EVZ Limited
ASX:EVZ.AX
0.175 (AUD) • At close January 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 118.916 | 111.2 | 67.507 | 57.852 | 66.225 | 78.042 | 64.928 | 51.902 | 63.987 | 70.312 | 64.433 | 57.202 | 62.562 | 79.665 | 77.115 | 79.993 | 87.681 | 48.204 | 13.813 | 7.385 | 4.388 | 1.467 | 1.694 | 0.937 | 0 | 0 | 0 | 0.632 | 0.356 | 0.497 | 0.35 | 0.276 | 0.245 | 0.156 | 3.371 | 0.266 |
Cost of Revenue
| 101.5 | 96.332 | 55.087 | 47.308 | 59.347 | 65.644 | 51.793 | 41.95 | 53.223 | 62.855 | 53.051 | 45.067 | 50.444 | 66.021 | 63.738 | 62.945 | 66.992 | 36.219 | 9.602 | 5.193 | 2.702 | 0.925 | 1.005 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 17.417 | 14.868 | 12.42 | 10.544 | 6.877 | 12.398 | 13.135 | 9.952 | 10.764 | 7.457 | 11.382 | 12.135 | 12.118 | 13.644 | 13.377 | 17.048 | 20.688 | 11.985 | 4.211 | 2.192 | 1.686 | 0.542 | 0.689 | 0.757 | 0 | 0 | 0 | 0.632 | 0.356 | 0.497 | 0.35 | 0.276 | 0.245 | 0.156 | 3.371 | 0.266 |
Gross Profit Ratio
| 0.146 | 0.134 | 0.184 | 0.182 | 0.104 | 0.159 | 0.202 | 0.192 | 0.168 | 0.106 | 0.177 | 0.212 | 0.194 | 0.171 | 0.173 | 0.213 | 0.236 | 0.249 | 0.305 | 0.297 | 0.384 | 0.369 | 0.407 | 0.808 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 14.993 | 1.871 | 1.694 | 1.441 | 1.325 | 1.365 | 1.427 | 1.127 | 1.089 | 1.358 | 1.44 | 8.795 | 11.183 | 11.126 | 10.563 | 10.704 | 11.74 | 5.264 | 2.184 | 2.308 | 2.089 | 1.045 | 1.442 | 0.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 11.334 | 9.302 | 8.756 | 9.408 | 8.966 | 8.7 | 9.475 | 10.667 | 10.73 | 11.434 | 0 | 0 | 0 | 0 | 1.057 | 0.548 | 0.454 | 0.19 | 0.287 | 0.349 | 0.197 | 0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 14.993 | 13.206 | 10.996 | 10.197 | 10.732 | 10.331 | 10.128 | 10.602 | 11.756 | 12.087 | 12.874 | 8.795 | 11.183 | 11.126 | 10.563 | 11.761 | 12.288 | 5.719 | 2.374 | 2.595 | 2.438 | 1.242 | 1.648 | 0.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0.04 | 3.547 | 1.757 | 0.073 | 0.097 | 7.378 | 0.047 | 0.072 | 0.109 | 0.091 | 0.077 | 0.155 | 0.069 | 2.293 | 1.331 | 0.238 | 0.417 | -0.646 | -0.464 | 0.278 | 0.02 | -1.555 | -1.996 | -2.08 | -1.073 | -0.632 | -0.233 | -0.376 | -0.251 | -0.188 | -0.171 | -0.154 | -3.152 | 1.155 |
Operating Expenses
| 14.993 | 13.206 | 10.996 | 10.197 | 10.732 | 10.258 | 10.031 | 3.356 | 11.451 | 16.182 | 17.396 | 11.001 | 13.186 | 13.624 | 13.082 | 12.727 | 13.854 | 6.759 | 2.715 | 3.003 | 2.656 | 2.167 | 2.207 | 0.896 | -1.996 | -2.08 | -1.073 | 0.14 | 0.124 | 0.121 | 0.099 | 0.088 | 0.074 | 0.002 | 0.219 | 1.421 |
Operating Income
| 2.424 | 1.663 | 1.424 | 0.347 | -3.855 | 2.068 | 3.008 | -0.65 | -0.992 | -4.631 | -1.492 | 2.04 | -0.09 | 1.432 | 1.515 | 5.458 | 8.101 | 6.019 | 1.643 | -1.544 | -1.194 | -0.69 | -0.923 | -1.684 | -1.996 | -2.08 | -1.073 | 0.632 | 0.233 | 0.376 | 0.251 | 0.188 | 0.171 | 0.154 | 0.02 | -1.155 |
Operating Income Ratio
| 0.02 | 0.015 | 0.021 | 0.006 | -0.058 | 0.026 | 0.046 | -0.013 | -0.016 | -0.066 | -0.023 | 0.036 | -0.001 | 0.018 | 0.02 | 0.068 | 0.092 | 0.125 | 0.119 | -0.209 | -0.272 | -0.47 | -0.545 | -1.797 | 0 | 0 | 0 | 1 | 0.653 | 0.757 | 0.717 | 0.681 | 0.698 | 0.987 | 0.006 | -4.342 |
Total Other Income Expenses Net
| -0.605 | -0.048 | -0.353 | 3.19 | 1.095 | -0.251 | -0.523 | 6.053 | -1.23 | -5.759 | -5.621 | -1.139 | -8.06 | -1.992 | -1.144 | -1.584 | 0.018 | -0.518 | -0.035 | -0.985 | -1.762 | 0.153 | 0.179 | -1.674 | 0 | 0.979 | -0.061 | -1.598 | -1.057 | -0.999 | -1.26 | -1.006 | -2.946 | -2.329 | -3.389 | -1.418 |
Income Before Tax
| 1.818 | 1.426 | 1.005 | 3.537 | -2.76 | 1.728 | 2.485 | 5.403 | -2.223 | -10.39 | -7.113 | 0.742 | -9.127 | 0.364 | 0.371 | 2.736 | 6.853 | 5.5 | 1.461 | -1.796 | -2.957 | -0.825 | -1.07 | -1.813 | -0.998 | -1.101 | -1.134 | -0.966 | -0.825 | -0.623 | -1.009 | -0.818 | -2.775 | -2.175 | -0.237 | -2.573 |
Income Before Tax Ratio
| 0.015 | 0.013 | 0.015 | 0.061 | -0.042 | 0.022 | 0.038 | 0.104 | -0.035 | -0.148 | -0.11 | 0.013 | -0.146 | 0.005 | 0.005 | 0.034 | 0.078 | 0.114 | 0.106 | -0.243 | -0.674 | -0.562 | -0.632 | -1.935 | 0 | 0 | 0 | -1.529 | -2.314 | -1.254 | -2.883 | -2.964 | -11.327 | -13.942 | -0.07 | -9.673 |
Income Tax Expense
| -0.321 | -0.02 | 0.111 | 0.134 | -0.008 | 0.103 | 0.143 | 1.793 | 0.215 | 0.037 | 0.902 | -0.148 | -0.318 | 0.157 | 0.112 | 0.717 | 1.848 | -0.459 | -0.074 | -1.796 | -2.957 | -0.825 | -1.07 | -1.813 | -0.998 | -1.101 | -1.134 | -0.966 | -0.825 | -0.623 | -1.009 | -0.818 | -2.775 | -2.175 | -0.237 | -2.573 |
Net Income
| 2.139 | 1.446 | 0.895 | 3.403 | -2.751 | 1.625 | 1.806 | 3.61 | -2.438 | -10.427 | -6.211 | 0.89 | -14.077 | 0.207 | 0.259 | 2.019 | 5.005 | 5.96 | 1.549 | -1.9 | -2.957 | -0.825 | -1.07 | -1.813 | -0.998 | -1.102 | -1.134 | -0.966 | 0 | 0 | 0 | 0 | 0 | 0 | 2.373 | 0 |
Net Income Ratio
| 0.018 | 0.013 | 0.013 | 0.059 | -0.042 | 0.021 | 0.028 | 0.07 | -0.038 | -0.148 | -0.096 | 0.016 | -0.225 | 0.003 | 0.003 | 0.025 | 0.057 | 0.124 | 0.112 | -0.257 | -0.674 | -0.562 | -0.632 | -1.935 | 0 | 0 | 0 | -1.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0.704 | 0 |
EPS
| 0.018 | 0.012 | 0.009 | 0.035 | -0.029 | 0.017 | 0.024 | 0.15 | -0.12 | -0.5 | -0.3 | 0.041 | -0.64 | 0.009 | 0.011 | 0.091 | 0.23 | 0.34 | 0.13 | -0.26 | -0.57 | -0.21 | -0.35 | -0.76 | -0.46 | -0.58 | -0.63 | -0.63 | -0.64 | -0.56 | -1.06 | -1.42 | -5.09 | 0 | 0.025 | 0 |
EPS Diluted
| 0.017 | 0.011 | 0.009 | 0.035 | -0.029 | 0.017 | 0.024 | 0.15 | -0.12 | -0.5 | -0.3 | 0.041 | -0.64 | 0.009 | 0.011 | 0.091 | 0.23 | 0.33 | 0.13 | -0.26 | -0.57 | -0.21 | -0.35 | -0.76 | -0.46 | -0.58 | -0.63 | -0.63 | -0.64 | -0.56 | -1.06 | -1.42 | -5.09 | 0 | 0.025 | 0 |
EBITDA
| 4.633 | 3.804 | 3.148 | 2.139 | -0.445 | 2.815 | 3.678 | 0.145 | 0.26 | -7.864 | -5.199 | 2.787 | -6.969 | 3.694 | 2.552 | 4.956 | 8.907 | 6.415 | 1.82 | -1.136 | -0.977 | -0.412 | -0.613 | -1.379 | -1.996 | -0.979 | -1.073 | -0.843 | -0.749 | -0.594 | -0.994 | -0.765 | -2.77 | -2.175 | 0.08 | -2.549 |
EBITDA Ratio
| 0.039 | 0.034 | 0.047 | 0.035 | -0.034 | 0.036 | 0.057 | 0.003 | -0.001 | -0.054 | -0.011 | 0.049 | 0.011 | 0.031 | 0.033 | 0.08 | 0.102 | 0.133 | 0.127 | -0.154 | -0.223 | -0.281 | -0.362 | -1.797 | 0 | 0 | 0 | -1.333 | -2.1 | -1.195 | -2.84 | -2.772 | -11.306 | -13.942 | 0.024 | -9.583 |