | 1,094 | 1,086.9 | 993 | 977.7 | 906.6 | 943.7 | 894.8 | 888.5 | 821.5 | 841.8 | 883.5 | 767.7 | 739.4 | 759.3 | 697.3 | 671.1 | 615.5 | 616.8 | 590.3 | 618 | 607.4 | 575.1 | 522.4 | 536 | 495.6 | 517.2 | 496.7 | 510.5 | 447.9 | 482 | 459.2 | 430.2 | 412.7 | 431.2 | 404.5 | 392.4 | 348.9 | 365.2 | 340.5 | 346.7 | 325.7 | 335.5 | 313.5 | 309.7 | 303.6 | 327.6 | 296.8 | 293 | 261.4 | 272.6 | 264.1 | 265.6 | 247.4 | 267.3 | 257 | 249.7 | 240.9 | 258.2 | 249.1 | 237.1 | 224.8 | 234.6 | 235 | 224.1 | 206.1 | 217.8 | 212.5 | 203.1 | 165.8 | 172.8 | 162.3 | 159.9 | 147.8 | 192.4 | 191.9 | 216.5 | 185.8 | 205 | 226 | 234 |
Cost of Revenue
| 261.6 | 297.8 | 384.2 | 356.9 | 350.4 | 343 | 329.5 | 257.9 | 253.8 | 269.4 | 299.3 | 309.5 | 311.7 | 334.3 | 293.4 | 296.3 | 281 | 238.2 | 265.1 | 286.2 | 292.4 | 304 | 231.8 | 234.7 | 224.9 | 246.2 | 233.6 | 235.3 | 213.3 | 211.1 | 215.6 | 213.2 | 201.4 | 202.5 | 180.3 | 175.9 | 146.7 | 158.6 | 136 | 160.4 | 168.1 | 151.2 | 145.9 | 145.5 | 129.7 | 125 | 122.2 | 125.8 | 111.7 | 129.8 | 127.3 | 119.6 | 125.6 | 127.8 | 116.8 | 113.5 | 95.8 | 100.4 | 98.6 | 101.7 | 98.5 | 101.9 | 97 | 98.8 | 104.9 | 113 | 102.9 | 99.6 | 90.7 | 94.7 | 93.2 | 97.4 | 87.4 | 95.7 | 93 | 89.6 | 90.9 | 97.9 | 96.2 | 91.2 | 87.9 | 92.4 | 98.7 | 93.8 | 86.9 | 89.6 | 89.1 | 85.7 | 69.9 | 74.4 | 69.1 | 68.2 | 64.4 | 95.2 | 96.2 | 142.6 | 86.6 | 101 | 106 | 123 |
Gross Profit
| 1,092.8 | 1,088.1 | 1,214 | 1,177.2 | 1,130.5 | 1,187.2 | 1,130.1 | 1,090.4 | 1,065.2 | 1,104.5 | 1,041.9 | 1,020.2 | 998.5 | 1,041.7 | 923.2 | 895.4 | 859.9 | 686.8 | 863.6 | 887.9 | 801.6 | 782.9 | 761.2 | 743 | 681.7 | 697.5 | 661.2 | 653.2 | 608.2 | 630.7 | 667.9 | 554.5 | 538 | 556.8 | 517 | 495.2 | 468.8 | 458.2 | 454.3 | 457.6 | 439.3 | 423.9 | 376.5 | 390.5 | 365.9 | 392.2 | 374.5 | 384.7 | 336.2 | 352.2 | 331.9 | 310.6 | 287.1 | 303.4 | 287.7 | 278.9 | 253.1 | 264.8 | 241.9 | 245 | 227.2 | 233.6 | 216.5 | 210.9 | 198.7 | 214.6 | 193.9 | 193.4 | 170.7 | 177.9 | 170.9 | 168.2 | 160 | 171.6 | 164 | 160.1 | 150 | 160.3 | 152.9 | 145.9 | 136.9 | 142.2 | 136.3 | 130.3 | 119.2 | 128.2 | 123.4 | 117.4 | 95.9 | 98.4 | 93.2 | 91.7 | 83.4 | 97.2 | 95.7 | 73.9 | 99.2 | 104 | 120 | 111 |
Gross Profit Ratio
| 0.807 | 0.785 | 0.76 | 0.767 | 0.763 | 0.776 | 0.774 | 0.809 | 0.808 | 0.804 | 0.777 | 0.767 | 0.762 | 0.757 | 0.759 | 0.751 | 0.754 | 0.742 | 0.765 | 0.756 | 0.733 | 0.72 | 0.767 | 0.76 | 0.752 | 0.739 | 0.739 | 0.735 | 0.74 | 0.749 | 0.756 | 0.722 | 0.728 | 0.733 | 0.741 | 0.738 | 0.762 | 0.743 | 0.77 | 0.74 | 0.723 | 0.737 | 0.721 | 0.729 | 0.738 | 0.758 | 0.754 | 0.754 | 0.751 | 0.731 | 0.723 | 0.722 | 0.696 | 0.704 | 0.711 | 0.711 | 0.725 | 0.725 | 0.71 | 0.707 | 0.698 | 0.696 | 0.691 | 0.681 | 0.654 | 0.655 | 0.653 | 0.66 | 0.653 | 0.653 | 0.647 | 0.633 | 0.647 | 0.642 | 0.638 | 0.641 | 0.623 | 0.621 | 0.614 | 0.615 | 0.609 | 0.606 | 0.58 | 0.581 | 0.578 | 0.589 | 0.581 | 0.578 | 0.578 | 0.569 | 0.574 | 0.573 | 0.564 | 0.505 | 0.499 | 0.341 | 0.534 | 0.507 | 0.531 | 0.474 |
Reseach & Development Expenses
| 253.4 | 272.6 | 285.2 | 270 | 270.3 | 270.3 | 261.2 | 232.2 | 233.6 | 250.8 | 228.6 | 232.8 | 238 | 225.3 | 207 | 195.7 | 195.5 | 182.1 | 187.4 | 193.9 | 195.5 | 191.9 | 171.4 | 163.1 | 161.8 | 154.1 | 143.2 | 146.6 | 142.9 | 134.4 | 128.7 | 114.9 | 113.1 | 112.9 | 102.4 | 98.2 | 101 | 97.5 | 86.4 | 84 | 87.6 | 89.1 | 85.8 | 78.6 | 84.1 | 80.5 | 79.8 | 74.9 | 73.8 | 74 | 68.6 | 60.7 | 61.7 | 64.9 | 59 | 55.9 | 52.7 | 50.6 | 45.2 | 48.3 | 44.7 | 42.6 | 39.9 | 35.8 | 35.1 | 35.4 | 32.9 | 33.5 | 30.9 | 29.1 | 28.8 | 30 | 28.1 | 28.9 | 27 | 25.8 | 24 | 24.2 | 25 | 23.4 | 21.9 | 20.7 | 21 | 19 | 16.8 | 18 | 19 | 17.7 | 15.5 | 16.6 | 15.4 | 14.4 | 14 | 13.5 | 13.1 | 14.7 | 12.9 | 14 | 14 | 17 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 307.8 | 0 | 0 | 307.8 | 347.2 | 306.2 | 308.5 | 280.3 | 288.1 | 269.5 | 274.9 | 256 | 266.7 | 244.6 | 243.8 | 229.6 | 233.6 | 229.6 | 228.8 | 212.7 | 222.3 | 212 | 213.9 | 202.5 | 223.1 | 222.2 | 215.5 | 197.2 | 190.5 | 180.5 | 189.4 | 185.2 | 177.9 | 167.8 | 182.4 | 177.2 | 163.4 | 165.5 | 163.2 | 150.3 | 142.4 | 133 | 140.6 | 134 | 132.3 | 126.1 | 128.5 | 121.9 | 120.2 | 119.3 | 126.5 | 114.6 | 114.5 | 103.2 | 101.7 | 98.6 | 95.1 | 91.7 | 97 | 92 | 87.1 | 85.9 | 90.1 | 85.6 | 82.7 | 79.7 | 81 | 76.5 | 72.2 | 70.5 | 75.8 | 71.4 | 68.7 | 54.2 | 54.3 | 50.7 | 50.1 | 46.4 | 52.7 | 53.8 | 57.6 | 46.6 | 59 | 60 | 57 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 |
SG&A
| 421.4 | 450.8 | 489.7 | 478.8 | 439.6 | 468.7 | 436.3 | 411 | 377.3 | 409 | 370.3 | 424 | 364.4 | 374.5 | 330.8 | 338.5 | 307.2 | 274.9 | 307.8 | 347.2 | 306.2 | 308.5 | 280.3 | 288.1 | 269.5 | 274.9 | 256 | 266.7 | 244.6 | 243.8 | 229.6 | 233.6 | 229.6 | 228.8 | 212.7 | 222.3 | 212 | 213.9 | 202.5 | 223.1 | 222.2 | 215.5 | 197.2 | 190.5 | 180.5 | 189.4 | 185.2 | 177.9 | 167.8 | 182.4 | 177.2 | 163.4 | 165.5 | 163.2 | 150.3 | 142.4 | 133 | 140.6 | 134 | 132.3 | 126.1 | 128.5 | 121.9 | 120.2 | 119.3 | 126.5 | 114.6 | 114.5 | 103.2 | 101.7 | 98.6 | 95.1 | 91.7 | 97 | 92 | 87.1 | 85.9 | 90.1 | 85.6 | 82.7 | 79.7 | 81 | 76.5 | 72.2 | 70.5 | 75.8 | 71.4 | 68.7 | 54.2 | 54.3 | 50.7 | 50.1 | 46.4 | 52.7 | 53.8 | 57.6 | 46.6 | 59 | 60 | 69 |
Other Expenses
| -23.7 | 2 | -1.4 | -6.2 | 5.8 | 2.2 | 1.6 | 3.6 | -2 | 4.3 | -3.3 | 1.4 | 1.4 | 4.4 | 5.5 | 4.2 | 5.7 | -0.3 | 1.9 | 0.4 | 4.6 | 1.4 | 1.8 | 1.7 | 0.3 | -1.1 | 3.1 | -0.8 | -1.6 | -3.5 | -2.3 | 0.7 | -1.5 | -0.1 | -4 | -1.8 | -0.2 | -1.8 | -0.2 | -5.1 | -2.5 | -0.4 | 0.3 | 0.4 | -0.4 | -0.1 | -1.2 | -0.7 | 0 | 0.9 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 698.5 | 723.4 | 776.3 | 748.8 | 709.9 | 739 | 697.5 | 643.2 | 610.9 | 659.8 | 598.9 | 656.8 | 602.4 | 599.8 | 537.8 | 534.2 | 502.7 | 457 | 495.2 | 541.1 | 501.7 | 500.4 | 451.7 | 451.2 | 431.3 | 429 | 399.2 | 413.3 | 387.5 | 378.2 | 358.3 | 348.5 | 342.7 | 341.7 | 315.1 | 320.5 | 313 | 311.4 | 288.9 | 307.1 | 309.8 | 304.6 | 283 | 269.1 | 264.6 | 269.9 | 265 | 252.8 | 241.6 | 256.4 | 245.8 | 224.1 | 227.2 | 228.1 | 209.3 | 198.3 | 185.7 | 191.2 | 179.2 | 180.6 | 170.6 | 171.1 | 161.8 | 156 | 154.4 | 161.9 | 159.2 | 148 | 134.1 | 130.8 | 126.3 | 125.1 | 119.8 | 125.9 | 98 | 112.9 | 109.9 | 114.3 | 110.3 | 106.1 | 101.6 | 101.7 | 112.9 | 91.2 | 87.3 | 97.1 | 90.4 | 86.4 | 136.8 | 67.3 | 62.3 | 64.7 | 60.1 | 150.5 | 68.7 | 27.9 | 74.9 | 96 | 95 | 86 |
Operating Income
| 394.3 | 364.7 | 437.7 | 400.1 | 418.4 | 327.2 | 388.4 | 447.8 | 402.4 | 459.5 | 438.8 | 374.4 | 390.3 | 542.1 | 383.5 | 351.4 | 357.8 | -169.7 | 358.1 | 310.8 | 294.3 | 267.5 | 274.2 | -5.3 | 248.9 | 252.1 | 252.5 | 239.9 | 220.7 | 252.5 | 309.6 | 206 | 195.3 | 180.6 | 201.9 | 174.7 | 155.8 | 146.8 | 165.4 | 140.3 | 129.5 | 119.3 | 93.5 | 121.4 | 101.3 | 122.3 | 109.5 | 131.9 | 94.6 | 95.8 | 86.1 | 86.5 | 59.9 | 75.3 | 78.4 | 80.6 | 67.4 | 73.6 | 62.7 | 64.4 | 56.4 | 62.5 | 54.7 | 54.9 | 44.3 | 52.7 | 34.7 | 45.4 | 36.6 | 47.1 | 44.6 | 43.1 | 40.2 | 45.7 | 66 | 47.2 | 40.1 | 46 | 42.6 | 39.8 | 35.3 | 40.5 | 23.4 | 39.1 | 31.9 | 31.1 | 33 | 31 | -40.9 | 31.1 | 30.9 | 27 | 23.3 | -53.3 | 27 | 46 | 24.3 | 8 | 25 | 25 |
Operating Income Ratio
| 0.291 | 0.263 | 0.274 | 0.261 | 0.283 | 0.214 | 0.266 | 0.332 | 0.305 | 0.334 | 0.327 | 0.282 | 0.298 | 0.394 | 0.315 | 0.295 | 0.314 | -0.183 | 0.317 | 0.265 | 0.269 | 0.246 | 0.276 | -0.005 | 0.275 | 0.267 | 0.282 | 0.27 | 0.269 | 0.3 | 0.35 | 0.268 | 0.264 | 0.238 | 0.29 | 0.26 | 0.253 | 0.238 | 0.28 | 0.227 | 0.213 | 0.207 | 0.179 | 0.226 | 0.204 | 0.236 | 0.22 | 0.258 | 0.211 | 0.199 | 0.188 | 0.201 | 0.145 | 0.175 | 0.194 | 0.205 | 0.193 | 0.202 | 0.184 | 0.186 | 0.173 | 0.186 | 0.174 | 0.177 | 0.146 | 0.161 | 0.117 | 0.155 | 0.14 | 0.173 | 0.169 | 0.162 | 0.162 | 0.171 | 0.257 | 0.189 | 0.166 | 0.178 | 0.171 | 0.168 | 0.157 | 0.173 | 0.1 | 0.174 | 0.155 | 0.143 | 0.155 | 0.153 | -0.247 | 0.18 | 0.19 | 0.169 | 0.158 | -0.277 | 0.141 | 0.212 | 0.131 | 0.039 | 0.111 | 0.107 |
Total Other Income Expenses Net
| 8.5 | 21.9 | -28.3 | -23.5 | 3.6 | -118.8 | 10.2 | 11.5 | 4.9 | 5.2 | -2.7 | 12.4 | -4.4 | 104.6 | 3.6 | -5.6 | 6.3 | -399.8 | -8.4 | -35.6 | -1 | -13.6 | -33.5 | -295.4 | -1.2 | -17.5 | 0.7 | 83 | -8.8 | -45.5 | -13.6 | -4.1 | -8 | -43.7 | -16.2 | -5.1 | -2.6 | -2.8 | -0.5 | -15.9 | -6.4 | 697 | -12.7 | -15.9 | -0.4 | -0.1 | 82.4 | -9.7 | 1.5 | -6 | 0.5 | -17.9 | -2.3 | -5.2 | 6.2 | -10.1 | -0.8 | -6.7 | 3 | -1.8 | 38.2 | -3.5 | 30.4 | -20.2 | -1.1 | -0.2 | -11.3 | -25.4 | 2.6 | 0.1 | 1.3 | -19 | -2.7 | 0.4 | 23 | -2.3 | -22.6 | -27.4 | 3.1 | -2.2 | -12.4 | -2.8 | -92.7 | -8.6 | -13.7 | -1.9 | -8.2 | 1.3 | -68.7 | 19.3 | 3.8 | 3 | 3.7 | -86.1 | 2.4 | 0.5 | -9.6 | -313 | -2 | 3 |
Income Before Tax
| 402.8 | 386.6 | 409.4 | 421.7 | 439.3 | 338.5 | 398.6 | 459.3 | 407.3 | 464.7 | 436.1 | 376.3 | 390.9 | 545.5 | 389.3 | 356.1 | 364.3 | -168.2 | 364.5 | 315.5 | 301.7 | 271.3 | 278 | -1.8 | 248.7 | 251 | 263.5 | 323.9 | 211.8 | 205.6 | 293.6 | 200.4 | 185.2 | 169 | 183.3 | 167 | 150.7 | 142.2 | 162.5 | 132.9 | 120.6 | 813.2 | 77.3 | 101.5 | 99.9 | 121.8 | 192.1 | 122.2 | 93.4 | 89.9 | 85.6 | 68.6 | 57.6 | 72.8 | 84.6 | 70.1 | 66.2 | 66.4 | 65.5 | 62.4 | 94.2 | 62.8 | 85 | 34 | 43.6 | 52.1 | 34.7 | 19.6 | 38.8 | 46.8 | 44.6 | 23.7 | 36.7 | 45.5 | 66 | 43.5 | 15.3 | 15.3 | 42.6 | 34.1 | 19.5 | 34.1 | -57.6 | 27 | 14.7 | 29 | 22.1 | 29.3 | -45.2 | 43.8 | 28.1 | 22.8 | 19.9 | -71.7 | 20 | 33.7 | 7.2 | -311 | 23 | 28 |
Income Before Tax Ratio
| 0.297 | 0.279 | 0.256 | 0.275 | 0.297 | 0.221 | 0.273 | 0.341 | 0.309 | 0.338 | 0.325 | 0.283 | 0.298 | 0.396 | 0.32 | 0.299 | 0.319 | -0.182 | 0.323 | 0.269 | 0.276 | 0.25 | 0.28 | -0.002 | 0.274 | 0.266 | 0.294 | 0.365 | 0.258 | 0.244 | 0.332 | 0.261 | 0.25 | 0.223 | 0.263 | 0.249 | 0.245 | 0.231 | 0.275 | 0.215 | 0.199 | 1.414 | 0.148 | 0.189 | 0.202 | 0.235 | 0.387 | 0.239 | 0.209 | 0.187 | 0.186 | 0.159 | 0.14 | 0.169 | 0.209 | 0.179 | 0.19 | 0.182 | 0.192 | 0.18 | 0.289 | 0.187 | 0.271 | 0.11 | 0.144 | 0.159 | 0.117 | 0.067 | 0.148 | 0.172 | 0.169 | 0.089 | 0.148 | 0.17 | 0.257 | 0.174 | 0.064 | 0.059 | 0.171 | 0.144 | 0.087 | 0.145 | -0.245 | 0.12 | 0.071 | 0.133 | 0.104 | 0.144 | -0.273 | 0.253 | 0.173 | 0.143 | 0.135 | -0.373 | 0.104 | 0.156 | 0.039 | -1.517 | 0.102 | 0.12 |
Income Tax Expense
| 40.7 | 20.2 | 58.4 | 52 | 55.6 | 33 | 58.1 | 60.9 | 63.8 | 58.3 | 62.5 | 41 | 50.8 | 56 | 51.1 | 46.6 | 39.1 | -46.3 | 53.9 | 35.3 | 27 | 29 | 28.3 | -8.8 | 22.8 | -31.7 | 56.9 | 288.2 | 41.7 | 19.5 | 63.4 | 41.9 | 43.8 | 42.4 | 40.3 | 26.3 | 32.6 | 29.5 | 39.1 | 23.7 | 26 | 266.2 | 17 | 25.7 | 23 | 27.7 | 47.2 | 31.1 | 24.2 | 22.1 | 20.5 | 5.5 | 6 | 14.7 | 20.7 | 5.3 | 18.2 | 8.9 | 17.8 | 14.8 | 20.7 | 15.3 | 24.5 | -4.1 | 10.7 | 12.4 | 16.5 | 3.8 | 9.7 | 11.9 | 11.4 | 3 | 8.9 | 9.4 | 21 | 4.9 | 19.7 | 1.4 | 11.4 | 8.2 | 7.1 | 8.6 | 4.5 | 8.1 | -9.8 | 7.9 | 7.6 | 7.6 | -27.8 | 13.2 | 7.3 | 5.8 | 5.4 | -16 | 5.8 | 8.9 | 2.8 | -2 | 6 | 8 |
Net Income
| 3,070.8 | 366.3 | 351.9 | 369.9 | 384.9 | 307.1 | 340.5 | 398.4 | 343.5 | 406.4 | 373.6 | 335.3 | 340.1 | 489.5 | 338.2 | 309.5 | 325.2 | -121.9 | 310.6 | 280.2 | 274.7 | 242.3 | 249.7 | 7 | 225.9 | 282.7 | 206.6 | 35.7 | 170.1 | 186.1 | 230.2 | 158.5 | 141.4 | 126.6 | 143 | 140.7 | 118.1 | 112.7 | 123.4 | 109.2 | 94.6 | 547 | 60.3 | 75.8 | 76.8 | 93.3 | 143.9 | 91.1 | 69.2 | 67.8 | 65.1 | 63.1 | 51.6 | 58.1 | 63.9 | 64.8 | 48 | 57.5 | 47.7 | 47.6 | 73.5 | 47.5 | 60.5 | 38.1 | 32.9 | 39.7 | 18.2 | 15.8 | 29.1 | 34.9 | 33.2 | 20.7 | 27.8 | 36.1 | 46 | 38.6 | -4.4 | 13.9 | 31.2 | 25.9 | 12.4 | 25.5 | -62.1 | 18.9 | 24.5 | 21.1 | 14.5 | 21.7 | -17.4 | 30.6 | 20.8 | 16.5 | 14.5 | -55.7 | 12.7 | 24.8 | 4.4 | -309 | 17 | 20 |
Net Income Ratio
| 2.267 | 0.264 | 0.22 | 0.241 | 0.26 | 0.201 | 0.233 | 0.295 | 0.26 | 0.296 | 0.279 | 0.252 | 0.26 | 0.356 | 0.278 | 0.26 | 0.285 | -0.132 | 0.275 | 0.239 | 0.251 | 0.223 | 0.251 | 0.007 | 0.249 | 0.3 | 0.231 | 0.04 | 0.207 | 0.221 | 0.261 | 0.206 | 0.191 | 0.167 | 0.205 | 0.21 | 0.192 | 0.183 | 0.209 | 0.177 | 0.156 | 0.951 | 0.115 | 0.141 | 0.155 | 0.18 | 0.29 | 0.178 | 0.154 | 0.141 | 0.142 | 0.147 | 0.125 | 0.135 | 0.158 | 0.165 | 0.138 | 0.157 | 0.14 | 0.137 | 0.226 | 0.142 | 0.193 | 0.123 | 0.108 | 0.121 | 0.061 | 0.054 | 0.111 | 0.128 | 0.126 | 0.078 | 0.112 | 0.135 | 0.179 | 0.155 | -0.018 | 0.054 | 0.125 | 0.109 | 0.055 | 0.109 | -0.264 | 0.084 | 0.119 | 0.097 | 0.068 | 0.107 | -0.105 | 0.177 | 0.128 | 0.103 | 0.098 | -0.29 | 0.066 | 0.115 | 0.024 | -1.507 | 0.075 | 0.085 |
EPS
| 5.14 | 0.61 | 0.58 | 0.61 | 0.63 | 0.51 | 0.56 | 0.65 | 0.55 | 0.65 | 0.6 | 0.54 | 0.55 | 0.79 | 0.54 | 0.5 | 0.52 | -0.2 | 0.5 | 0.45 | 0.44 | 0.39 | 0.4 | 0.01 | 0.36 | 0.45 | 0.33 | 0.057 | 0.27 | 0.29 | 0.36 | 0.25 | 0.22 | 0.2 | 0.22 | 0.22 | 0.18 | 0.18 | 0.19 | 0.17 | 0.15 | 0.86 | 0.095 | 0.12 | 0.12 | 0.14 | 0.21 | 0.13 | 0.1 | 0.098 | 0.095 | 0.092 | 0.075 | 0.085 | 0.093 | 0.095 | 0.07 | 0.085 | 0.07 | 0.07 | 0.11 | 0.071 | 0.09 | 0.057 | 0.049 | 0.06 | 0.027 | 0.023 | 0.043 | 0.051 | 0.048 | 0.03 | 0.04 | 0.051 | 0.064 | 0.054 | -0.006 | 0.019 | 0.043 | 0.036 | 0.018 | 0.036 | -0.087 | 0.027 | 0.034 | 0.03 | 0.021 | 0.031 | -0.025 | 0.043 | 0.029 | 0.023 | 0.021 | -0.079 | 0.018 | 0.035 | 0.007 | -0.44 | 0.024 | 0.086 |
EPS Diluted
| 5.13 | 0.61 | 0.58 | 0.61 | 0.63 | 0.5 | 0.56 | 0.65 | 0.55 | 0.65 | 0.59 | 0.53 | 0.54 | 0.78 | 0.54 | 0.49 | 0.52 | -0.2 | 0.49 | 0.44 | 0.43 | 0.38 | 0.39 | 0.01 | 0.35 | 0.44 | 0.32 | 0.055 | 0.26 | 0.29 | 0.35 | 0.24 | 0.22 | 0.19 | 0.22 | 0.21 | 0.18 | 0.17 | 0.19 | 0.17 | 0.14 | 0.85 | 0.093 | 0.11 | 0.11 | 0.14 | 0.21 | 0.13 | 0.097 | 0.095 | 0.092 | 0.088 | 0.072 | 0.08 | 0.088 | 0.095 | 0.067 | 0.08 | 0.067 | 0.07 | 0.1 | 0.068 | 0.086 | 0.057 | 0.047 | 0.056 | 0.026 | 0.023 | 0.04 | 0.048 | 0.045 | 0.03 | 0.038 | 0.048 | 0.061 | 0.054 | -0.006 | 0.018 | 0.042 | 0.036 | 0.017 | 0.034 | -0.087 | 0.027 | 0.033 | 0.028 | 0.02 | 0.031 | -0.025 | 0.042 | 0.028 | 0.023 | 0.02 | -0.079 | 0.018 | 0.035 | 0.006 | -0.44 | 0.024 | 0.086 |
EBITDA
| 402.8 | 404.3 | 526.4 | 368.3 | 422.8 | 569.2 | 476.8 | 446.6 | 506.2 | 429.9 | 447.2 | 352.4 | 401.9 | 341.7 | 387.3 | 371 | 356.6 | 629.3 | 378.7 | 382.8 | 305.5 | 297.5 | 344.8 | 588.9 | 251.9 | 284.9 | 264.4 | 156.1 | 227.9 | 294.5 | 320.9 | 210.8 | 201.8 | 258.7 | 214.1 | 178 | 158.2 | 147.8 | 165.7 | 161.3 | 133.4 | -578.1 | 106.5 | 137.7 | 101.3 | 122.3 | 25.9 | 140.9 | 93.1 | 101.8 | 85.6 | 104.4 | 62.2 | 80.5 | 72.2 | 96.1 | 68.2 | 73.6 | 62.7 | 78.9 | 18.4 | 66.5 | 69.6 | 62.7 | 59.2 | 66.9 | 59.5 | 84.5 | 48 | 60.7 | 56.7 | 76.7 | 56.7 | 59.7 | 57 | 63.9 | 76.7 | 87.6 | 53.1 | 56.6 | 63 | 56.2 | 129 | 59.3 | 57.5 | 44.3 | 52 | 40.7 | 37.9 | 21.4 | 36.8 | 36.6 | 32.5 | 48 | 40.9 | 60.1 | 49.3 | 344 | 48 | 47 |
EBITDA Ratio
| 0.297 | 0.292 | 0.329 | 0.24 | 0.286 | 0.372 | 0.327 | 0.331 | 0.384 | 0.313 | 0.333 | 0.265 | 0.307 | 0.248 | 0.318 | 0.311 | 0.313 | 0.68 | 0.336 | 0.326 | 0.279 | 0.274 | 0.347 | 0.602 | 0.278 | 0.302 | 0.295 | 0.176 | 0.277 | 0.35 | 0.363 | 0.275 | 0.273 | 0.341 | 0.307 | 0.265 | 0.257 | 0.24 | 0.281 | 0.261 | 0.22 | -1.005 | 0.204 | 0.257 | 0.204 | 0.236 | 0.052 | 0.276 | 0.208 | 0.211 | 0.186 | 0.243 | 0.151 | 0.187 | 0.178 | 0.245 | 0.195 | 0.202 | 0.184 | 0.228 | 0.056 | 0.198 | 0.222 | 0.202 | 0.195 | 0.204 | 0.2 | 0.288 | 0.184 | 0.223 | 0.215 | 0.289 | 0.229 | 0.223 | 0.222 | 0.256 | 0.318 | 0.339 | 0.213 | 0.239 | 0.28 | 0.24 | 0.549 | 0.265 | 0.279 | 0.203 | 0.245 | 0.2 | 0.229 | 0.124 | 0.227 | 0.229 | 0.22 | 0.249 | 0.213 | 0.278 | 0.265 | 1.678 | 0.212 | 0.201 |