Even Construtora e Incorporadora S.A.
B3:EVEN3.SA
5.81 (BRL) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 922.678 | 649.633 | 938.523 | 651.805 | 758.732 | 624.59 | 495.912 | 689.468 | 672.437 | 460.12 | 543.55 | 526.43 | 522.387 | 683.376 | 455.033 | 434.683 | 374.425 | 406.878 | 479.638 | 357.974 | 591.564 | 483.821 | 365.212 | 395.071 | 377.12 | 337.449 | 403.772 | 488.172 | 381.546 | 310.46 | 394.155 | 362.697 | 472.97 | 513.266 | 661.178 | 573.77 | 502.525 | 467.638 | 605.079 | 551.662 | 573.665 | 475.489 | 700.066 | 566.644 | 706.228 | 486.049 | 585.584 | 553.364 | 501.566 | 521.726 | 550.802 | 499.578 | 428.074 | 429.894 | 572.702 | 564.866 | 460.64 | 357.723 | 363.97 | 356.426 | 245.781 | 202.028 |
Cost of Revenue
| 732.322 | 489.163 | 714.887 | 527.8 | 597.594 | 486.756 | 399.318 | 533.319 | 518.024 | 344.79 | 394.662 | 375.1 | 380.917 | 493.022 | 297.666 | 317.459 | 284.323 | 289.135 | 365.672 | 266.316 | 454.859 | 350.375 | 344.291 | 318.157 | 322.551 | 289.126 | 352.934 | 396.572 | 348.243 | 266.043 | 309.714 | 288.668 | 393.331 | 414.49 | 522.062 | 440.829 | 369.433 | 352.534 | 443.248 | 374.868 | 427.606 | 345.933 | 500.559 | 395.455 | 516.455 | 351.179 | 399.906 | 390.066 | 370.131 | 386.268 | 409.341 | 346.933 | 314.785 | 316.755 | 418.686 | 408.925 | 333.47 | 259.047 | 265.29 | 246.746 | 184.789 | 139.061 |
Gross Profit
| 190.356 | 160.47 | 223.636 | 124.005 | 161.138 | 137.834 | 96.594 | 156.149 | 154.413 | 115.33 | 148.888 | 151.33 | 141.47 | 190.354 | 157.367 | 117.224 | 90.102 | 117.743 | 113.966 | 91.658 | 136.705 | 133.446 | 20.921 | 76.914 | 54.569 | 48.323 | 50.838 | 91.6 | 33.303 | 44.417 | 84.441 | 74.029 | 79.639 | 98.776 | 139.116 | 132.941 | 133.092 | 115.104 | 161.831 | 176.794 | 146.059 | 129.556 | 199.507 | 171.189 | 189.773 | 134.87 | 185.678 | 163.298 | 131.435 | 135.458 | 141.461 | 152.645 | 113.289 | 113.139 | 154.016 | 155.941 | 127.17 | 98.676 | 98.68 | 109.68 | 60.992 | 62.967 |
Gross Profit Ratio
| 0.206 | 0.247 | 0.238 | 0.19 | 0.212 | 0.221 | 0.195 | 0.226 | 0.23 | 0.251 | 0.274 | 0.287 | 0.271 | 0.279 | 0.346 | 0.27 | 0.241 | 0.289 | 0.238 | 0.256 | 0.231 | 0.276 | 0.057 | 0.195 | 0.145 | 0.143 | 0.126 | 0.188 | 0.087 | 0.143 | 0.214 | 0.204 | 0.168 | 0.192 | 0.21 | 0.232 | 0.265 | 0.246 | 0.267 | 0.32 | 0.255 | 0.272 | 0.285 | 0.302 | 0.269 | 0.277 | 0.317 | 0.295 | 0.262 | 0.26 | 0.257 | 0.306 | 0.265 | 0.263 | 0.269 | 0.276 | 0.276 | 0.276 | 0.271 | 0.308 | 0.248 | 0.312 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 24.355 | 34.489 | 33.783 | 51.459 | 47.432 | 31.738 | 42.478 | 44.012 | 44.405 | 37.055 | 42.284 | 41.14 | 38.029 | 34.537 | 31.108 | 32.821 | 22.013 | 34.129 | 32.747 | 21.616 | 34.09 | 29.915 | 32.246 | 34.727 | 29.999 | 34.535 | 44.907 | 38.915 | 39.469 | 38.166 | 29.942 | 32.569 | 39.178 | 38.091 | 38.728 | 44.425 | 42.294 | 43.998 | 42.84 | 52.871 | 48.573 | 43.733 | 45.793 | 40.855 | 48.724 | 37.578 | 41.502 | 36.562 | 37.127 | 35.664 | 34.111 | 31.965 | 29.014 | 28.488 | 28.599 | 28.741 | 22.223 | 20.654 | 22.443 | 16.594 | 17.878 | 19.909 |
Selling & Marketing Expenses
| 24.844 | 30.341 | 46.006 | 46.006 | 42.752 | 29.003 | 38.287 | 42.943 | 39.717 | 32.313 | 37.128 | 37.611 | 30.888 | 36.804 | 21.927 | 36.135 | 21.672 | 39.073 | 49.76 | 44.831 | 47.105 | 34.603 | 42.214 | 39.108 | 39.852 | 25.537 | 35.295 | 37.394 | 44.846 | 27.276 | 52.675 | 38.262 | 37.464 | 28.332 | 61.131 | 39.939 | 38.762 | 33.858 | 54.416 | 42.281 | 42.586 | 38.293 | 58.41 | 42.103 | 33.418 | 29.461 | 35.988 | 28.758 | 28.197 | 19.654 | 30.959 | 32.559 | 23.815 | 16.451 | 26.334 | 21.853 | 20.854 | 17.824 | 22.839 | 24.662 | 11.068 | 12.311 |
SG&A
| 55.084 | 76.824 | 88.471 | 97.465 | 90.184 | 60.741 | 80.765 | 86.955 | 84.122 | 69.368 | 79.412 | 78.751 | 68.917 | 71.341 | 53.035 | 68.956 | 43.685 | 73.202 | 82.507 | 66.447 | 81.195 | 64.518 | 74.46 | 73.835 | 69.851 | 60.072 | 80.202 | 76.309 | 84.315 | 65.442 | 82.617 | 70.831 | 76.642 | 66.423 | 99.859 | 84.364 | 81.056 | 77.856 | 97.256 | 95.152 | 91.159 | 82.026 | 104.203 | 82.958 | 82.142 | 67.039 | 77.49 | 65.32 | 65.324 | 55.318 | 65.07 | 64.524 | 52.829 | 44.939 | 54.933 | 50.594 | 43.077 | 38.478 | 45.282 | 41.256 | 28.946 | 32.22 |
Other Expenses
| -31.505 | -6.06 | -9.583 | -8.962 | -14.782 | 0 | -14.539 | -22.141 | -4.157 | -13.42 | -15.36 | -13.512 | -20.631 | -10.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 86.589 | 82.884 | 98.054 | 94.66 | 92.376 | 68.516 | 95.906 | 119.317 | 94.199 | 84.293 | 97.434 | 94.649 | 86.804 | 88.242 | 26.322 | 62.98 | 49.86 | 75.549 | 80.024 | 44.244 | 88.058 | 57.384 | 97.696 | 62.954 | 80.365 | 68.805 | 243.015 | 98.852 | 109.668 | 100.305 | 119.8 | 93.296 | 94.373 | 82.545 | 150.868 | 98.778 | 90.971 | 85.211 | 109.582 | 105.912 | 100.764 | 89.863 | 109.326 | 89.666 | 93.941 | 73.678 | 85.483 | 73.761 | 69.179 | 61.167 | 69.411 | 70.181 | 53.587 | 46.648 | 112.364 | 34.393 | 45.965 | 38.966 | 52.129 | 32.352 | 26.393 | 33.826 |
Operating Income
| 103.767 | 77.586 | 125.582 | 42.419 | 133.607 | 66.946 | 13.961 | 36.832 | 60.093 | 40.615 | 63.364 | 62.939 | 54.666 | 111.497 | 132.156 | 65.445 | 40.242 | 51.762 | 33.943 | 24.554 | 48.647 | 59.043 | -89.955 | -10.171 | -36.498 | -24.049 | -230.194 | -7.252 | -76.365 | -55.888 | -35.254 | -14.432 | 29.964 | 47.279 | 14.754 | 57.054 | 70.372 | 54.321 | 80.863 | 108.481 | 20.418 | 64.57 | 139.388 | 81.523 | 95.832 | 61.192 | 100.195 | 89.537 | 62.256 | 74.291 | 72.05 | 82.464 | 59.702 | 66.491 | 101.315 | 103.716 | 75.272 | 59.71 | 65.232 | 66.895 | 31.933 | 29.141 |
Operating Income Ratio
| 0.112 | 0.119 | 0.134 | 0.065 | 0.176 | 0.107 | 0.028 | 0.053 | 0.089 | 0.088 | 0.117 | 0.12 | 0.105 | 0.163 | 0.29 | 0.151 | 0.107 | 0.127 | 0.071 | 0.069 | 0.082 | 0.122 | -0.246 | -0.026 | -0.097 | -0.071 | -0.57 | -0.015 | -0.2 | -0.18 | -0.089 | -0.04 | 0.063 | 0.092 | 0.022 | 0.099 | 0.14 | 0.116 | 0.134 | 0.197 | 0.036 | 0.136 | 0.199 | 0.144 | 0.136 | 0.126 | 0.171 | 0.162 | 0.124 | 0.142 | 0.131 | 0.165 | 0.139 | 0.155 | 0.177 | 0.184 | 0.163 | 0.167 | 0.179 | 0.188 | 0.13 | 0.144 |
Total Other Income Expenses Net
| 24.119 | 28.69 | 26.046 | 33.193 | -36.765 | 23.809 | 14.045 | 30.705 | 41.212 | 15.583 | 12.42 | 10.992 | 13.215 | 0.753 | -4.215 | -1.936 | 2.516 | 5.339 | 8.948 | 6.268 | -3.908 | 5.256 | 7.962 | 14.32 | 13.144 | 10.389 | 15.231 | 13.865 | 9.936 | 24.827 | 30.289 | 23.528 | 45.473 | 21.911 | 12.485 | 18.852 | 26.651 | 19.456 | 21.845 | 32.2 | 48.912 | 20.886 | -29.462 | 12.22 | 9.206 | 8.036 | -0.213 | -4.457 | -3.171 | -0.675 | -5.336 | -1.281 | 8.958 | 10.667 | -12.313 | 0 | 0 | -3.567 | -8.376 | 0 | 0 | -5.582 |
Income Before Tax
| 127.886 | 106.276 | 151.628 | 75.612 | 96.842 | 90.755 | 28.006 | 67.537 | 101.305 | 56.198 | 75.784 | 73.931 | 67.881 | 112.25 | 127.941 | 63.509 | 42.758 | 51.762 | 42.891 | 30.822 | 44.739 | 64.299 | -81.993 | 4.149 | -23.354 | -13.66 | -214.963 | 6.613 | -66.429 | -31.061 | -4.965 | 9.096 | 29.964 | 47.279 | 14.754 | 57.054 | 70.372 | 54.321 | 80.863 | 108.481 | 69.33 | 64.57 | 109.926 | 93.743 | 105.038 | 69.228 | 99.982 | 85.08 | 59.085 | 73.616 | 66.714 | 81.183 | 68.66 | 77.158 | 89.002 | 103.716 | 75.272 | 56.143 | 56.856 | 66.895 | 31.933 | 23.559 |
Income Before Tax Ratio
| 0.139 | 0.164 | 0.162 | 0.116 | 0.128 | 0.145 | 0.056 | 0.098 | 0.151 | 0.122 | 0.139 | 0.14 | 0.13 | 0.164 | 0.281 | 0.146 | 0.114 | 0.127 | 0.089 | 0.086 | 0.076 | 0.133 | -0.225 | 0.011 | -0.062 | -0.04 | -0.532 | 0.014 | -0.174 | -0.1 | -0.013 | 0.025 | 0.063 | 0.092 | 0.022 | 0.099 | 0.14 | 0.116 | 0.134 | 0.197 | 0.121 | 0.136 | 0.157 | 0.165 | 0.149 | 0.142 | 0.171 | 0.154 | 0.118 | 0.141 | 0.121 | 0.163 | 0.16 | 0.179 | 0.155 | 0.184 | 0.163 | 0.157 | 0.156 | 0.188 | 0.13 | 0.117 |
Income Tax Expense
| 21.243 | 13.457 | 21.032 | 15.358 | 20.97 | 15.501 | 15.06 | 15.67 | 15.937 | 9.527 | 9.666 | 10.186 | 9.826 | 12.252 | 10.691 | 7.317 | 7.289 | 7.542 | 9.272 | 6.369 | 14.213 | 10.157 | 8.314 | 1.514 | 8.669 | 7.274 | 9.22 | 10.752 | 8.936 | 8.689 | 11.706 | 8.6 | 10.195 | 10.981 | 13.984 | 12.424 | 11.452 | 9.439 | 13.482 | 12.523 | 13.405 | 9.937 | 14.751 | 11.419 | 14.557 | 8.861 | -0.403 | 16.406 | 15.643 | 15.553 | 16.644 | 15.646 | 12.728 | 15.915 | 19.766 | 20.918 | 15.778 | 12.628 | 14.884 | 11.524 | 8.372 | 9.097 |
Net Income
| 101.026 | 64.939 | 57.174 | 48.035 | 56.06 | 54.727 | 0.151 | 31.071 | 58.101 | 15.062 | 41.761 | 51.595 | 54.228 | 83.627 | -89.272 | 40.774 | 26.823 | 36.359 | 30.576 | 16.489 | 22.047 | 50.079 | -92.299 | -12.36 | -30.378 | -25.675 | -234.869 | -25.551 | -78.292 | -39.949 | -26.064 | -12.505 | 15.747 | 24.69 | -10.484 | 32.756 | 48.036 | 31.058 | 67.522 | 82.408 | 48.669 | 53.813 | 86.551 | 67.409 | 77.906 | 51.02 | 97.218 | 65.599 | 39.738 | 54.364 | 47.397 | 64.417 | 53.967 | 60.34 | 69.769 | 78.91 | 62.01 | 44.001 | 34.255 | 51.904 | 20.631 | 11.25 |
Net Income Ratio
| 0.109 | 0.1 | 0.061 | 0.074 | 0.074 | 0.088 | 0 | 0.045 | 0.086 | 0.033 | 0.077 | 0.098 | 0.104 | 0.122 | -0.196 | 0.094 | 0.072 | 0.089 | 0.064 | 0.046 | 0.037 | 0.104 | -0.253 | -0.031 | -0.081 | -0.076 | -0.582 | -0.052 | -0.205 | -0.129 | -0.066 | -0.034 | 0.033 | 0.048 | -0.016 | 0.057 | 0.096 | 0.066 | 0.112 | 0.149 | 0.085 | 0.113 | 0.124 | 0.119 | 0.11 | 0.105 | 0.166 | 0.119 | 0.079 | 0.104 | 0.086 | 0.129 | 0.126 | 0.14 | 0.122 | 0.14 | 0.135 | 0.123 | 0.094 | 0.146 | 0.084 | 0.056 |
EPS
| 0.52 | 0.33 | 0.29 | 0.23 | 0.27 | 0.26 | 0.001 | 0.15 | 0.28 | 0.074 | 0.2 | 0.25 | 0.26 | 0.4 | -0.43 | 0.19 | 0.13 | 0.17 | 0.38 | 0.078 | 0.1 | 0.23 | -0.43 | -0.057 | -0.14 | -0.12 | -1.07 | -0.12 | -0.35 | -0.18 | -0.12 | -0.056 | 0.072 | 0.12 | -0.05 | 0.15 | 0.21 | 0.14 | 0.29 | 0.35 | 0.21 | 0.23 | 0.37 | 0.29 | 0.33 | 0.22 | 0 | 0.56 | 0.17 | 0.23 | 0 | 0.55 | 0.23 | 0.26 | 0 | 0.34 | 0.27 | 0.25 | 0 | 0.29 | 0.12 | 0.063 |
EPS Diluted
| 0.5 | 0.32 | 0.28 | 0.23 | 0.26 | 0.26 | 0.001 | 0.15 | 0.28 | 0.074 | 0.2 | 0.25 | 0.26 | 0.4 | 78.16 | 0.19 | 0.13 | 0.17 | 0.38 | 0.078 | 0.1 | 0.23 | -0.43 | -0.057 | -0.14 | -0.12 | -1.07 | -0.12 | -0.35 | -0.18 | -0.12 | -0.056 | 0.072 | 0.12 | -0.05 | 0.15 | 0.21 | 0.14 | 0.29 | 0.35 | 0.21 | 0.23 | 0.37 | 0.29 | 0.33 | 0.22 | 0 | 0.28 | 0.17 | 0.23 | 0 | 0.28 | 0.23 | 0.26 | 0 | 0.34 | 0.27 | 0.25 | 0 | 0.29 | 0.12 | 0.063 |
EBITDA
| 103.701 | 79.694 | 127.954 | 53.478 | 136.035 | 85.961 | 16.382 | 49.018 | 80.767 | 42.891 | 66.441 | 64.826 | 63.113 | 113.497 | 135.117 | 67.312 | 48.307 | 53.865 | 51.443 | 57.789 | 55.542 | 70.865 | -59.718 | 32.262 | -17.383 | -9.439 | -216.392 | 7.699 | -62.041 | -25.488 | -1.233 | 10.5 | 40.156 | 52.237 | 19.908 | 64.438 | 79.05 | 63.223 | 56.265 | 119.372 | 50.911 | 44.103 | 95.83 | 85.232 | 98.514 | 63.118 | 102.662 | 92.446 | 66.057 | 92.552 | 83.421 | 103.233 | 86.196 | 96.537 | 97.402 | 122.681 | 81.205 | 69.552 | 82.019 | 77.328 | 34.599 | 38.764 |
EBITDA Ratio
| 0.112 | 0.123 | 0.136 | 0.082 | 0.179 | 0.138 | 0.033 | 0.071 | 0.12 | 0.093 | 0.122 | 0.123 | 0.121 | 0.166 | 0.297 | 0.155 | 0.129 | 0.132 | 0.107 | 0.161 | 0.094 | 0.146 | -0.164 | 0.082 | -0.046 | -0.028 | -0.536 | 0.016 | -0.163 | -0.082 | -0.003 | 0.029 | 0.085 | 0.102 | 0.03 | 0.112 | 0.157 | 0.135 | 0.093 | 0.216 | 0.089 | 0.093 | 0.137 | 0.15 | 0.139 | 0.13 | 0.175 | 0.167 | 0.132 | 0.177 | 0.151 | 0.207 | 0.201 | 0.225 | 0.17 | 0.217 | 0.176 | 0.194 | 0.225 | 0.217 | 0.141 | 0.192 |