
Envirosuite Limited
ASX:EVS.AX
0.071 (AUD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.047 | 3.549 | 5.527 | 8.277 | 11.906 | 16.292 | 23.714 | 17.64 | 9.697 | 24.385 | 17.225 | 7.564 | 9.239 | 3.648 | 5.668 | 11.471 | 2.955 | 1.338 | 0.65 | 1.695 | 0.504 | 1.283 | 1.084 | 0.777 | 0.75 | 0.452 | 0.481 | 0.531 | 0.56 |
Short Term Investments
| 0 | 0.79 | 0 | 0.316 | 0 | 1.077 | 0 | 0.021 | 0 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.047 | 4.339 | 5.527 | 8.277 | 11.906 | 16.292 | 23.714 | 17.64 | 9.697 | 24.385 | 17.225 | 7.564 | 9.239 | 3.648 | 5.668 | 11.471 | 2.955 | 1.338 | 0.65 | 1.695 | 0.504 | 1.283 | 1.084 | 0.777 | 0.75 | 0.452 | 0.481 | 0.531 | 0.56 |
Net Receivables
| 12.27 | 13.27 | 13.229 | 12.488 | 11.982 | 13.992 | 11.051 | 11.62 | 8.076 | 10.73 | 1.756 | 1.264 | 3.2 | 1.386 | 3.017 | 0.191 | 2.643 | 4.258 | 4.171 | 3.811 | 4.171 | 2.452 | 1.644 | 2.007 | 0 | 1.814 | 1.961 | 1.441 | 1.353 |
Inventory
| 4.823 | 4.476 | 4.538 | 3.936 | 3.306 | 2.355 | 2.482 | 2.474 | 2.975 | 3.102 | 0.252 | 0.328 | 0.235 | 0.109 | 0 | 0 | 0.561 | 0.34 | 0.262 | 0.307 | 0.419 | 0.229 | 0.257 | 0.239 | 0.596 | 0.099 | 0.095 | 0.305 | 0.236 |
Other Current Assets
| 4.761 | 1.885 | 3.813 | 1.745 | 3.896 | 1.263 | 2.57 | 1.931 | 0.969 | 1.195 | 0.181 | 0.409 | 0.188 | 0.166 | 0.236 | 0.146 | 0.456 | 0.112 | 0.274 | 1.702 | 0.152 | 0.669 | 0 | 0.506 | 0 | 0.091 | 0.071 | 0.051 | 0.289 |
Total Current Assets
| 25.901 | 23.97 | 27.107 | 26.762 | 31.09 | 34.979 | 39.817 | 33.665 | 21.717 | 39.412 | 19.414 | 9.565 | 12.862 | 5.309 | 8.921 | 12.483 | 6.615 | 6.048 | 5.357 | 7.515 | 5.246 | 4.633 | 2.985 | 3.529 | 3.611 | 2.456 | 2.608 | 2.328 | 2.438 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 8.01 | 7.139 | 7.282 | 7.355 | 7.566 | 5.219 | 6.228 | 6.3 | 6.497 | 7.047 | 1.313 | 0.277 | 0.317 | 0.29 | 0.303 | 0.013 | 2.012 | 2.442 | 2.529 | 2.611 | 1.678 | 1.473 | 0.534 | 0.608 | 0.56 | 0.604 | 0.536 | 0.433 | 0.481 |
Goodwill
| 71.222 | 71.196 | 89.533 | 89.552 | 89.532 | 89.551 | 89.525 | 89.513 | 89.466 | 89.383 | 0.438 | 0.34 | 0.341 | 0.161 | 0 | 0 | 0 | 10.27 | 0 | 9.954 | 0 | 8.45 | 0 | 7.973 | 0 | 7.973 | 8.317 | 8.317 | 8.236 |
Intangible Assets
| 13.334 | 14.501 | 16.34 | 107.246 | 18.542 | 108.652 | 19.272 | 108.931 | 20.006 | 108.939 | 5.709 | 5.215 | 4.928 | 4.946 | 4.492 | 3.782 | 13.566 | 2.727 | 12.488 | 1.844 | 11.923 | 0.691 | 8.645 | 0.663 | 8.686 | 0.766 | 0.867 | 0.735 | 1.122 |
Goodwill and Intangible Assets
| 84.556 | 85.697 | 105.873 | 196.798 | 108.074 | 198.203 | 108.797 | 198.444 | 109.472 | 198.322 | 6.147 | 5.555 | 5.269 | 5.107 | 4.492 | 3.782 | 13.566 | 12.997 | 12.488 | 11.798 | 11.923 | 9.141 | 8.645 | 8.636 | 8.686 | 8.739 | 9.184 | 9.052 | 9.358 |
Long Term Investments
| 0 | 0 | 0 | -89.552 | -89.532 | -89.551 | 0 | 0.018 | 0 | -89.383 | 7.022 | 5.832 | 0 | 5.397 | 0 | 3.795 | 0 | 15.439 | 0 | 14.409 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 |
Tax Assets
| 0 | 0.924 | 1.28 | 1.301 | 1.218 | 0.972 | 1.1 | 0.878 | 1.25 | 1.25 | 0.579 | 0.453 | 0 | 0.414 | 0 | 0.246 | 0 | 0.489 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.42 | 1.528 | 1.477 | 2.025 | 91.062 | 0.916 | 0.051 | -89.462 | 0.428 | 0.422 | -7.022 | -5.832 | 0.602 | -5.397 | 0.392 | -3.795 | 0.844 | -15.439 | 0.419 | -14.409 | 0.469 | -10.614 | -9.181 | -9.246 | -9.248 | 0 | 0 | 0 | 0.031 |
Total Non-Current Assets
| 94.986 | 95.288 | 115.912 | 117.927 | 118.388 | 115.759 | 116.176 | 116.178 | 117.647 | 117.658 | 8.039 | 6.285 | 6.188 | 5.811 | 5.187 | 4.041 | 16.422 | 15.928 | 15.436 | 14.759 | 14.07 | 10.614 | 9.181 | 9.246 | 9.248 | 9.345 | 9.722 | 9.487 | 9.87 |
Total Assets
| 120.887 | 119.258 | 143.019 | 144.689 | 149.478 | 150.738 | 155.993 | 149.843 | 139.364 | 157.07 | 27.453 | 15.85 | 19.05 | 11.12 | 14.108 | 16.524 | 23.037 | 21.976 | 20.793 | 22.274 | 19.316 | 15.247 | 12.166 | 12.775 | 12.859 | 11.801 | 12.33 | 11.815 | 12.308 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 7.375 | 2.544 | 8.848 | 3.852 | 10.208 | 3.207 | 9.806 | 7.973 | 5.191 | 13.01 | 1.85 | 0.527 | 1.159 | 0.275 | 1.534 | 0.749 | 2.903 | 1.032 | 2.271 | 1.257 | 2.272 | 0.507 | 1.6 | 0.723 | 2.564 | 0.572 | 0.29 | 1.272 | 1.308 |
Short Term Debt
| 2.267 | 2.268 | 2.1 | 2.684 | 2.618 | 2.571 | -1.447 | 1.53 | -1.917 | 1.348 | 0.397 | 0.042 | 0.161 | 0.074 | 0.06 | 0 | 1.135 | 1.656 | 1.076 | 1.14 | 0.898 | 0.656 | 0.283 | 0.266 | 0 | 0.757 | 0.62 | 4.728 | 0.568 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 6.441 | 5.165 | 5.688 | 4.092 | 3.063 | 2.686 | 3.237 | 3.23 | 1.355 | 1.483 | 0 | 0.851 | 0 | -0.094 | 0 | 2.177 | 0 | 1.994 | 0 | 1.501 | 0 | 1.528 | 0 | 1.243 | 1.103 | 1.856 | 2.743 |
Other Current Liabilities
| 11.146 | 16.982 | 11.588 | 10.436 | 9.847 | 13.879 | 3.434 | 3.894 | 3.758 | 6.203 | 1.848 | 2.782 | 1.459 | 1.986 | 0.389 | 1.891 | 0.866 | 3.028 | 2.471 | 2.736 | 2.213 | 1.6 | 0.1 | 1.668 | 0.519 | 1.36 | 1.26 | 1.981 | 3.052 |
Total Current Liabilities
| 20.788 | 21.794 | 22.536 | 22.137 | 22.673 | 19.657 | 17.919 | 16.083 | 13.506 | 23.791 | 4.095 | 3.351 | 2.779 | 2.335 | 1.983 | 2.64 | 4.904 | 5.716 | 5.818 | 5.133 | 5.383 | 2.763 | 1.983 | 2.657 | 3.083 | 2.689 | 2.17 | 7.981 | 4.928 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 8.843 | 9.58 | 5.528 | 2.427 | 3.009 | 1.206 | 1.879 | 2.472 | 2.978 | 3.059 | 0.803 | 0.107 | 0.007 | 0.154 | 0 | 0 | 0.885 | 1.314 | 2.263 | 3.074 | 2.497 | 2.678 | 1.853 | 1.876 | 1.981 | 2.032 | 1.912 | 0.225 | 4.351 |
Deferred Revenue Non-Current
| 0 | 0 | 1.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 2.549 | 2.964 | 3.382 | 3.822 | 3.994 | 3.726 | 3.847 | 3.59 | 4.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.328 | 0.298 | 0.25 | 0.227 | 0.183 | 0.16 | 0.169 | 0.141 | 0.171 | 0.23 | 0.04 | 0.063 | 0.051 | 0.045 | 0 | 0.031 | 0.186 | 0.139 | 0.265 | 0.931 | 0.905 | 0.285 | 0.105 | 0.112 | -1.981 | 0.045 | 0.02 | 0.01 | 0.011 |
Total Non-Current Liabilities
| 11.171 | 12.427 | 8.742 | 6.036 | 7.014 | 5.36 | 5.774 | 6.46 | 6.739 | 7.294 | 0.843 | 0.17 | 0.058 | 0.199 | 0 | 0.031 | 1.071 | 1.453 | 2.528 | 4.005 | 3.402 | 2.963 | 1.958 | 1.988 | 1.981 | 2.077 | 1.932 | 0.235 | 4.362 |
Total Liabilities
| 31.959 | 34.221 | 31.278 | 28.173 | 29.687 | 25.017 | 23.693 | 22.543 | 20.245 | 31.085 | 4.938 | 3.521 | 2.837 | 2.534 | 1.983 | 2.671 | 5.975 | 7.169 | 8.346 | 9.138 | 8.785 | 5.726 | 3.941 | 4.645 | 5.115 | 4.766 | 4.102 | 8.216 | 9.29 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 191.485 | 181.817 | 181.37 | 181.352 | 181.283 | 180.597 | 180.657 | 169.52 | 156.063 | 155.908 | 50.613 | 36.06 | 36.036 | 26.282 | 26.281 | 26.281 | 26.295 | 22.828 | 20.348 | 19.82 | 18.297 | 17.772 | 17.772 | 17.732 | 17.716 | 17.701 | 17.688 | 14.771 | 13.154 |
Retained Earnings
| -105.269 | -98.75 | -72.262 | -66.502 | -71.602 | -65.674 | -58.282 | -54.148 | -49.461 | -41.663 | -30.157 | -23.863 | -19.95 | -17.947 | -14.862 | -13.129 | -9.885 | -8.793 | -8.306 | -7.187 | -8.109 | -8.594 | -9.85 | -9.905 | -10.235 | -10.929 | -9.718 | -11.442 | -10.383 |
Accumulated Other Comprehensive Income/Loss
| 2.712 | 1.97 | 2.633 | 1.666 | 10.11 | 10.798 | 9.925 | 11.929 | 12.517 | 11.74 | 2.059 | 0.132 | 0.127 | 0.251 | 0.503 | 0.701 | 0.652 | 0.772 | 0.405 | 0.503 | 0.343 | 0.343 | 0.303 | 0.303 | 0 | 0.263 | 0.258 | 0.27 | 0.247 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.481 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 88.928 | 85.037 | 111.741 | 116.516 | 119.791 | 125.721 | 132.3 | 127.3 | 119.119 | 125.985 | 22.515 | 12.329 | 16.213 | 8.586 | 11.922 | 13.853 | 17.062 | 14.807 | 12.447 | 13.136 | 10.531 | 9.521 | 8.225 | 8.13 | 7.481 | 7.035 | 8.228 | 3.599 | 3.018 |
Total Equity
| 88.928 | 85.037 | 111.741 | 116.516 | 119.791 | 125.721 | 132.3 | 127.3 | 119.119 | 125.985 | 22.515 | 12.329 | 16.213 | 8.586 | 11.922 | 13.853 | 17.062 | 14.807 | 12.447 | 13.136 | 10.531 | 9.521 | 8.225 | 8.13 | 7.481 | 7.035 | 8.228 | 3.599 | 3.018 |
Total Liabilities & Shareholders Equity
| 120.887 | 119.258 | 143.019 | 144.689 | 149.478 | 150.738 | 155.993 | 149.843 | 139.364 | 157.07 | 27.453 | 15.85 | 19.05 | 11.12 | 14.108 | 16.524 | 23.037 | 21.976 | 20.793 | 22.274 | 19.316 | 15.247 | 12.166 | 12.775 | 0 | 11.801 | 12.33 | 11.815 | 12.308 |