
Evofem Biosciences, Inc.
OTC:EVFM
0.07 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 0 | 0 | 0 | 0 | 0.41 | 0.636 | 1.534 | 3.976 | 9.042 | 21.466 | 6.932 | 12.788 | 24.24 | 62.188 | 64.293 | 71.451 | 87.034 | 123.756 | 9.265 | 15.875 | 32.506 | 51.08 | 0.6 | 1.33 | 12.076 | 22.788 | 5.029 | 3.417 | 5.75 | 7.589 | 9.75 | 11.478 | 14.364 |
Short Term Investments
| 0 | 0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.486 | 8.233 | 3.715 | 0 | 0 | 0.431 | 0.446 | 0.554 | 0.569 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 0.202 | 0.013 | 0.013 | 0 | 0.41 | 0.636 | 1.534 | 3.976 | 9.042 | 21.466 | 6.932 | 12.788 | 24.24 | 62.188 | 64.293 | 71.451 | 87.034 | 123.756 | 10.751 | 24.108 | 36.221 | 51.08 | 0.6 | 1.761 | 12.522 | 23.342 | 5.598 | 3.417 | 5.75 | 7.589 | 9.75 | 11.478 | 14.364 |
Net Receivables
| 9.832 | 5.393 | 4.617 | 4.306 | 5.738 | 6.322 | 5.198 | 7.404 | 1.126 | 12.763 | 7.304 | 4.416 | 6.449 | 4.031 | 3.108 | 2.914 | 1.317 | 1.706 | 0.711 | 0.338 | 0.686 | 0.25 | 0.25 | 0.253 | 0.316 | 0.302 | 0.405 | 0.452 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1.577 | 1.463 | 1.06 | 1.306 | 1.697 | 2.526 | 3.674 | 5.478 | 5.379 | 5.179 | 5.946 | 5.386 | 7.674 | 9.947 | 10.546 | 8.99 | 7.162 | 3.164 | 1.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.2 | 1.519 | 1.524 | 1.298 | 1.775 | 2.247 | 2.508 | 2.098 | 2.218 | 4.808 | 7.191 | 4.626 | 3.229 | 16.685 | 19.788 | 4.138 | 17.8 | 10.175 | 1.983 | 2.504 | 1.627 | 1.061 | 1.519 | 0.492 | 0.401 | 0.6 | 0.728 | 1.156 | 0.608 | 0.38 | 0.502 | 0.854 | 1.03 | 0.509 |
Total Current Assets
| 13.609 | 8.577 | 7.214 | 6.923 | 9.21 | 11.505 | 12.016 | 16.514 | 12.699 | 31.792 | 41.907 | 21.36 | 30.14 | 54.903 | 95.63 | 80.335 | 97.73 | 102.079 | 127.89 | 13.593 | 26.421 | 37.532 | 52.849 | 1.345 | 2.478 | 13.424 | 24.475 | 7.206 | 4.025 | 6.13 | 8.091 | 10.603 | 12.507 | 14.873 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.547 | 1.308 | 1.301 | 1.259 | 1.309 | 1.782 | 1.863 | 7.6 | 8.346 | 9.38 | 10.343 | 10.505 | 11.169 | 11.533 | 12.097 | 12.107 | 11.19 | 9.174 | 6.099 | 0.884 | 0.554 | 0.861 | 0.944 | 1.172 | 0.593 | 0.652 | 0.717 | 0.783 | 0 | 0.022 | 0.029 | 0.036 | 0.109 | 0.133 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 9.597 | 14.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 9.597 | 14.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.75 | 0.25 | 0.25 | 0.25 | 0.25 | 0.5 | 0.5 | 0.5 | 0.5 | 0.093 | 0.093 | 0.093 | 0.093 | 0.2 | 0.2 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.036 | 0.036 | 0.036 | 0.035 | 0.035 | 0.035 | 0.195 | 1.92 | 3.318 | 0.311 | 0.424 | 1.906 | 0.403 | 0.191 | 0.221 | 0.222 | 0.248 | 0.274 | 0.267 | 0.418 | 1.07 | 0.346 | 0.372 | 0.467 | 0.439 | 0.45 | 0.477 | 0.503 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 10.18 | 15.365 | 1.337 | 1.294 | 1.344 | 1.817 | 2.058 | 9.52 | 12.464 | 10.491 | 11.567 | 13.211 | 12.372 | 12.524 | 13.118 | 13.129 | 12.238 | 10.248 | 7.166 | 2.052 | 1.874 | 1.457 | 1.566 | 1.889 | 1.532 | 1.602 | 1.694 | 1.786 | 0.093 | 0.116 | 0.123 | 0.13 | 0.309 | 0.333 |
Total Assets
| 23.789 | 23.942 | 8.551 | 8.217 | 10.554 | 13.322 | 14.074 | 26.034 | 25.163 | 42.283 | 53.474 | 34.571 | 42.512 | 67.427 | 108.748 | 93.464 | 109.968 | 112.327 | 135.056 | 15.645 | 28.295 | 38.989 | 54.415 | 3.234 | 4.01 | 15.026 | 26.169 | 8.992 | 4.119 | 6.246 | 8.214 | 10.733 | 12.817 | 15.206 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 16.172 | 16.864 | 16.033 | 16.294 | 17.02 | 16.199 | 17.151 | 18.797 | 14.984 | 14.543 | 15.387 | 14.041 | 10.316 | 6.788 | 7.703 | 6.501 | 10.641 | 5.427 | 8.421 | 7.12 | 6.008 | 5.163 | 8.567 | 11.933 | 8.882 | 8.034 | 7.998 | 0 | 0.566 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 45.96 | 44.769 | 43.395 | 42.408 | 43.365 | 41.217 | 43.174 | 52.866 | 67.995 | 80.127 | 121.826 | 116.305 | 111.258 | 71.142 | 46.778 | 55.674 | 54.699 | 49.783 | 44.844 | 0.103 | 0.197 | 0.382 | 0.58 | 4.782 | 4.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 18.316 | 14.653 | 13.75 | 15.537 | 12.078 | 10.452 | 9.391 | 8.145 | 10.851 | 22.037 | 128.343 | 24.128 | 16.089 | 16.757 | 13.84 | 13.531 | 11.943 | 10.482 | 8.541 | 7.238 | 6.454 | 9.369 | 9.476 | 15.37 | 14.437 | 17.008 | 12.842 | 27.034 | 0.846 | 1.396 | 1.701 | 1.698 | 0.902 | 1.432 |
Total Current Liabilities
| 80.448 | 76.286 | 73.178 | 74.239 | 72.463 | 67.868 | 69.716 | 79.808 | 93.83 | 116.707 | 265.556 | 154.474 | 137.663 | 94.687 | 68.321 | 75.706 | 77.283 | 65.692 | 61.806 | 14.461 | 12.659 | 14.914 | 18.623 | 32.085 | 27.329 | 25.042 | 20.84 | 27.034 | 1.412 | 1.396 | 1.701 | 1.698 | 0.902 | 1.432 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.007 | 0.01 | 0.001 | 0.004 | 0.008 | 0.013 | 0.022 | 2.627 | 3.133 | 3.62 | 3.913 | 4.059 | 4.424 | 31.47 | 31.366 | 31.299 | 31.241 | 6.425 | 4.711 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 14.591 | 13.775 | 0 | 0 | 4.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0.097 | 0.097 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.049 | 0.071 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 14.598 | 13.785 | 0.001 | 0.004 | 4.601 | 0.013 | 0.022 | 2.627 | 3.133 | 3.62 | 3.913 | 4.059 | 4.424 | 31.567 | 31.463 | 31.396 | 31.338 | 6.425 | 4.711 | 0.163 | 0 | 0 | 0 | 0 | 0.037 | 0.049 | 0.071 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 95.046 | 90.071 | 73.179 | 74.243 | 77.064 | 67.881 | 69.738 | 82.435 | 96.963 | 120.327 | 269.469 | 158.533 | 142.087 | 126.254 | 99.784 | 107.102 | 108.621 | 72.117 | 66.517 | 14.624 | 12.659 | 14.914 | 18.623 | 32.085 | 27.366 | 25.091 | 20.911 | 27.284 | 1.412 | 1.396 | 1.701 | 1.698 | 0.902 | 1.432 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 4.759 | 4.687 | 4.64 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 4.138 | 4.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.011 | 0.01 | 0.008 | 0.005 | 0.002 | 0 | 0 | 0 | 0.012 | 0.01 | 0.008 | 0.001 | 0.016 | 0.016 | 0.016 | 0.01 | 0.008 | 0.008 | 0.008 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
Retained Earnings
| -897.664 | -894.621 | -892.251 | -893.555 | -888.699 | -884.624 | -949.606 | -941.048 | -938.694 | -930.358 | -1,019.864 | -892.568 | -860.68 | -809.126 | -735.065 | -701.639 | -655.488 | -614.89 | -584.991 | -532.325 | -513.179 | -500.462 | -486.664 | -451.214 | -433.146 | -418.165 | -399.734 | -376.49 | -135.844 | -133.484 | -131.678 | -128.864 | -125.85 | -123.878 |
Accumulated Other Comprehensive Income/Loss
| -2.63 | -1.707 | -0.781 | -0.525 | -0.849 | -0.287 | 73.355 | 64.987 | 49.527 | 36.957 | 1.595 | 5.27 | 5.089 | 5.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 829.026 | 825.43 | 823.709 | 823.409 | 823.036 | 828.552 | 820.587 | 819.66 | 817.355 | 815.347 | 802.266 | 759.197 | 751.26 | 745.194 | 744.013 | 687.991 | 656.827 | 655.092 | 653.522 | 533.341 | 528.81 | 524.532 | 522.451 | 422.36 | 409.787 | 408.097 | 404.989 | 358.196 | 138.55 | 138.332 | 138.189 | 137.898 | 137.763 | 137.651 |
Total Shareholders Equity
| -71.257 | -66.129 | -64.628 | -66.026 | -66.51 | -54.559 | -55.664 | -56.401 | -71.8 | -78.044 | -215.995 | -123.962 | -99.575 | -58.827 | 8.964 | -13.638 | 1.347 | 40.21 | 68.539 | 1.021 | 15.636 | 24.075 | 35.792 | -28.851 | -23.356 | -10.065 | 5.258 | -18.292 | 2.707 | 4.85 | 6.513 | 9.035 | 11.915 | 13.774 |
Total Equity
| -71.257 | -66.129 | -64.628 | -66.026 | -66.51 | -54.559 | -55.664 | -56.401 | -71.8 | -78.044 | -215.995 | -123.962 | -99.575 | -58.827 | 8.964 | -13.638 | 1.347 | 40.21 | 68.539 | 1.021 | 15.636 | 24.075 | 35.792 | -28.851 | -23.356 | -10.065 | 5.258 | -18.292 | 2.707 | 4.85 | 6.513 | 9.035 | 11.915 | 13.774 |
Total Liabilities & Shareholders Equity
| 23.789 | 23.942 | 8.551 | 8.217 | 10.554 | 13.322 | 14.074 | 26.034 | 25.163 | 42.283 | 53.474 | 34.571 | 42.512 | 67.427 | 108.748 | 93.464 | 109.968 | 112.327 | 135.056 | 15.645 | 28.295 | 38.989 | 54.415 | 3.234 | 4.01 | 15.026 | 26.169 | 8.992 | 4.119 | 6.246 | 8.214 | 10.733 | 12.817 | 15.206 |