Everest Industries Limited

NSE:EVERESTIND.NS

1127.35 (INR) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 179.983428.4665.211916.394208.752828.644638.07513.361504.848483.001127.728789.015740.319531.808417.143201.148180.322178.241
Depreciation & Amortization 323.572337.8286.353253.147237.363205.55235.461251.36256.27254.236267.204220.524200.816188.96183.654171.3896.44689.127
Deferred Income Tax 0-243.1-126.956590.98437.56232.77556.43800000000000
Stock Based Compensation 40.26835.7111.90.30823.3438.2267.69810.0420000000000
Change In Working Capital 1,344.412-2,359.5-258.263907.18563.788-978.654453.311307.05669.463-265.26474.289-742.672106.271-272.498219.768-308.6851.61739.216
Accounts Receivables 95.197-454.7762.235-1.605299.645-431.72215.307-28.596-119.268-253.253-291.959-106.448000000
Inventory 1,187.387-1,749.7-774.166553.17186.321-817.566-128.162154.467193.201-297.586120.776-961.826-44.381-302.22162.42-505.67-210.048-57.842
Accounts Payables 160.45-0.061288.309194.012-334.439279.537-50.12668.242429.732000000000
Other Working Capital -98.622-154.963225.359161.608-87.739-8.905581.473152.589-123.73832.322-46.487219.154150.65229.723157.348196.985211.66597.058
Other Non Cash Items -815.245119-246.707-28.817-14.83419.85890.45193.83859.589-40.336-54.292-336.299-387.909-163.2591.16876.788-170.074-19.192
Operating Cash Flow 1,828.612-1,681.7321.5482,639.201555.969346.3991,481.434665.615890.17431.637414.929-69.432659.497285.011821.733140.631108.311287.392
Investing Activities:
Investments In Property Plant And Equipment -1,255.913-333.7-338.014-166.443-318.016-274.102-226.468-291.184-289.694-392.784-1,179.486-450.895-225.521-174.007-85.515-421.336-595.67-659.235
Acquisitions Net 82.1342.25537.6184.4562.0374.71729.7990.0025.967000000000
Purchases Of Investments -114.233-2.255-37.618-1,289.281-0.44000-8.76800000.25500.09700
Sales Maturities Of Investments 2.896698.5619.028-4.4560.072000000.150.669000000
Other Investing Activites 200.26738.275.258.33734.61246.40469.3467.20691.5230.213165.727-63.649164.11686.8715.6446.928108.3992.085
Investing Cash Flow -970.616403356.214-1,397.387-281.735-222.981-157.122-283.978-198.174-362.571-1,013.609-513.875-61.405-86.882-69.875-374.311-487.271-657.15
Financing Activities:
Debt Repayment -186.91-635.917-66.799-504.238-69.232-69.23-741.001-475.06-206.013-262.3-195.05-435.41000000
Common Stock Issued 30.37530.617.255003.1957.9544.0890.9780.9640.0740.7462.03421.0271.5000
Common Stock Repurchased 0-635.91766.7990028.423-527.984-285.106-475.283646.546770.0750000000
Dividends Paid -94.459-94.458-116.665-16.338-141.451-101.371-15.901-76.611-76.352-38.132-113.312-105.517-69.555-67.285-36.406-58.963-59.243-44.248
Other Financing Activities -640.3981,760.634-76.027-273.15-246.756-20.878-3.146-15.66410.0418.307-18.939782.777-365.936-157.302-750.694203.129581.705445.973
Financing Cash Flow -353.255424.9-175.437-793.726-433.333-159.866-1,230.078-848.352-746.629355.385442.848678.006-433.457-203.56-785.6144.166522.462401.725
Other Information:
Effect Of Forex Changes On Cash 0-0.0130-0.0010-0.002000.407000000000
Net Change In Cash 502.857-853.7502.325448.088-159.099-36.44994.234-466.715-54.226424.451-155.83294.699164.635-5.431-33.742-89.514143.50231.967
Cash At End Of Period 635.283126.8980.577478.25330.165189.265225.714131.48598.195652.421227.97383.802351.273186.638192.069226.241315.755172.253