Evogene Ltd.
NASDAQ:EVGN
1.8 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -5.419 | -3.845 | -6.601 | -3.858 | -7.778 | -6.981 | -3.821 | -7.163 | -9.754 | -9.106 | -8.084 | -8.343 | -6.898 | -7.12 | -8.763 | -5.411 | -4.818 | -7.214 | -6.692 | -4.528 | -4.141 | -3.754 | -5.829 | -4.828 | -4.769 | -5.386 | -6.224 | -5.024 | -4.743 | -4.847 | -6.643 | -5.114 | -4.463 | -3.372 | -5.472 | -3.382 | -4.95 | -3.409 | -4.823 | -4.179 | -3.191 | -2.337 | -4.217 | -2.299 | -1.881 | -0.481 | -0.765 | -1.022 | -1.191 |
Depreciation & Amortization
| 0.613 | 0.671 | 0.663 | 0.661 | 0.647 | 0.641 | 0.641 | 0.645 | 0.613 | 0.681 | 0.552 | 0.548 | 0.574 | 0.56 | 0.628 | 0.718 | 0.729 | 0.653 | 0.669 | 0.785 | 0.677 | 0.638 | 0.513 | 0.506 | 0.505 | 0.496 | 0.521 | 0.533 | 0.546 | 0.545 | 0.516 | 0.587 | 0.585 | 0.591 | 0.584 | 0.583 | 0.612 | 0.654 | 0.633 | 0.561 | 0.536 | 0.519 | 0.53 | 0.505 | 0.501 | 0.506 | 0.485 | 0.476 | 0.45 |
Deferred Income Tax
| 0.001 | 0 | -0.004 | -0.005 | 0.021 | -0.045 | 0.045 | 0.005 | 0.038 | 0.002 | -0.006 | 0.008 | 0.003 | 0.008 | 0.006 | 0.061 | 0.001 | 0.006 | 0.024 | -0.003 | 0.001 | 0.002 | -0.004 | 0.018 | 0.013 | 0.003 | -0.011 | 0.558 | 0.003 | 0.008 | 0.015 | 0.021 | 0.492 | 0.679 | 0.57 | 0.747 | 0.551 | 0.821 | 1.722 | 0.062 | 0.143 | 0.083 | 0.202 | 0.205 | 0.596 | 0.038 | -0.03 | 0.074 | 0.229 |
Stock Based Compensation
| 0.46 | 0.539 | 0.113 | 0.545 | 0.801 | 0.418 | 0.291 | 0.065 | 0.419 | 0.411 | 0.737 | 0.783 | 0.558 | 0.531 | 0.617 | 0.691 | 0.857 | 1.934 | 0.776 | 0.355 | 0.244 | 0.203 | 0.36 | 0.65 | 0.375 | 0.346 | 0.596 | 0.682 | 0.45 | 0.516 | 0.607 | 0.679 | 0.786 | 0.871 | 1.074 | 1.09 | 1.391 | 0.81 | 0.693 | 0.788 | 0.923 | 0.826 | 1.132 | 1.024 | 0.25 | 0.324 | 0.249 | 0.35 | 0.231 |
Change In Working Capital
| -0.781 | -1.923 | 0.573 | -1.524 | 1.027 | -0.493 | 0.369 | -0.501 | 0.092 | -0.731 | -0.633 | 1.53 | 0.329 | 0.43 | -0.762 | -0.297 | 0.941 | -1.312 | 0.346 | 0.196 | -0.071 | -1.468 | 1.248 | -0.305 | -0.042 | -1.328 | 0.925 | 0.335 | -0.274 | -1.182 | 0.253 | 0.158 | 1.054 | 0.471 | -1.228 | -1.208 | -0.643 | -0.757 | 1.536 | 0.297 | -0.356 | -2.405 | 1.682 | -0.676 | -0.295 | -3.073 | 0.316 | 1.726 | -2.948 |
Accounts Receivables
| -0.377 | -0.182 | -0.031 | -1.167 | 0.072 | 0.098 | 0.104 | -0.341 | 0.055 | 0.115 | -0.13 | 0.057 | 0.011 | 0.003 | -0.188 | 0.025 | 0.002 | 0.011 | 0.075 | 0 | -0.109 | 0.122 | 0.076 | -0.107 | 0.06 | -0.057 | 0.836 | 0.095 | -0.438 | -0.456 | -0.069 | -0.02 | 0.545 | 2.05 | -1.712 | -0.213 | 0.066 | 0.367 | -0.08 | 0.761 | 0.012 | 0.037 | -0.073 | 0.051 | 0.105 | -0.428 | -0.043 | 2.397 | -2.28 |
Change In Inventory
| -0.072 | -0.64 | 0.034 | 0.136 | 0.342 | -0.025 | -0.401 | -0.003 | 0.01 | -0.08 | -0.092 | 0.867 | 0 | 0.325 | -0.611 | 0.021 | 0.686 | -1.008 | -0.045 | 0 | 0.121 | -1.215 | 1.063 | 0.342 | -0.048 | -1.21 | 0.298 | 0.303 | 0.104 | -0.354 | 0.68 | -0.007 | 0.451 | -1.403 | 0.424 | -0.081 | -0.303 | -1.258 | 1.157 | -0.179 | -0.554 | -1.254 | 1.111 | 0.359 | 0.6 | -1.196 | 1.032 | 0.309 | -0.275 |
Change In Accounts Payables
| -0.071 | -0.685 | 0.543 | 0.153 | -0.095 | 0.121 | 0.131 | -0.428 | -0.006 | -0.166 | -0.362 | 0.632 | 0.232 | 0.123 | 0.122 | 0.083 | 0.04 | -0.274 | 0.068 | 0.071 | 0.057 | -0.318 | 0.303 | -0.313 | 0.126 | -0.23 | 0.295 | -0.062 | 0.11 | -0.429 | 0.144 | -0.118 | 0.054 | -0.295 | 0.478 | -0.146 | -0.006 | -0.394 | -0.02 | 0.359 | 0.014 | -0.62 | 0.569 | -0.022 | 0.104 | -0.359 | 0.308 | 0.061 | 0.542 |
Other Working Capital
| -0.261 | -0.071 | 0.027 | -0.646 | 0.708 | -0.687 | 0.535 | 0.271 | 0.033 | -0.6 | -0.049 | -0.026 | 0.086 | -0.021 | -0.085 | -0.426 | 0.213 | -0.041 | 0.248 | 0.125 | -0.14 | -0.057 | -0.194 | -0.227 | -0.18 | 0.169 | -0.504 | -0.001 | -0.05 | 0.057 | -0.502 | 0.303 | 0.004 | 0.119 | -0.418 | -0.768 | -0.4 | 0.528 | 0.479 | -0.644 | 0.172 | -0.568 | 0.075 | -1.064 | -1.104 | -1.09 | -0.981 | -1.041 | -0.935 |
Other Non Cash Items
| 1.956 | -0.219 | -0.405 | -0.136 | 0.191 | 0.216 | 0.218 | -0.107 | 1.934 | 1.036 | -0.771 | -0.336 | -0.701 | 0.902 | 1.403 | -0.154 | -0.485 | 0.457 | 0.319 | -0.373 | -0.59 | -0.979 | 0.765 | -0.035 | 0.364 | 0.937 | 0.627 | -0.49 | -0.074 | 0.095 | 1.02 | 0.531 | -0.723 | -1.294 | 0.051 | -0.445 | 0.24 | -0.691 | -1.343 | 0.429 | -0.103 | 0.091 | 0.173 | -0.229 | 0.314 | -0.101 | -0.155 | 0.129 | 0.143 |
Operating Cash Flow
| -5.377 | -4.11 | -5.661 | -4.317 | -5.091 | -6.244 | -2.257 | -7.056 | -6.658 | -7.707 | -8.205 | -5.81 | -6.135 | -4.689 | -6.871 | -4.392 | -2.775 | -5.476 | -4.558 | -3.568 | -3.88 | -5.358 | -2.947 | -3.994 | -3.554 | -4.932 | -3.566 | -3.406 | -4.092 | -4.865 | -4.232 | -3.138 | -2.269 | -2.054 | -4.421 | -2.615 | -2.799 | -2.572 | -1.582 | -2.042 | -2.048 | -3.223 | -0.498 | -1.47 | -0.515 | -2.787 | 0.1 | 1.733 | -3.086 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.03 | -0.141 | -0.08 | -0.216 | -0.124 | -0.359 | -0.199 | -0.225 | -0.305 | -0.442 | -0.137 | -0.18 | -0.224 | -0.183 | -0.103 | -0.164 | -0.124 | -0.291 | -0.382 | -0.321 | -0.114 | -0.083 | -0.118 | -0.103 | -0.105 | -0.048 | -0.148 | -0.157 | -0.087 | -0.198 | -0.097 | -0.237 | -0.091 | -0.383 | -0.608 | -0.548 | -0.296 | -0.553 | -1.252 | -1.387 | -0.622 | -0.303 | -0.277 | -0.605 | -0.582 | -0.149 | -0.278 | -0.558 | -0.96 |
Acquisitions Net
| -0 | 0.01 | -0 | -0 | -0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.266 | 6 | 0 | -1.88 | -1.137 | 1.5 | -4 | -1.12 | -1.916 | -1.503 | -4.042 | 2 | 0 | 0 | 0 | -6.86 | -26 | 0 | 0 | 34 | 0 | 0 | 0 | 0 | -2.666 | -7.9 | -0.692 |
Purchases Of Investments
| 3.249 | -4.231 | -0.446 | 3.956 | -14.063 | -0.026 | -0.252 | 0.005 | -0.659 | 0 | -1.71 | -2.014 | -0.709 | -29.781 | 0 | 0 | 0 | 0 | 6.675 | -6.675 | -1.637 | 0 | -27.391 | -17.246 | -0.951 | -2.204 | -5.451 | -2.381 | -2.623 | -2.704 | -6.985 | -3.826 | -8.465 | -7.285 | -8.635 | -8.628 | -7.466 | -6.481 | -16.447 | -12.855 | -7.513 | -81.846 | -1.289 | -1.324 | -8.253 | -8.578 | -5.904 | -0.934 | -2.965 |
Sales Maturities Of Investments
| 3.241 | 0 | -0.025 | 3.86 | 6.287 | 0.637 | 0.004 | 0.203 | 2.725 | 12.424 | 3.978 | 0.611 | 9.705 | 0.201 | -10.097 | 5 | 1.553 | 3.544 | 23.524 | 2.833 | 13.765 | 6.229 | 30.205 | 12.337 | 13.875 | 9.102 | 10.062 | 2.697 | 8.829 | 7.406 | 8.655 | 7.071 | 12.176 | 3.49 | 12.024 | 15.911 | 7.016 | 14.698 | 10.153 | 20.946 | 3.759 | 4.337 | 1.466 | 3.4 | 6.914 | 6.377 | 8.148 | 9.232 | 6.42 |
Other Investing Activites
| 0 | 0 | -0 | -3.955 | 0 | 0.026 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 10.097 | 0 | 0 | 0 | -6.675 | 0 | 0 | 0 | -0.266 | -6 | 0.266 | 1.88 | 1.137 | -1.5 | 4 | 1.12 | 1.921 | 1.503 | 4.042 | -2 | 0 | -0.047 | 1 | 6.86 | 25 | 0 | 0 | -34 | 0 | 0 | 0 | 0 | 2.7 | 7.9 | 0.692 |
Investing Cash Flow
| 3.219 | -4.362 | -0.551 | 3.644 | -7.9 | 0.304 | -0.447 | -0.022 | 1.761 | 11.982 | 2.131 | -1.583 | 8.772 | -29.763 | -0.103 | 4.836 | 1.429 | 3.253 | 23.142 | -4.163 | 12.014 | 6.146 | 2.696 | -5.012 | 13.085 | 6.85 | 4.463 | 0.159 | 6.119 | 4.504 | 1.578 | 3.008 | 3.62 | -4.178 | 2.781 | 6.688 | 0.254 | 7.664 | -8.546 | 6.704 | -4.376 | -77.812 | -0.1 | 1.471 | -1.921 | -2.35 | 2 | 7.74 | 2.495 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.231 | -0.231 | -0.212 | -0.211 | -0.207 | -0.206 | -0.437 | 0 | -0.369 | -0.123 | -0.143 | -0.121 | -0.149 | -0.167 | -0.155 | -0.155 | -0.152 | -0.177 | -0.165 | -0.23 | -0.27 | -0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.082 | 0.003 | 0.045 | 8.068 | 0.068 | 0.268 | 0.021 | -0 | -0 | 0.007 | -29.582 | 1.66 | 0.814 | 27.108 | 8.857 | 9.801 | 0 | 0 | -10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.002 | -0.139 | 0.02 | -0.058 | 10.586 | -0.009 | 0.06 | 10.168 | -0 | 0.023 | 29.622 | 0.414 | 0.272 | 0.548 | 2.044 | 0.147 | -0.011 | 0.175 | 10.083 | 0.108 | -0.456 | 0.168 | 0.132 | 0.047 | 0.096 | 0.022 | 0.074 | -0.052 | 0.437 | 0.355 | 0.441 | 0.041 | 0.179 | -0.006 | 0.038 | -0.156 | 0.322 | -0.159 | 0.307 | 1.645 | 0.294 | 0.42 | 79.382 | -0.152 | -0.084 | 0.262 | 1.145 | -0.033 | 0.429 |
Financing Cash Flow
| -0.147 | -0.367 | -0.147 | 7.799 | 10.447 | 0.053 | -0.356 | 10.168 | -0.369 | -0.1 | -0.103 | 1.953 | 0.937 | 27.489 | 10.746 | 9.793 | -0.163 | -0.002 | -0.082 | 9.878 | -0.726 | -0.066 | 0.132 | 0.047 | 0.096 | 0.022 | 0.074 | -0.052 | 0.437 | 0.355 | 0.441 | 0.041 | 0.179 | -0.006 | 0.038 | -0.156 | 0.322 | -0.159 | 0.307 | 1.645 | 0.294 | 0.42 | 79.382 | -0.152 | -0.084 | 0.262 | 1.145 | -0.033 | 0.429 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.035 | -0.018 | 0.099 | -0.028 | -0.223 | -0.093 | 0.18 | -0.097 | -1.88 | -0.487 | 0.869 | 0.318 | 0.539 | -0.624 | 0.963 | 0.183 | 0.572 | -0.512 | -0.221 | 0.223 | 0.101 | 0.056 | 0.219 | -0.062 | -0.249 | -0.022 | 0.007 | -0.002 | 0.004 | 0.06 | 0.01 | -0.005 | 0.018 | 0.002 | -0.024 | -0.019 | 0.106 | -0.08 | 0.072 | -0.061 | -0.012 | 0.019 | 0.015 | -0.078 | 0.035 | -0.018 | 0.104 | -0.085 | 0.199 |
Net Change In Cash
| -2.431 | -8.857 | -6.559 | 7.098 | -2.767 | -5.98 | -2.88 | 2.993 | -7.146 | 3.688 | -5.308 | -5.122 | 4.113 | -7.587 | 4.735 | 10.42 | -0.937 | -2.737 | 18.281 | 2.37 | 7.509 | 0.778 | 0.1 | -9.021 | 9.378 | 1.918 | 0.978 | -3.301 | 2.468 | 0.054 | -2.203 | -0.094 | 1.548 | -6.236 | -1.626 | 3.898 | -2.117 | 4.853 | -9.749 | 6.246 | -6.142 | -80.596 | 78.799 | -0.229 | -2.485 | -4.893 | 3.349 | 9.355 | 0.037 |
Cash At End Of Period
| 9.484 | 11.915 | 20.772 | 27.331 | 20.233 | 23 | 28.98 | 31.86 | 28.867 | 36.013 | 32.325 | 37.633 | 42.755 | 38.642 | 46.229 | 41.494 | 31.074 | 32.011 | 34.748 | 16.467 | 14.097 | 6.588 | 5.81 | 5.71 | 14.731 | 5.353 | 3.435 | 2.457 | 5.758 | 3.29 | 3.236 | 5.439 | 5.533 | 3.985 | 10.221 | 11.847 | 7.949 | 10.066 | 5.213 | 14.962 | 8.716 | 14.858 | 95.454 | 16.655 | 16.884 | 19.369 | 24.262 | 20.913 | 11.538 |