Envirosuite Limited
ASX:EVS.AX
0.071 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 29.817 | 29.5 | 30.175 | 27.435 | 26.644 | 26.796 | 24.997 | 23.548 | 19.969 | 3.364 | 2.81 | 1.779 | 4.328 | 2.202 | 0.788 | 1.061 | 0.038 | 0.038 | 0.038 | 0 | 4.458 | 4.458 | 9.708 | 3.701 | 3.701 | 3.701 | 7.233 | 2.96 | 2.96 | 2.96 | 5.197 | 3.09 | 6.461 | 3.09 | 3.09 | 2.63 | 2.63 | 2.63 | 2.63 | 2.345 | 2.345 | 2.345 | 2.345 | 1.801 | 1.801 | 1.801 | 1.801 | 1.683 | 1.683 | 1.683 | 1.683 | 0.708 | 0.708 | 0.708 | 0.708 |
Cost of Revenue
| 14.91 | 14.429 | 14.996 | 13.732 | 14.286 | 14.069 | 13.991 | 13.989 | 13.04 | 3.423 | 3.135 | 1.38 | 2.89 | 1.19 | 0.233 | 0.417 | 0 | 0 | 0.05 | 0.025 | 0 | 0 | 7.384 | -0.053 | -0.053 | -0.053 | 4.291 | 0.002 | 0.002 | 0.002 | 3.885 | -0.034 | 4.178 | -0.034 | -0.034 | -0.001 | -0.001 | -0.001 | -0.001 | 0.053 | 0.053 | 0.053 | 0.053 | 0.011 | 0.011 | 0.011 | 0.011 | 0.033 | 0.033 | 0.033 | 0.033 | -0.024 | -0.024 | -0.024 | -0.024 |
Gross Profit
| 14.907 | 15.071 | 15.179 | 13.703 | 12.358 | 12.727 | 11.006 | 9.559 | 6.929 | -0.059 | -0.325 | 0.399 | 1.438 | 1.012 | 0.555 | 0.644 | 0.038 | 0.038 | -0.013 | -0.025 | 4.458 | 4.458 | 2.324 | 3.754 | 3.754 | 3.754 | 2.942 | 2.957 | 2.957 | 2.957 | 1.312 | 3.124 | 2.283 | 3.124 | 3.124 | 2.631 | 2.631 | 2.631 | 2.631 | 2.292 | 2.292 | 2.292 | 2.292 | 1.79 | 1.79 | 1.79 | 1.79 | 1.65 | 1.65 | 1.65 | 1.65 | 0.731 | 0.731 | 0.731 | 0.731 |
Gross Profit Ratio
| 0.5 | 0.511 | 0.503 | 0.499 | 0.464 | 0.475 | 0.44 | 0.406 | 0.347 | -0.018 | -0.116 | 0.224 | 0.332 | 0.46 | 0.705 | 0.607 | 1 | 1 | -0.333 | 0 | 1 | 1 | 0.239 | 1.014 | 1.014 | 1.014 | 0.407 | 0.999 | 0.999 | 0.999 | 0.252 | 1.011 | 0.353 | 1.011 | 1.011 | 1 | 1 | 1 | 1 | 0.978 | 0.978 | 0.978 | 0.978 | 0.994 | 0.994 | 0.994 | 0.994 | 0.98 | 0.98 | 0.98 | 0.98 | 1.033 | 1.033 | 1.033 | 1.033 |
Reseach & Development Expenses
| 6.868 | 7.029 | 5.409 | 6.65 | 3.397 | 5.16 | 1.758 | 3.921 | 2.99 | 0.245 | 0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.837 | 0 | 0 | 0 | 0.756 | 0 | 0 | 0 | 0.288 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.033 | 0.033 | 0.033 |
General & Administrative Expenses
| 8.262 | 7.607 | 9.233 | 6.747 | 9.103 | 6.74 | 6.977 | 7.156 | 9.335 | 4.968 | 2.875 | 0.792 | 1.488 | 2.177 | 1.289 | 1.767 | 0.107 | 0.107 | 0.303 | 0.152 | 2.837 | 2.837 | 0.627 | 2.159 | 2.159 | 2.159 | 0.492 | 1.841 | 1.841 | 1.841 | 0.191 | 1.762 | 0.38 | 1.762 | 1.762 | 1.622 | 1.622 | 1.622 | 1.622 | 1.291 | 1.291 | 1.291 | 1.291 | 0.959 | 0.959 | 0.959 | 0.959 | 1.028 | 1.028 | 1.028 | 1.028 | 0.276 | 0.276 | 0.276 | 0.276 |
Selling & Marketing Expenses
| 6.794 | 6.205 | 5.582 | 6.741 | 6.762 | 6.607 | 5.93 | 6.213 | 5.959 | 2.119 | 2.029 | 0.995 | 1.952 | 1.904 | 0.19 | 1.739 | 0.165 | 0.165 | 0.165 | 0.001 | 0.255 | 0.255 | 0.255 | 0.173 | 0.173 | 0.173 | 0.173 | 0.069 | 0.069 | 0.069 | 0.069 | 0.179 | 0.179 | 0.179 | 0.179 | 0.231 | 0.231 | 0.231 | 0.231 | 0.238 | 0.238 | 0.238 | 0.238 | 0.267 | 0.267 | 0.267 | 0.267 | 0.305 | 0.305 | 0.305 | 0.305 | 0.311 | 0.311 | 0.311 | 0.311 |
SG&A
| 15.056 | 13.435 | 14.815 | 13.488 | 15.865 | 13.347 | 12.907 | 13.369 | 16.217 | 6.164 | 3.696 | 1.787 | 3.453 | 4.081 | 1.479 | 3.506 | 0.272 | 0.272 | 0.304 | 0.152 | 3.092 | 3.092 | 1.255 | 2.332 | 2.332 | 2.332 | 0.995 | 1.91 | 1.91 | 1.91 | 0.602 | 1.941 | 0.727 | 1.941 | 1.941 | 1.853 | 1.853 | 1.853 | 1.853 | 1.528 | 1.528 | 1.528 | 1.528 | 1.225 | 1.225 | 1.225 | 1.225 | 1.332 | 1.332 | 1.332 | 1.332 | 0.586 | 0.586 | 0.586 | 0.586 |
Other Expenses
| 18.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.304 | 0.304 | 0.304 | -0.891 | -0.891 | -0.891 | -0.001 | -0.001 | -0.001 | 0 | -1.261 | -1.261 | -1.261 | -1.115 | -1.115 | -1.115 | -1.115 | -1.121 | -1.121 | -1.121 | -1.121 | -1.036 | -1.036 | -1.036 | -1.036 | -1.042 | -1.042 | -1.042 | -1.042 | -0.856 | -0.856 | -0.856 | -0.856 | -0.564 | -0.564 | -0.564 | -0.564 | -0.504 | -0.504 | -0.504 | -0.504 | -0.189 | -0.189 | -0.189 | -0.189 |
Operating Expenses
| 40.444 | 20.464 | 20.224 | 20.138 | 19.262 | 18.507 | 14.665 | 17.29 | 19.207 | 6.409 | 3.696 | 2.092 | 3.649 | 4.326 | 0.587 | 3.24 | 0.271 | 0.271 | 0.501 | 0.25 | 1.832 | 1.832 | 3.187 | 1.217 | 1.217 | 1.217 | 2.765 | 0.789 | 0.789 | 0.789 | 1.117 | 0.905 | 1.837 | 0.905 | 0.905 | 0.811 | 0.811 | 0.811 | 0.811 | 0.673 | 0.673 | 0.673 | 0.673 | 0.661 | 0.661 | 0.661 | 0.661 | 0.828 | 0.828 | 0.828 | 0.828 | 0.43 | 0.43 | 0.43 | 0.43 |
Operating Income
| -25.537 | -5.393 | -5.045 | -6.435 | -6.904 | -5.78 | -3.659 | -7.731 | -12.278 | -6.468 | -4.021 | -1.693 | -2.261 | -3.398 | -1.606 | -2.354 | -0.508 | -0.508 | -0.552 | -0.276 | -0.724 | -0.724 | -0.863 | 0.034 | 0.034 | 0.034 | 0.177 | 0.121 | 0.121 | 0.121 | 0.195 | 0.146 | 0.446 | 0.146 | 0.146 | -0.161 | -0.161 | -0.161 | -0.161 | -0.023 | -0.023 | -0.023 | -0.023 | -0.187 | -0.187 | -0.187 | -0.187 | -0.585 | -0.585 | -0.585 | -0.585 | -0.332 | -0.332 | -0.332 | -0.332 |
Operating Income Ratio
| -0.856 | -0.183 | -0.167 | -0.235 | -0.259 | -0.216 | -0.146 | -0.328 | -0.615 | -1.923 | -1.431 | -0.952 | -0.522 | -1.543 | -2.038 | -2.219 | -13.533 | -13.533 | -14.72 | 0 | -0.162 | -0.162 | -0.089 | 0.009 | 0.009 | 0.009 | 0.024 | 0.041 | 0.041 | 0.041 | 0.038 | 0.047 | 0.069 | 0.047 | 0.047 | -0.061 | -0.061 | -0.061 | -0.061 | -0.01 | -0.01 | -0.01 | -0.01 | -0.104 | -0.104 | -0.104 | -0.104 | -0.347 | -0.347 | -0.347 | -0.347 | -0.469 | -0.469 | -0.469 | -0.469 |
Total Other Income Expenses Net
| -0.835 | -0.589 | 0.297 | -0.055 | -0.028 | -0.073 | -0.146 | -0.499 | 0.201 | -0.278 | 0.239 | 0.211 | 0.113 | 0.135 | 0.162 | -0.161 | -0.096 | -0.096 | -0.034 | -0.017 | 0.379 | 0.379 | -0.138 | 0.409 | 0.409 | 0.409 | -0.161 | 0.207 | 0.207 | 0.207 | -0.14 | 0.028 | -0.116 | 0.028 | 0.028 | -0.142 | -0.142 | -0.142 | -0.142 | -0.112 | -0.112 | -0.112 | -0.112 | -0.237 | -0.237 | -0.237 | -0.237 | -0.617 | -0.617 | -0.617 | -0.617 | -0.054 | -0.054 | -0.054 | -0.054 |
Income Before Tax
| -26.372 | -5.982 | -4.748 | -6.49 | -6.932 | -5.853 | -3.805 | -8.23 | -12.077 | -6.746 | -3.782 | -1.482 | -2.148 | -3.263 | -1.445 | -2.515 | -0.604 | -0.604 | -0.586 | -0.293 | -0.345 | -0.345 | -1.001 | 0.443 | 0.443 | 0.443 | 0.016 | 0.328 | 0.328 | 0.328 | 0.055 | 0.174 | 0.33 | 0.174 | 0.174 | -0.303 | -0.303 | -0.303 | -0.303 | -0.135 | -0.135 | -0.135 | -0.135 | -0.424 | -0.424 | -0.424 | -0.424 | -1.202 | -1.202 | -1.202 | -1.202 | -0.385 | -0.385 | -0.385 | -0.385 |
Income Before Tax Ratio
| -0.884 | -0.203 | -0.157 | -0.237 | -0.26 | -0.218 | -0.152 | -0.349 | -0.605 | -2.005 | -1.346 | -0.833 | -0.496 | -1.482 | -1.833 | -2.37 | -16.093 | -16.093 | -15.627 | 0 | -0.077 | -0.077 | -0.103 | 0.12 | 0.12 | 0.12 | 0.002 | 0.111 | 0.111 | 0.111 | 0.011 | 0.056 | 0.051 | 0.056 | 0.056 | -0.115 | -0.115 | -0.115 | -0.115 | -0.057 | -0.057 | -0.057 | -0.057 | -0.235 | -0.235 | -0.235 | -0.235 | -0.714 | -0.714 | -0.714 | -0.714 | -0.545 | -0.545 | -0.545 | -0.545 |
Income Tax Expense
| 0.116 | -0.222 | -0.618 | -0.342 | 0.461 | -0.051 | 0.884 | -0.422 | -0.326 | -0.261 | 0.134 | 0.017 | 0.067 | 0.009 | -0.006 | 0.015 | -0.036 | -0.036 | 0.19 | 0.095 | 0.056 | 0.056 | 0.118 | -0.013 | -0.013 | -0.013 | 0.469 | 0.278 | 0.278 | 0.278 | 0.278 | -0.082 | -0.082 | -0.082 | -0.082 | -0.078 | -0.078 | -0.078 | -0.078 | -0.029 | -0.029 | -0.029 | -0.029 | -0.129 | -0.129 | -0.129 | -0.129 | 0.141 | 0.141 | 0.141 | 0.141 | -0.162 | -0.162 | -0.162 | -0.162 |
Net Income
| -26.488 | -5.76 | -4.13 | -6.148 | -7.393 | -5.802 | -4.689 | -7.808 | -11.751 | -6.485 | -3.915 | -1.499 | -2.081 | -3.254 | -1.292 | -2.5 | -1.084 | -1.084 | -0.396 | -0.198 | -0.402 | -0.402 | -1.119 | 0.352 | 0.352 | 0.352 | 0.485 | 0.328 | 0.328 | 0.328 | 0.055 | 0.256 | 0.33 | 0.256 | 0.256 | -0.303 | -0.303 | -0.303 | -0.303 | 0.416 | 0.416 | 0.416 | 0.416 | -0.266 | -0.266 | -0.266 | -0.266 | -2.191 | -2.191 | -2.191 | -2.191 | -0.223 | -0.223 | -0.223 | -0.223 |
Net Income Ratio
| -0.888 | -0.195 | -0.137 | -0.224 | -0.277 | -0.217 | -0.188 | -0.332 | -0.588 | -1.928 | -1.393 | -0.843 | -0.481 | -1.478 | -1.64 | -2.356 | -28.907 | -28.907 | -10.56 | 0 | -0.09 | -0.09 | -0.115 | 0.095 | 0.095 | 0.095 | 0.067 | 0.111 | 0.111 | 0.111 | 0.011 | 0.083 | 0.051 | 0.083 | 0.083 | -0.115 | -0.115 | -0.115 | -0.115 | 0.177 | 0.177 | 0.177 | 0.177 | -0.148 | -0.148 | -0.148 | -0.148 | -1.302 | -1.302 | -1.302 | -1.302 | -0.316 | -0.316 | -0.316 | -0.316 |
EPS
| -0.021 | -0.005 | -0.003 | -0.005 | -0.006 | -0.005 | -0.005 | -0.008 | -0.013 | -0.016 | -0.01 | -0.004 | -0.006 | -0.014 | -0.006 | -0.011 | -0.005 | -0.005 | -0.002 | -0.001 | -0.003 | -0.003 | -0.008 | 0.003 | 0.003 | 0.003 | 0.005 | 0.003 | 0.003 | 0.003 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | -0.003 | -0.003 | -0.003 | -0.003 | 0.005 | 0.005 | 0.005 | 0.005 | -0.003 | -0.003 | -0.003 | -0.003 | -0.032 | -0.032 | -0.032 | -0.032 | -0.004 | -0.004 | -0.004 | -0.004 |
EPS Diluted
| -0.021 | -0.005 | -0.003 | -0.005 | -0.006 | -0.005 | -0.005 | -0.008 | -0.013 | -0.016 | -0.01 | -0.004 | -0.006 | -0.014 | -0.006 | -0.011 | -0.005 | -0.005 | -0.002 | -0.001 | -0.003 | -0.003 | -0.008 | 0.003 | 0.003 | 0.003 | 0.005 | 0.003 | 0.003 | 0.003 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | -0.003 | -0.003 | -0.003 | -0.003 | 0.005 | 0.005 | 0.005 | 0.005 | -0.003 | -0.003 | -0.003 | -0.003 | -0.032 | -0.032 | -0.032 | -0.032 | -0.004 | -0.004 | -0.004 | -0.004 |
EBITDA
| -5.536 | 0.076 | -0.2 | -1.845 | -2.819 | -1.708 | 0.085 | -4.481 | -9.692 | -5.813 | -3.517 | -1.178 | -2.212 | -3.367 | -1.202 | -2.343 | -1.097 | -1.097 | -0.02 | -0.01 | -0.035 | -0.035 | -0.365 | 0.588 | 0.588 | 0.588 | 0.535 | 0.536 | 0.536 | 0.536 | 0.475 | 0.362 | 0.477 | 0.362 | 0.362 | -0.112 | -0.112 | -0.112 | -0.112 | 0.613 | 0.613 | 0.613 | 0.613 | -0.068 | -0.068 | -0.068 | -0.068 | -1.882 | -1.882 | -1.882 | -1.882 | -0.281 | -0.281 | -0.281 | -0.281 |
EBITDA Ratio
| -0.186 | 0.003 | -0.007 | -0.067 | -0.106 | -0.064 | 0.003 | -0.19 | -0.485 | -1.728 | -1.252 | -0.662 | -0.511 | -1.529 | -1.526 | -2.208 | -29.247 | -29.247 | -0.533 | 0 | -0.008 | -0.008 | -0.038 | 0.159 | 0.159 | 0.159 | 0.074 | 0.181 | 0.181 | 0.181 | 0.091 | 0.117 | 0.074 | 0.117 | 0.117 | -0.042 | -0.042 | -0.042 | -0.042 | 0.262 | 0.262 | 0.262 | 0.262 | -0.038 | -0.038 | -0.038 | -0.038 | -1.119 | -1.119 | -1.119 | -1.119 | -0.397 | -0.397 | -0.397 | -0.397 |