Evolution Mining Limited
ASX:EVN.AX
4.9 (AUD) • At close January 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,875.648 | 1,340.184 | 1,094.112 | 1,132.819 | 1,166.303 | 898.625 | 881.845 | 982.213 | 1,043.694 | 898.169 | 753.606 | 756.218 | 758.294 | 782.139 | 768.726 | 711.15 | 721.531 | 607.083 | 340.927 | 325.031 | 313.486 | 320.934 | 283.392 | 151.259 | 151.259 | 117.371 | 0 | 117.371 | 117.371 | 30.468 | 0 | 30.468 | 30.468 | 5.569 | 0 | 5.569 | 5.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 1,266.59 | 1,046.308 | 906.555 | 904.176 | 890.395 | 688.395 | 667.117 | 621.736 | 643.884 | 628.116 | 537.649 | 595.397 | 564.237 | 576.235 | 599.848 | 551.496 | 592.551 | 504.441 | 250.103 | 261.982 | 274.005 | 265.801 | 258.069 | 81.965 | 81.965 | 55.4 | 0 | 55.4 | 55.4 | 19.158 | 0 | 19.158 | 19.158 | 2.735 | 0 | 2.735 | 2.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 609.058 | 293.876 | 187.557 | 228.643 | 275.908 | 210.23 | 214.728 | 360.477 | 399.81 | 270.053 | 215.957 | 160.821 | 194.057 | 205.904 | 168.878 | 159.654 | 128.98 | 102.642 | 90.824 | 63.049 | 39.481 | 55.133 | 25.323 | 69.294 | 69.294 | 61.971 | 0 | 61.971 | 61.971 | 11.31 | 0 | 11.31 | 11.31 | 2.834 | 0 | 2.834 | 2.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.325 | 0.219 | 0.171 | 0.202 | 0.237 | 0.234 | 0.243 | 0.367 | 0.383 | 0.301 | 0.287 | 0.213 | 0.256 | 0.263 | 0.22 | 0.225 | 0.179 | 0.169 | 0.266 | 0.194 | 0.126 | 0.172 | 0.089 | 0.458 | 0.458 | 0.528 | 0 | 0.528 | 0.528 | 0.371 | 0 | 0.371 | 0.371 | 0.509 | 0 | 0.509 | 0.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 25.059 | 24.308 | 22.506 | 19.395 | 19.152 | 19.354 | 17.753 | 16.732 | 16.127 | 14.733 | 12.786 | 14.562 | 12.631 | 15.282 | 13.446 | 15.446 | 9.572 | 13.184 | 11.024 | 10.834 | 8.601 | 12.65 | 3.323 | 3.323 | 2.488 | 0 | 2.488 | 2.488 | 2.232 | 0 | 2.232 | 2.232 | 1.452 | 0 | 1.452 | 1.452 | 0.729 | 0 | 0.729 | 0.729 | 0.278 | 0 | 0.278 | 0.278 | 0.363 | 0 | 0.363 | 0.363 | 0.223 | 0 | 0.223 | 0.223 | 0.294 | 0 | 0.294 | 0.294 | 0.179 | 0 | 0.179 | 0.179 | 0.148 | 0 | 0.148 | 0.148 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 92.394 | 0.841 | 9.425 | 9.456 | 32.213 | 4.297 | 3.765 | 3.655 | 4.21 | 6.372 | 4.512 | 2.599 | 5.896 | 1.861 | 4.552 | 7.773 | 3.507 | 1.868 | 1.258 | -0.833 | 1.23 | -2.87 | 1.627 | 1.627 | 2.588 | 0 | 2.588 | 2.588 | -1.574 | 0 | -1.574 | -1.574 | -1.2 | 0 | -1.2 | -1.2 | 0.134 | 0 | 0.134 | 0.134 | 0.038 | 0 | 0.038 | 0.038 | 1.8 | 0 | 1.8 | 1.8 | 2.789 | 0 | 2.789 | 2.789 | -0.269 | 0 | -0.269 | -0.269 | -0.063 | 0 | -0.063 | -0.063 | -0.108 | 0 | -0.108 | -0.108 | 0 | 0 | 0 | 0 |
SG&A
| 33.275 | 117.453 | 25.149 | 31.931 | 28.851 | 51.365 | 23.651 | 21.518 | 20.387 | 20.337 | 21.105 | 17.298 | 17.161 | 18.527 | 17.143 | 17.998 | 23.219 | 13.079 | 15.052 | 12.282 | 10.001 | 12.596 | 9.78 | 4.95 | 4.95 | 5.075 | 0 | 5.075 | 5.075 | 0.658 | 0 | 0.658 | 0.658 | 0.252 | 0 | 0.252 | 0.252 | 0.863 | 0 | 0.863 | 0.863 | 0.316 | 0 | 0.316 | 0.316 | 2.163 | 0 | 2.163 | 2.163 | 3.012 | 0 | 3.012 | 3.012 | 0.025 | 0 | 0.025 | 0.025 | 0.115 | 0 | 0.115 | 0.115 | 0.039 | 0 | 0.039 | 0.039 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.85 | 0 | 88.505 | 88.505 | -1.117 | 0 | -1.117 | -1.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0.033 | 0 | 0.033 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 33.275 | 117.453 | 25.149 | 31.931 | 28.851 | 51.365 | 23.651 | 21.518 | 20.387 | 20.337 | 26.212 | 22.163 | 21.613 | 21.512 | 33.252 | 27.575 | 113.805 | 100.356 | 28.399 | 13.572 | 18.949 | 13.52 | 404.769 | 93.455 | 93.455 | 3.958 | 0 | 3.958 | 3.958 | 0.658 | 0 | 0.658 | 0.658 | 0.252 | 0 | 0.252 | 0.252 | 0.864 | 0 | 0.864 | 0.864 | 0.349 | 0 | 0.349 | 0.349 | 2.163 | 0 | 2.163 | 2.163 | 3.012 | 0 | 3.012 | 3.012 | 0.025 | 0 | 0.025 | 0.025 | 0.115 | 0 | 0.115 | 0.115 | 0.039 | 0 | 0.039 | 0.039 | 0 | 0 | 0 | 0 |
Operating Income
| 575.783 | 176.423 | 162.408 | 196.712 | 247.057 | 158.865 | 191.077 | 338.959 | 379.423 | 249.716 | 189.951 | 139.333 | 170.101 | 185.218 | 137.347 | 140.145 | 91.436 | 86.681 | 68.142 | 49.331 | 22.326 | 41.447 | -353.669 | -64.457 | -64.457 | 29.434 | 0 | 29.434 | 29.434 | 3.352 | 0 | 3.352 | 3.352 | -0.572 | 0 | -0.572 | -0.572 | -1.767 | 0 | -1.767 | -1.767 | -0.701 | 0 | -0.701 | -0.701 | -2.556 | 0 | -2.556 | -2.556 | -3.262 | 0 | -3.262 | -3.262 | -0.331 | 0 | -0.331 | -0.331 | -0.294 | 0 | -0.294 | -0.294 | -0.187 | 0 | -0.187 | -0.187 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.307 | 0.132 | 0.148 | 0.174 | 0.212 | 0.177 | 0.217 | 0.345 | 0.364 | 0.278 | 0.252 | 0.184 | 0.224 | 0.237 | 0.179 | 0.197 | 0.127 | 0.143 | 0.2 | 0.152 | 0.071 | 0.129 | -1.248 | -0.426 | -0.426 | 0.251 | 0 | 0.251 | 0.251 | 0.11 | 0 | 0.11 | 0.11 | -0.103 | 0 | -0.103 | -0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -95.266 | -37.148 | -64.047 | -61.271 | 33.595 | -21.769 | -22.294 | -11.57 | -181.097 | -39.452 | -7.182 | -7.276 | -6.258 | -10.127 | -21.08 | -19.128 | -97.476 | -102.147 | -11.101 | -6.257 | -7.758 | -5.998 | -25.659 | -15.742 | -15.742 | -12.814 | 0 | -12.814 | -12.814 | -2.363 | 0 | -2.363 | -2.363 | -0.558 | 0 | -0.558 | -0.558 | 0.057 | 0 | 0.057 | 0.057 | 0.128 | 0 | 0.128 | 0.128 | 0.097 | 0 | 0.097 | 0.097 | 0.107 | 0 | 0.107 | 0.107 | 0.096 | 0 | 0.096 | 0.096 | 0.041 | 0 | 0.041 | 0.041 | 0.045 | 0 | 0.045 | 0.045 | 0 | 0 | 0 | 0 |
Income Before Tax
| 480.517 | 139.275 | 98.361 | 135.441 | 280.652 | 137.096 | 168.783 | 327.389 | 198.326 | 210.264 | 182.769 | 132.057 | 163.843 | 175.091 | 116.267 | 121.017 | -6.04 | -15.466 | 57.041 | 43.074 | 14.568 | 35.449 | -379.328 | -80.199 | -80.199 | 16.621 | 0 | 16.621 | 16.621 | 0.989 | 0 | 0.989 | 0.989 | -1.13 | 0 | -1.13 | -1.13 | -1.71 | 0 | -1.71 | -1.71 | -0.573 | 0 | -0.573 | -0.573 | -2.46 | 0 | -2.46 | -2.46 | -3.156 | 0 | -3.156 | -3.156 | -0.235 | 0 | -0.235 | -0.235 | -0.253 | 0 | -0.253 | -0.253 | -0.142 | 0 | -0.142 | -0.142 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.256 | 0.104 | 0.09 | 0.12 | 0.241 | 0.153 | 0.191 | 0.333 | 0.19 | 0.234 | 0.243 | 0.175 | 0.216 | 0.224 | 0.151 | 0.17 | -0.008 | -0.025 | 0.167 | 0.133 | 0.046 | 0.11 | -1.339 | -0.53 | -0.53 | 0.142 | 0 | 0.142 | 0.142 | 0.032 | 0 | 0.032 | 0.032 | -0.203 | 0 | -0.203 | -0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 155.117 | 42.406 | 35.767 | 34.527 | 48.087 | 46.337 | 52.217 | 98.693 | 43.99 | 63.048 | 55.691 | 40.947 | 22.973 | 52.573 | 35.33 | 15.653 | 2.843 | 0 | 0 | 0 | 0 | -0.089 | 31.22 | -3.344 | -3.344 | 7.293 | 0 | 7.293 | 7.293 | 1.565 | 0 | 1.565 | 1.565 | -2.517 | 0 | -2.517 | -2.517 | -0.006 | 0 | -0.006 | -0.006 | 0.128 | 0 | 0.128 | 0.128 | -0.027 | 0 | -0.027 | -0.027 | -0.004 | 0 | -0.004 | -0.004 | -0.235 | 0 | -0.235 | -0.235 | -0.253 | 0 | -0.253 | -0.253 | -0.142 | 0 | -0.142 | -0.142 | 0 | 0 | 0 | 0 |
Net Income
| 325.4 | 96.869 | 62.594 | 100.914 | 232.565 | 90.759 | 116.566 | 228.696 | 154.336 | 147.216 | 127.078 | 91.11 | 140.87 | 122.518 | 80.937 | 136.67 | -8.883 | -15.466 | 57.041 | 43.074 | 14.568 | 35.449 | -348.108 | -76.855 | -76.855 | 9.328 | 0 | 9.328 | 9.328 | -0.576 | 0 | -0.576 | -0.576 | 1.387 | 0 | 1.387 | 1.387 | -1.703 | 0 | -1.703 | -1.703 | -0.573 | 0 | -0.573 | -0.573 | -2.433 | 0 | -2.433 | -2.433 | -3.152 | 0 | -3.152 | -3.152 | -0.235 | 0 | -0.235 | -0.235 | -0.253 | 0 | -0.253 | -0.253 | -0.142 | 0 | -0.142 | -0.142 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.173 | 0.072 | 0.057 | 0.089 | 0.199 | 0.101 | 0.132 | 0.233 | 0.148 | 0.164 | 0.169 | 0.12 | 0.186 | 0.157 | 0.105 | 0.192 | -0.012 | -0.025 | 0.167 | 0.133 | 0.046 | 0.11 | -1.228 | -0.508 | -0.508 | 0.079 | 0 | 0.079 | 0.079 | -0.019 | 0 | -0.019 | -0.019 | 0.249 | 0 | 0.249 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.16 | 0.052 | 0.034 | 0.055 | 0.13 | 0.05 | 0.068 | 0.13 | 0.091 | 0.087 | 0.075 | 0.053 | 0.083 | 0.072 | 0.048 | 0.085 | -0.006 | -0.012 | 0.044 | 0.058 | 0.011 | 0.049 | -0.27 | -0.1 | -0.059 | 0.016 | 0 | 0.016 | 0.007 | -0.003 | 0 | -0.003 | -0 | 0.008 | 0 | 0.008 | 0.001 | -0.031 | 0 | -0.031 | -0.001 | -0.013 | 0 | -0.013 | -0 | -0.067 | 0 | -0.067 | -0.002 | -0.1 | 0 | -0.1 | -0.002 | -0.016 | 0 | -0.016 | -0 | -0.011 | 0 | -0.011 | -0 | -0.011 | 0 | -0.011 | -0 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.16 | 0.052 | 0.034 | 0.055 | 0.13 | 0.05 | 0.068 | 0.13 | 0.09 | 0.086 | 0.074 | 0.053 | 0.083 | 0.072 | 0.048 | 0.085 | -0.006 | -0.012 | 0.044 | 0.058 | 0.011 | 0.049 | -0.27 | -0.1 | -0.059 | 0.016 | 0 | 0.016 | 0.007 | -0.003 | 0 | -0.003 | -0 | 0.008 | 0 | 0.008 | 0.001 | -0.031 | 0 | -0.031 | -0.001 | -0.013 | 0 | -0.013 | -0 | -0.067 | 0 | -0.067 | -0.002 | -0.1 | 0 | -0.1 | -0.002 | -0.016 | 0 | -0.016 | -0 | -0.011 | 0 | -0.011 | -0 | -0.011 | 0 | -0.011 | -0 | 0 | 0 | 0 | 0 |
EBITDA
| 945.145 | 488.183 | 399.579 | 447.781 | 572.185 | 362.669 | 394.782 | 506.241 | 415.859 | 431.243 | 363.028 | 349.319 | 386.03 | 382.912 | 354.597 | 306.705 | 281.946 | 245.422 | 146.613 | 130.563 | 104.232 | 109.617 | 83.158 | -42.803 | -42.803 | 42.328 | 0 | 42.328 | 42.328 | 7.371 | 0 | 7.371 | 7.371 | 0.589 | 0 | 0.589 | 0.589 | -1.642 | 0 | -1.642 | -1.642 | -0.537 | 0 | -0.537 | -0.537 | -2.429 | 0 | -2.429 | -2.429 | -3.128 | 0 | -3.128 | -3.128 | -0.457 | 0 | -0.457 | -0.457 | -0.49 | 0 | -0.49 | -0.49 | -0.284 | 0 | -0.284 | -0.284 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.504 | 0.352 | 0.385 | 0.416 | 0.436 | 0.409 | 0.461 | 0.517 | 0.565 | 0.511 | 0.482 | 0.458 | 0.506 | 0.488 | 0.473 | 0.444 | 0.391 | 0.404 | 0.43 | 0.402 | 0.332 | 0.342 | 0.293 | -0.283 | -0.283 | 0.361 | 0 | 0.361 | 0.361 | 0.242 | 0 | 0.242 | 0.242 | 0.106 | 0 | 0.106 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |