Vertical Aerospace Ltd.
NYSE:EVTL
6.77 (USD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 11.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.066 | 0.066 | 0.033 | 0.019 | 0.019 | 0.049 | 0.022 | 0.018 | 0.018 | 0.018 | 0.018 |
| Cost of Revenue
| 3.966 | 0 | 3.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.04 | 0.025 | 0.016 | 0.01 | 0.01 | 0.025 | 0.011 | 0.017 | 0.017 | 0.017 | 0.017 |
| Gross Profit
| -3.966 | 11.307 | -3.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.026 | 0.041 | 0.017 | 0.01 | 0.01 | 0.024 | 0.011 | 0.001 | 0.001 | 0.001 | 0.001 |
| Gross Profit Ratio
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.394 | 0.621 | 0.515 | 0.5 | 0.5 | 0.49 | 0.494 | 0.057 | 0.057 | 0.057 | 0.057 |
| Reseach & Development Expenses
| 11.217 | 14.828 | 13.109 | 15.976 | 15.976 | 22.485 | 15.388 | 13.75 | 13.75 | 19.986 | 9.747 | 9.698 | 9.698 | 12.664 | 5.12 | 4.382 | 3.365 | 2.45 | 2.45 | 1.74 | 3.331 | 1.288 | 1.288 | 1.288 | 1.288 |
| General & Administrative Expenses
| 5.465 | 25.457 | 6.856 | 10.376 | 10.376 | 6.445 | 10.148 | 12.154 | 12.154 | 21.625 | 9.798 | 11.729 | 11.729 | 233.876 | 5.235 | 21.281 | 2.736 | 0.735 | 0.918 | 1.061 | 1.008 | 0.675 | 0.675 | 0.675 | 0.675 |
| Selling & Marketing Expenses
| 0.152 | 1.761 | 0.912 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.352 | 0.621 | 0.004 | 0.004 | 2.899 | 0.529 | 0 | 0 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5.617 | 23.771 | 7.768 | 10.376 | 10.376 | 6.445 | 10.148 | 12.154 | 12.154 | 21.625 | 9.798 | 11.733 | 11.733 | 233.876 | 5.235 | 21.281 | 2.736 | 0.918 | 0.918 | 1.061 | 1.008 | 0.675 | 0.675 | 0.675 | 0.675 |
| Other Expenses
| 6.092 | -20.361 | -1.595 | -16.381 | -16.382 | 15.103 | -0.001 | 0 | 0 | -1.588 | -0.916 | 0 | 0 | 0.254 | -1.92 | -141.492 | -141.492 | -6.358 | -6.358 | -6.358 | -6.358 | -3.826 | -3.826 | -3.826 | -3.826 |
| Operating Expenses
| 22.926 | 18.238 | 19.282 | 9.97 | 9.97 | 44.033 | 21.951 | 2.701 | 2.701 | 40.023 | 18.629 | 4.975 | 4.975 | 246.794 | 8.435 | 20.039 | 2.042 | 2.221 | 2.221 | 2.801 | 4.339 | -1.863 | -1.863 | -1.863 | -1.863 |
| Operating Income
| -26.892 | -18.238 | -22.989 | -9.97 | -9.97 | -44.033 | -21.951 | -17.982 | -17.982 | -40.023 | -18.629 | -19.728 | -19.728 | -246.793 | -8.409 | -19.995 | -2.042 | -2.2 | -2.2 | -2.777 | -4.339 | -1.862 | -1.862 | -1.862 | -1.862 |
| Operating Income Ratio
| 0 | -1.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -123,396.5 | -127.409 | -302.955 | -61.879 | -115.763 | -115.763 | -56.673 | -199.494 | -106.4 | -106.4 | -106.4 | -106.4 |
| Total Other Income Expenses Net
| 406.147 | -707.236 | -9.163 | -1.814 | -1.815 | 3.268 | -8.121 | 18.589 | 18.589 | 80.564 | -99.266 | 11.217 | 11.217 | 32.63 | -0.095 | -0.018 | -0.502 | -0.374 | -0.374 | -0.03 | -0.029 | -0.017 | -0.017 | -0.017 | -0.017 |
| Income Before Tax
| 379.255 | -725.474 | -32.152 | -11.784 | -11.785 | -40.765 | -30.072 | -5.885 | -5.885 | 40.541 | -117.895 | -8.511 | -8.511 | -214.163 | -8.504 | -20.013 | -2.544 | -2.574 | -2.574 | -2.807 | -4.368 | -1.879 | -1.879 | -1.879 | -1.879 |
| Income Before Tax Ratio
| 0 | -64.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107,081.5 | -128.848 | -303.227 | -77.091 | -135.447 | -135.447 | -57.286 | -200.828 | -107.343 | -107.343 | -107.343 | -107.343 |
| Income Tax Expense
| -16.47 | 10.106 | -3.613 | -3.877 | 3.224 | -22.661 | 4.106 | -0 | -0 | -83.696 | 99.266 | 0 | 0 | -32.555 | -0.012 | -8.144 | -8.144 | 0.002 | 0.002 | 0.001 | 0.001 | -0.008 | -0.008 | -0.008 | -0.008 |
| Net Income
| 395.725 | -735.58 | -28.539 | -8.56 | -8.561 | -18.104 | -30.072 | -5.885 | -5.885 | 124.237 | -217.161 | -8.511 | -8.511 | -181.608 | -8.492 | -20.013 | -2.544 | -2.576 | -2.576 | -2.807 | -4.368 | -1.871 | -1.871 | -1.871 | -1.871 |
| Net Income Ratio
| 0 | -65.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90,804 | -128.667 | -303.227 | -77.091 | -135.553 | -135.553 | -57.286 | -200.828 | -106.914 | -106.914 | -106.914 | -106.914 |
| EPS
| 5.08 | -31.21 | -1.48 | -0.45 | -0.45 | -0.94 | -1.57 | -0.32 | -0.32 | 2.22 | -6.61 | -0.48 | -0.48 | -15.69 | -0.66 | -0.87 | -236.1 | -0.13 | -0.13 | 0 | 0 | -0.016 | -0.016 | -0.016 | -0.016 |
| EPS Diluted
| 3.44 | -31.21 | -1.48 | -0.45 | -0.45 | -0.94 | -1.57 | -0.32 | -0.32 | 2.22 | -6.61 | -0.48 | -0.48 | -15.69 | -0.66 | -0.87 | -236.1 | -0.14 | -0.13 | 0 | 0 | -0.016 | -0.016 | -0.016 | -0.016 |
| EBITDA
| 379.72 | -32.659 | -27.199 | -9.423 | -9.423 | -35.893 | -25.26 | -23.979 | -23.979 | -39.176 | -112.745 | -19.312 | -19.312 | -213.865 | -8.217 | -19.82 | -1.887 | -1.923 | -2.186 | -2.652 | -4.213 | -1.867 | -1.867 | -1.867 | -1.867 |
| EBITDA Ratio
| 0 | -2.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -106,932.5 | -124.5 | -300.303 | -57.182 | -101.184 | -115.026 | -54.122 | -193.701 | -106.686 | -106.686 | -106.686 | -106.686 |