Evotec SE
FSX:EVT.DE
7.635 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 182.123 | 208.726 | 201.313 | 196.278 | 170.279 | 213.556 | 240.689 | 173.884 | 172.203 | 164.672 | 187.071 | 159.661 | 138.217 | 133.085 | 140.51 | 129.425 | 111.587 | 119.402 | 125.075 | 114.274 | 103.239 | 103.849 | 105.388 | 96.259 | 94.774 | 78.984 | 86.778 | 67.456 | 53.212 | 50.184 | 43.88 | 45.173 | 37.975 | 37.479 | 39.479 | 33.24 | 33.416 | 21.542 | 30.563 | 18.848 | 22.474 | 17.611 | 25.618 | 23.63 | 19.626 | 17.064 | 23.064 | 22.155 | 21.936 | 20.11 | 20.416 | 26.347 | 18.259 | 15.106 | 16.422 | 13.872 | 15.127 | 9.841 | 13.548 | 10.396 | 10.501 | 8.238 | 14.44 | 10.658 | 7.209 | 7.313 | 9.732 | 7.381 | 7.561 | 0 | 34.052 | 1.694 | 2.856 | 2.044 | 2.285 | 0 | 0.542 | 0.506 | 0.353 | 0 | 0.538 | 0.532 | -0.287 | 0 | 0 | 0 |
Cost of Revenue
| 166.382 | 173.967 | 163.646 | 158.454 | 123.956 | 160.319 | 158.233 | 145.464 | 141.308 | 132.378 | 134.997 | 116.494 | 112.594 | 102.406 | 103.956 | 93.301 | 91.794 | 86.13 | 90.993 | 79.265 | 71.092 | 72.196 | 77.064 | 62.859 | 62.97 | 60.496 | 64.259 | 44.42 | 34.981 | 31.402 | 31.719 | 24.784 | 24.442 | 25.008 | 27.661 | 22.837 | 24.273 | 14.919 | 17.851 | 13.973 | 15.296 | 12.998 | 16.034 | 12.543 | 13.527 | 12.611 | 15.437 | 13.547 | 13.678 | 13.58 | 14.308 | 11.913 | 9.767 | 9.155 | 9.157 | 8.045 | 7.602 | 6.112 | 6.277 | 6.301 | 6.425 | 5.259 | 6.381 | 4.732 | 5.708 | 5.161 | 6.33 | 5.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 15.741 | 34.759 | 37.667 | 37.824 | 46.323 | 53.237 | 82.456 | 28.42 | 30.895 | 32.294 | 52.074 | 43.167 | 25.623 | 30.679 | 36.554 | 36.124 | 19.793 | 33.272 | 34.082 | 35.009 | 32.147 | 31.653 | 28.324 | 33.4 | 31.804 | 18.488 | 22.519 | 23.036 | 18.231 | 18.782 | 12.161 | 20.389 | 13.533 | 12.471 | 11.818 | 10.403 | 9.143 | 6.623 | 12.712 | 4.875 | 7.178 | 4.613 | 9.584 | 11.087 | 6.099 | 4.453 | 7.627 | 8.608 | 8.258 | 6.53 | 6.108 | 14.434 | 8.492 | 5.951 | 7.265 | 5.827 | 7.525 | 3.729 | 7.271 | 4.095 | 4.076 | 2.979 | 8.059 | 5.926 | 1.5 | 2.152 | 3.401 | 1.434 | 7.561 | 0 | 34.052 | 1.694 | 2.856 | 2.044 | 2.285 | 0 | 0.542 | 0.506 | 0.353 | 0 | 0.538 | 0.532 | -0.287 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.086 | 0.167 | 0.187 | 0.193 | 0.272 | 0.249 | 0.343 | 0.163 | 0.179 | 0.196 | 0.278 | 0.27 | 0.185 | 0.231 | 0.26 | 0.279 | 0.177 | 0.279 | 0.272 | 0.306 | 0.311 | 0.305 | 0.269 | 0.347 | 0.336 | 0.234 | 0.26 | 0.341 | 0.343 | 0.374 | 0.277 | 0.451 | 0.356 | 0.333 | 0.299 | 0.313 | 0.274 | 0.307 | 0.416 | 0.259 | 0.319 | 0.262 | 0.374 | 0.469 | 0.311 | 0.261 | 0.331 | 0.389 | 0.376 | 0.325 | 0.299 | 0.548 | 0.465 | 0.394 | 0.442 | 0.42 | 0.497 | 0.379 | 0.537 | 0.394 | 0.388 | 0.362 | 0.558 | 0.556 | 0.208 | 0.294 | 0.35 | 0.194 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
Reseach & Development Expenses
| 13.011 | 16.242 | 20.163 | 17.503 | 12.377 | 18.486 | 21.322 | 18.482 | 18.725 | 18.113 | 18.728 | 18.038 | 16.974 | 18.46 | 17.868 | 16.281 | 14.74 | 15.056 | 17.147 | 11.997 | 14.929 | 14.359 | 14.676 | 10.928 | 5.399 | 4.616 | 5.093 | 3.979 | 3.891 | 4.651 | 5.31 | 3.765 | 4.647 | 4.386 | 4.842 | 4.995 | 4.672 | 3.834 | 3.223 | 2.897 | 3.312 | 2.972 | 2.189 | 2.656 | 2.491 | 2.328 | 2.249 | 2.167 | 2.012 | 1.912 | 1.656 | 2.116 | 2.351 | 2.314 | 1.941 | 1.248 | 1.193 | 1.734 | 1.446 | 3.208 | 5.974 | 10.319 | 11.091 | 9.499 | 9.145 | 12.81 | 10.36 | 10.188 | 0 | 0 | 13.987 | 5.404 | 5.464 | 5.669 | 5.947 | 0 | 6.137 | 5.972 | 4.825 | 0 | 5.877 | 5.234 | 4.335 | 4.503 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.566 | 24.986 | 24.654 | 25.189 | 21.194 | 19.106 | 21.6 | 19.278 | 17.254 | 20.316 | 16.325 | 15.143 | 14.762 | 16.259 | 13.636 | 13.823 | 13.294 | 13.084 | 13.509 | 8.476 | 7.314 | 9.25 | 6.006 | 6.39 | 5.367 | 6.119 | 6.661 | 7.268 | 5.118 | 5.193 | 3.917 | 4.524 | 4.356 | 4.266 | 4.155 | 4.251 | 3.925 | 4.027 | 4.248 | 3.594 | 4.432 | 4.263 | 3.937 | 3.771 | 3.789 | 4.363 | 3.891 | 4.352 | 3.35 | 3.559 | 4.123 | 4.22 | 4.793 | 7.12 | 4.765 | 0 | 3.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 45.969 | 45.937 | 42.128 | 39.29 | 45.609 | 42.583 | 46.332 | 42.462 | 35.83 | 31.566 | 34.408 | 24.654 | 25.189 | 21.194 | 19.106 | 21.6 | 19.278 | 17.254 | 20.316 | 16.325 | 15.143 | 14.762 | 16.259 | 13.636 | 13.823 | 13.294 | 13.084 | 13.509 | 8.476 | 7.314 | 9.25 | 6.006 | 6.39 | 5.367 | 6.119 | 6.661 | 7.268 | 5.118 | 5.193 | 3.917 | 4.524 | 4.356 | 4.266 | 4.155 | 4.251 | 3.925 | 4.027 | 4.248 | 3.594 | 4.432 | 4.263 | 3.937 | 3.771 | 3.789 | 4.363 | 3.891 | 4.352 | 3.35 | 3.559 | 4.123 | 4.22 | 4.793 | 7.12 | 4.765 | 4.763 | 3.345 | 3.739 | 4.419 | 0 | 0 | 6.135 | 3.164 | 2.919 | 3.22 | 1.763 | 0 | 2.053 | 1.678 | 1.054 | 0 | 1.925 | 1.489 | 1.329 | 1.178 | 0 | 0 |
Other Expenses
| 1.366 | 1.894 | -3.177 | 4.401 | 10.59 | -12.527 | -22.884 | -18.995 | -19.89 | -17.848 | -0.018 | 0.017 | -0.03 | -0.03 | 0.286 | -0.196 | 0.17 | -0.008 | 0.005 | -0.109 | 0.068 | 0.106 | 0.181 | 0.004 | 0.069 | 0.003 | -0.247 | 0.019 | 0.002 | 0.017 | -0.005 | 0.003 | 0.006 | -1.443 | 0.03 | 0.088 | 0.009 | 0.136 | 0.023 | 0.087 | -0.096 | 0.025 | -0.081 | 0.068 | 0.012 | 0.017 | -0.176 | 0.101 | 0.477 | -0.228 | 0.112 | 0.277 | 0.205 | 0.9 | 2.289 | 0.263 | -0.885 | 0.131 | -3.371 | 0.02 | 0.292 | -1.849 | -12.75 | 0.41 | 0.11 | 0.05 | 10.843 | -0.069 | -14.241 | 0 | 2.663 | 0 | 0 | 0 | 0.682 | 0 | 0.845 | 0.796 | 0.524 | 0 | 1.025 | 0.961 | 0.924 | 0.266 | 0 | 0 |
Operating Expenses
| 58.98 | 62.179 | 62.291 | 49.999 | 82.612 | 40.721 | 44.77 | 41.949 | 34.665 | 31.831 | 37.131 | 25.429 | 23.403 | 23.901 | 20.073 | 19.755 | 16.971 | 17.177 | 17.913 | 12.62 | 15.25 | 12.595 | 13.817 | 10.972 | 12.478 | 11.957 | 10.881 | 14.233 | 9.707 | 9.072 | -2.794 | 8.402 | 7.888 | 8.31 | 8.228 | 11.04 | 11.328 | 9.923 | 10.58 | 1.3 | 7.261 | 8.095 | 4.577 | 7.521 | 7.786 | 7.169 | 10.194 | 7.071 | 6.974 | 8.053 | 8.512 | 7.579 | 6.962 | 8.361 | 11.1 | 5.155 | 5.709 | 6.113 | 0.581 | 7.91 | 10.252 | 15.154 | 18.496 | 14.229 | 14.019 | 16.414 | 24.943 | 14.537 | -14.241 | 0 | 22.785 | 8.568 | 8.383 | 8.889 | 8.392 | 0 | 9.036 | 8.446 | 6.403 | 0 | 8.826 | 7.683 | 6.588 | 5.947 | 0 | 0 |
Operating Income
| -43.239 | -27.42 | -24.624 | -12.187 | -36.288 | 12.515 | 37.686 | -13.529 | -3.77 | 125.361 | 14.943 | 17.738 | 1.537 | 6.778 | 13.237 | 16.369 | 2.822 | 16.095 | 16.169 | 22.389 | 4.978 | 19.058 | 17.945 | 37.828 | 15.159 | 6.531 | 11.638 | 7.623 | 8.524 | 9.71 | 10.966 | 11.987 | 5.645 | 2.744 | -0.645 | -0.637 | 16.222 | -3.3 | 2.344 | -5.16 | -0.083 | -3.482 | -17.11 | 0.162 | -1.687 | -2.716 | -6.072 | 1.537 | 2.622 | -1.289 | -4.319 | 8.605 | 1.731 | -0.81 | 0.701 | 0.672 | 1.816 | -1.474 | -9.367 | -3.815 | -8.868 | -20.249 | -38.02 | -8.305 | -11.248 | -14.378 | 4.004 | -11.617 | -6.679 | 0 | -11.631 | -5.858 | -4.563 | -5.886 | -5.166 | 0 | -8.243 | -7.707 | -5.853 | 0 | -8.061 | -7.042 | -6.842 | -5.952 | 0 | 0 |
Operating Income Ratio
| -0.237 | -0.131 | -0.122 | -0.062 | -0.213 | 0.059 | 0.157 | -0.078 | -0.022 | 0.761 | 0.08 | 0.111 | 0.011 | 0.051 | 0.094 | 0.126 | 0.025 | 0.135 | 0.129 | 0.196 | 0.048 | 0.184 | 0.17 | 0.393 | 0.16 | 0.083 | 0.134 | 0.113 | 0.16 | 0.193 | 0.25 | 0.265 | 0.149 | 0.073 | -0.016 | -0.019 | 0.485 | -0.153 | 0.077 | -0.274 | -0.004 | -0.198 | -0.668 | 0.007 | -0.086 | -0.159 | -0.263 | 0.069 | 0.12 | -0.064 | -0.212 | 0.327 | 0.095 | -0.054 | 0.043 | 0.048 | 0.12 | -0.15 | -0.691 | -0.367 | -0.844 | -2.458 | -2.633 | -0.779 | -1.56 | -1.966 | 0.411 | -1.574 | -0.883 | 0 | -0.342 | -3.458 | -1.598 | -2.879 | -2.261 | 0 | -15.213 | -15.229 | -16.582 | 0 | -14.989 | -13.226 | 23.824 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -62.67 | 1.689 | 9.743 | -16.702 | 15.565 | -19.084 | -55.21 | -29.835 | -20.566 | -194.094 | -30.358 | 123.954 | 59.213 | 49.474 | -7.622 | -7.495 | -8.157 | 4.44 | -2.121 | 3.624 | -13.407 | -0.823 | -2.3 | 14.396 | -2.582 | -2.249 | -3.143 | -4.213 | -3.827 | -0.801 | -0.724 | -0.262 | 1.393 | -3.545 | -3.607 | -0.256 | 17.919 | 2.16 | 1.357 | -7.335 | 0.076 | -0.248 | -22.238 | -4.065 | 0.075 | 0.019 | -4.384 | -0.778 | 0.873 | -0.228 | -2.512 | 0.577 | 0.205 | 0.9 | 2.289 | 0.227 | 0.128 | 0.133 | -17.621 | 0.357 | 0.246 | -1.667 | -10.646 | 4.944 | 0.343 | 0.483 | -23.797 | 1.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -105.909 | -25.731 | -14.881 | -29.916 | -20.437 | -6.215 | -17.524 | -43.364 | -24.336 | -68.733 | -17.836 | 140.391 | 59.985 | 54.44 | 6.461 | 7.522 | -7.046 | 18.87 | 12.818 | 24.799 | 1.58 | 17.365 | 15.415 | 36.37 | 16.078 | 4.012 | 8.02 | 4.516 | 4.874 | 8.923 | 14.146 | 11.517 | 6.878 | 0.409 | -0.386 | -1.231 | 15.476 | -1.368 | 3.399 | -4.157 | -0.348 | -4.054 | -17.962 | -0.881 | -1.897 | -2.908 | -6.951 | 0.759 | 3.167 | -1.989 | -4.916 | 8.795 | 1.631 | -0.254 | 2.496 | 0.86 | 1.869 | -1.358 | -10.931 | -3.458 | -8.597 | -21.833 | -48.23 | -2.735 | -11.615 | -13.4 | -19.793 | -12.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.582 | -0.123 | -0.074 | -0.152 | -0.12 | -0.029 | -0.073 | -0.249 | -0.141 | -0.417 | -0.095 | 0.879 | 0.434 | 0.409 | 0.046 | 0.058 | -0.063 | 0.158 | 0.102 | 0.217 | 0.015 | 0.167 | 0.146 | 0.378 | 0.17 | 0.051 | 0.092 | 0.067 | 0.092 | 0.178 | 0.322 | 0.255 | 0.181 | 0.011 | -0.01 | -0.037 | 0.463 | -0.064 | 0.111 | -0.221 | -0.015 | -0.23 | -0.701 | -0.037 | -0.097 | -0.17 | -0.301 | 0.034 | 0.144 | -0.099 | -0.241 | 0.334 | 0.089 | -0.017 | 0.152 | 0.062 | 0.124 | -0.138 | -0.807 | -0.333 | -0.819 | -2.65 | -3.34 | -0.257 | -1.611 | -1.832 | -2.034 | -1.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -9.523 | -6.109 | -7.894 | 9.039 | -5.508 | 7.683 | 9.677 | 3.911 | 3.601 | 4.509 | 13.642 | 6.12 | -0.03 | 1.738 | 6.058 | 8.932 | 2.771 | 1.794 | 5.299 | 5.752 | 3.968 | 4.315 | -16.366 | 1.962 | 1.79 | 0.557 | -2.924 | 1.579 | 1.64 | 2.039 | -1.309 | 2.854 | 2.985 | 1.581 | -6.233 | 1.655 | 0.849 | -0.296 | 2.382 | -0.589 | 0.074 | -0.048 | 2.605 | -0.598 | -0.165 | -0.057 | -1.896 | -5.095 | -0.507 | 0.006 | -2.395 | 0.417 | 0.449 | 0.134 | 0.253 | -0.213 | 0.527 | -0.111 | 0.495 | 0.197 | -0.028 | 0.014 | 1.099 | 0.371 | 0.407 | 0.44 | -4.867 | -1.299 | 6.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -94.932 | -20.673 | -16.131 | -38.955 | -14.929 | -13.898 | -27.201 | -47.275 | -27.937 | -73.242 | -31.478 | 134.271 | 60.015 | 52.702 | 0.403 | -1.41 | -9.817 | 17.076 | 8.358 | 19.047 | -2.388 | 13.055 | 31.782 | 34.521 | 14.288 | 3.457 | 10.961 | 2.369 | 3.287 | 7.273 | 15.402 | 8.822 | 4.067 | -0.761 | 5.847 | -2.886 | 14.627 | -1.072 | 1.017 | -3.568 | -0.422 | -4.006 | -20.567 | -0.283 | -1.732 | -2.851 | -5.055 | 5.854 | 3.674 | -1.995 | -2.522 | 8.42 | 1.213 | -0.362 | 2.518 | 0.647 | 1.185 | -1.284 | -11.426 | -3.655 | -8.569 | -21.847 | -49.329 | -3.106 | -12.023 | -13.84 | 8.871 | -10.456 | -6.679 | 0 | -11.631 | -5.858 | -4.563 | -5.886 | -5.166 | 0 | -8.243 | -7.707 | -5.853 | 0 | -8.061 | -7.042 | -6.842 | -5.952 | 0 | 0 |
Net Income Ratio
| -0.521 | -0.099 | -0.08 | -0.198 | -0.088 | -0.065 | -0.113 | -0.272 | -0.162 | -0.445 | -0.168 | 0.841 | 0.434 | 0.396 | 0.003 | -0.011 | -0.088 | 0.143 | 0.067 | 0.167 | -0.023 | 0.126 | 0.302 | 0.359 | 0.151 | 0.044 | 0.126 | 0.035 | 0.062 | 0.145 | 0.351 | 0.195 | 0.107 | -0.02 | 0.148 | -0.087 | 0.438 | -0.05 | 0.033 | -0.189 | -0.019 | -0.227 | -0.803 | -0.012 | -0.088 | -0.167 | -0.219 | 0.264 | 0.167 | -0.099 | -0.124 | 0.32 | 0.066 | -0.024 | 0.153 | 0.047 | 0.078 | -0.13 | -0.843 | -0.352 | -0.816 | -2.652 | -3.416 | -0.291 | -1.668 | -1.893 | 0.912 | -1.417 | -0.883 | 0 | -0.342 | -3.458 | -1.598 | -2.879 | -2.261 | 0 | -15.213 | -15.229 | -16.582 | 0 | -14.989 | -13.226 | 23.824 | 0 | 0 | 0 |
EPS
| -0.54 | -0.12 | -0.091 | -0.22 | -0.084 | -0.079 | -0.15 | -0.27 | -0.16 | -0.41 | -0.18 | 0.82 | 0.37 | 0.32 | 0.003 | -0.009 | -0.065 | 0.11 | 0.055 | 0.13 | -0.016 | 0.09 | 0.21 | 0.23 | 0.1 | 0.02 | 0.073 | 0.02 | 0.02 | 0.05 | 0.1 | 0.07 | 0.03 | -0.006 | 0.039 | -0.022 | 0.11 | -0.008 | 0.007 | -0.027 | -0.003 | -0.031 | -0.14 | -0.002 | -0.015 | -0.024 | -0.034 | 0.05 | 0.03 | -0.017 | -0.017 | 0.07 | 0.01 | -0.003 | 0.017 | 0.006 | 0.01 | -0.012 | -0.11 | -0.034 | -0.08 | -0.21 | -0.52 | -0.029 | -0.26 | -0.19 | 0.12 | -0.35 | -0.23 | -0.38 | -0.4 | -0.2 | -0.16 | -0.2 | -0.18 | -0.21 | -0.33 | -0.31 | -0.24 | -0.36 | -0.33 | -0.51 | -7.62 | -5.95 | -22.82 | -0.55 |
EPS Diluted
| -0.54 | -0.12 | -0.091 | -0.22 | -0.084 | -0.079 | -0.15 | -0.27 | -0.16 | -0.41 | -0.18 | 0.82 | 0.37 | 0.32 | 0.003 | -0.009 | -0.065 | 0.11 | 0.055 | 0.13 | -0.016 | 0.09 | 0.21 | 0.23 | 0.1 | 0.02 | 0.073 | 0.02 | 0.02 | 0.05 | 0.1 | 0.07 | 0.03 | -0.006 | 0.039 | -0.022 | 0.11 | -0.008 | 0.007 | -0.027 | -0.003 | -0.031 | -0.14 | -0.002 | -0.015 | -0.024 | -0.034 | 0.05 | 0.03 | -0.017 | -0.017 | 0.07 | 0.01 | -0.003 | 0.017 | 0.006 | 0.01 | -0.012 | -0.11 | -0.034 | -0.08 | -0.21 | -0.52 | -0.029 | -0.26 | -0.19 | 0.12 | -0.35 | -0.23 | -0.38 | -0.4 | -0.2 | -0.16 | -0.2 | -0.18 | -0.21 | -0.33 | -0.31 | -0.24 | -0.36 | -0.33 | -0.51 | -0.28 | -5.95 | -22.82 | -0.55 |
EBITDA
| -32.863 | -15.947 | -22.886 | -9.751 | -25.962 | -1.219 | 35.65 | -14.165 | -6.501 | 60.315 | 257.853 | -114.535 | -66.89 | 51.778 | 4.801 | 19.008 | 0.24 | 17.171 | 18.606 | 21.362 | 14.888 | 17.99 | 1.743 | 36.927 | 18.709 | 5.98 | 10.71 | 8.347 | 8.58 | 9.949 | 15.307 | 12.002 | 5.595 | 4.336 | -14.042 | 0.29 | 17.268 | -2.406 | 3.016 | 4.249 | 0.418 | -2.572 | 7.812 | 2.44 | -0.856 | -1.727 | -1.535 | 1.929 | 4.056 | -0.949 | -1.408 | 8.116 | 2.248 | 0.418 | 3.446 | 0.983 | 1.127 | -1.13 | 4.314 | -3.145 | -5.712 | -13.684 | -22.504 | -7.133 | -11.152 | -13.337 | 4.427 | -11.069 | -6.679 | 0 | -1.847 | -5.427 | -4.194 | -5.527 | -4.602 | 0 | -7.602 | -7.126 | -5.329 | 0 | -7.55 | -6.462 | -6.364 | -5.352 | 0 | 0 |
EBITDA Ratio
| -0.18 | -0.076 | -0.114 | -0.05 | -0.152 | -0.006 | 0.148 | -0.081 | -0.038 | 0.366 | 1.378 | -0.717 | -0.484 | 0.389 | 0.034 | 0.147 | 0.002 | 0.144 | 0.149 | 0.187 | 0.144 | 0.173 | 0.017 | 0.384 | 0.197 | 0.076 | 0.123 | 0.124 | 0.161 | 0.198 | 0.349 | 0.266 | 0.147 | 0.116 | -0.356 | 0.009 | 0.517 | -0.112 | 0.099 | 0.225 | 0.019 | -0.146 | 0.305 | 0.103 | -0.044 | -0.101 | -0.067 | 0.087 | 0.185 | -0.047 | -0.069 | 0.308 | 0.123 | 0.028 | 0.21 | 0.071 | 0.075 | -0.115 | 0.318 | -0.303 | -0.544 | -1.661 | -1.558 | -0.669 | -1.547 | -1.824 | 0.455 | -1.5 | -0.883 | 0 | -0.054 | -3.204 | -1.468 | -2.703 | -2.014 | 0 | -14.031 | -14.081 | -15.096 | 0 | -14.038 | -12.136 | 22.159 | 0 | 0 | 0 |