Evli Oyj
HEL:EVLI.HE
19 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||
Net Income
| 58.7 | 28.7 | 30.9 | 56.6 | 23.6 | 17.3 | 16 | 16.7 | 9.551 | 11.482 | 6.8 | 5 | 1.6 |
Depreciation & Amortization
| 0 | 4.8 | 5 | 4.8 | 6 | 3.6 | 2 | 2.3 | 2.97 | 3.238 | 5.3 | 4.7 | 4.4 |
Deferred Income Tax
| 0 | 0 | -0.5 | -6.3 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 1.3 | 0.5 | 1.5 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.4 | 5.5 | 75.7 | -1.2 | -16.1 | 58.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | -26.7 | -7.3 | -60.8 | 11.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.4 | 32.2 | 83 | 59.6 | -28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -15.7 | 3.8 | -3.7 | 4.4 | 6 | 7.5 | -144 | 153.9 | 29.278 | 27.572 | 30 | 4.5 | -87.8 |
Operating Cash Flow
| 44.4 | 44.1 | 107.9 | 59.8 | 19.4 | 87.2 | -126 | 172.9 | 41.799 | 42.292 | 42.1 | 14.2 | -81.8 |
Investing Activities: | |||||||||||||
Investments In Property Plant And Equipment
| -1.7 | -1.4 | -0.8 | -0.8 | -0.8 | -5.9 | -2.2 | -1.9 | -3.056 | -1.726 | -0.8 | -2.1 | -1.6 |
Acquisitions Net
| -2.8 | 0 | -3 | 0 | 0 | 0 | 0 | -1.1 | -7.152 | -6.343 | 0 | -2.8 | 0.5 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.4 | 0.4 | 0.2 | 1.8 | -0.6 | 0 | 0 | 0 | 0 | -0.002 | 0.4 | 0 | 0.1 |
Investing Cash Flow
| -4.1 | -1 | -3.6 | 1 | -0.8 | -5.9 | -2.2 | -3 | -10.208 | -8.071 | -0.5 | -4.9 | -1 |
Financing Activities: | |||||||||||||
Debt Repayment
| 2.7 | 1.2 | -13.4 | -16.1 | -2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 9.6 | 0 | 0 | 0.4 | 0 | 0 | 0 | 15.109 | 0.6 | 0.7 | 0.4 |
Common Stock Repurchased
| 0 | 0 | 0 | -2.5 | -0.8 | 0 | -0.1 | -0.3 | -0.731 | -0.075 | -0.2 | -1 | -1.1 |
Dividends Paid
| -30.7 | -30.2 | -25.3 | -17.4 | -15.3 | 0 | 0 | -9.2 | -7.62 | -8.581 | -4.6 | -5.5 | -2.7 |
Other Financing Activities
| -6.8 | -3.5 | -6.3 | -5 | -1 | -17.4 | -12.4 | -0.4 | -0.8 | 14.833 | 0.4 | -0.5 | -1 |
Financing Cash Flow
| -34.8 | -32.5 | -35.4 | -41 | -19.9 | -17.4 | -12.4 | -9.6 | -8.42 | 6.252 | -4.2 | -6 | -3.7 |
Other Information: | |||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -1.3 | 0 | 29.3 | 0.1 | -0.1 | 0.1 | 0.124 | -0.065 | -0.1 | -0.1 | -0.1 |
Net Change In Cash
| 5.2 | 10.6 | 67.6 | 19.8 | -283.4 | 64 | -141.2 | 160.3 | 23.297 | 40.408 | 37.3 | 3.2 | -86.6 |
Cash At End Of Period
| 131.2 | 126 | 115.4 | 47.8 | 28 | 311.4 | 247.4 | 388.6 | 228.32 | 203.989 | 163.6 | 126.3 | 123.1 |