EverGen Infrastructure Corp.
TSXV:EVGN.V
2.19 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| -0.472 | -0.737 | -1.354 | -1.765 | -1.091 | -0.891 | -0.996 | -1.526 | -1.819 | -0.546 | -0.219 | -1.113 | 0.493 | -0.175 | -1.158 | -3.344 | -0.006 |
Depreciation & Amortization
| 1.16 | 1.208 | 1.289 | 1.013 | 0.928 | 0.863 | 0.83 | 0.87 | 0.827 | 0.757 | 0.733 | 0.733 | 0.763 | 0.672 | 0.592 | 0 | 0 |
Deferred Income Tax
| -0.124 | -0.04 | -0.37 | -0.307 | -0.539 | -0.612 | -0.219 | -0.442 | 0.329 | -0.552 | -0.079 | -0.241 | 0.499 | -0.251 | -0.42 | 0 | 0 |
Stock Based Compensation
| 0.131 | 0.155 | 0.331 | 0.08 | 0.195 | 0.178 | 0.188 | 0.121 | 0.26 | 0.277 | -0.225 | 0.207 | 0.437 | 0.332 | 0.413 | 2.178 | 0 |
Change In Working Capital
| 0.932 | 0.074 | -0.515 | 1.403 | -0.522 | -0.509 | 0.402 | -0.305 | 0.064 | 0.03 | -0.536 | 0.393 | -0.396 | -1.98 | -0.232 | 1.529 | 0.006 |
Accounts Receivables
| 0.979 | -1.056 | -0.709 | 0 | 0 | 0.098 | 0.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 1.159 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.047 | -0.029 | 0.088 | 1.403 | -0.522 | -0.509 | 0.402 | -0.305 | 0.064 | 0.03 | -0.536 | 0.393 | -0.396 | -1.981 | -0.232 | 1.529 | 0.006 |
Other Non Cash Items
| -0.053 | 0.447 | 3.939 | 1.083 | 0.045 | 0.335 | -0.389 | 0.439 | 0.154 | 1.791 | 0.041 | -0.854 | -1.5 | 0.857 | 0.01 | -0.432 | 0 |
Operating Cash Flow
| 1.574 | 1.107 | -0.192 | 2.111 | -0.984 | -0.636 | -0.184 | -0.843 | -0.185 | -0.034 | -0.285 | -0.875 | 0.296 | -0.545 | -0.795 | -0.069 | 0 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -0.477 | -0.745 | -2.183 | -3.345 | -5.583 | -2.841 | -5.31 | -3.472 | -1.493 | -1.349 | -1.355 | -1.004 | -0.428 | -0.122 | -0.146 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 1.8 | -1.016 | 0.5 | -0.5 | -0.25 | -1.995 | -1 | 0.015 | 0.046 | -0.5 | -10.571 | -3.389 | -35.191 | -0.1 |
Purchases Of Investments
| 0 | 0 | 0 | 0.963 | 0.021 | -0.984 | -0.5 | -0.25 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | -0.021 | 0.984 | 0.5 | 0.25 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0.551 | -0.077 | -2.156 | 3.258 | 3.74 | -0.17 | 0.115 | -0.246 | 0.421 | 0.165 | 0.301 | 0.117 | 0 | 0 |
Investing Cash Flow
| -0.477 | -0.745 | -2.183 | -2.932 | -6.676 | -4.497 | -2.552 | 0.018 | -3.658 | -2.234 | -1.601 | -0.537 | -0.763 | -10.27 | -3.418 | -35.191 | -0.1 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -0.376 | -0.057 | 2.673 | -0.204 | 0 | 9.949 | -0.377 | -0.328 | -0.324 | -0.185 | -0.241 | -0.245 | -0.213 | -0.296 | 6.945 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.415 | 20.02 | 2.32 | 1.32 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.131 | -0.117 | -0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.527 | -0.62 | -0.632 | -0.032 | -0.213 | -1.368 | -0.122 | -0.017 | -0.271 | -0.091 | 0 | 0.415 | -2.647 | 1.031 | 7.859 | 42.76 | 0.104 |
Financing Cash Flow
| -0.903 | -0.677 | 2.507 | -0.236 | -0.213 | 8.834 | -0.302 | -0.476 | -0.712 | -0.494 | -0.241 | 0.17 | 17.16 | 0.735 | 16.124 | 42.76 | 0.104 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.194 | -0.315 | 0.132 | -1.057 | -7.873 | 3.701 | -3.038 | -3.989 | -4.555 | -2.762 | -2.127 | -1.242 | 16.693 | -10.08 | 11.911 | 7.501 | 0.004 |
Cash At End Of Period
| 0.596 | 0.402 | 0.717 | 0.585 | 1.642 | 9.515 | 5.814 | 8.852 | 12.841 | 17.396 | 20.158 | 22.285 | 23.527 | 6.834 | 16.914 | 7.505 | 0.004 |