Entravision Communications Corporation
NYSE:EVC
2.3 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 85.915 | 129.184 | 106.509 | 110.624 | 99.58 | 141.455 | 110.691 | 121.589 | 109.95 | 126.574 | 185.094 | 182.891 | 171.862 | 149.987 | 119.162 | 83.284 | 69.27 | 53.512 | 33.123 | 48.705 | 52.631 | 52.003 | 46.733 | 101.789 | 108.892 | 89.224 | 39.56 | 55.98 | 60.637 | 68.982 | 61.52 | 70.32 | 31.431 | 22.991 | 47.924 | 58.008 | 50.866 | 49.864 | 31.26 | 46.266 | 39.817 | 47.125 | 43.822 | 53.546 | 41.066 | 32.315 | 36.13 | 45.238 | 40.757 | 51.169 | 58.719 | 68.979 | 75.269 | 66.072 | 72.39 | 55.21 | 25.721 | 26.456 | 27.666 | 20.824 | 18.838 | 16.776 | 64.294 | 117.574 | 117.105 | 29.421 | 86.945 | 103.678 | 133.896 | 126.126 | 118.525 | 21.054 | 20.258 | 19.219 | 65.61 | 49.037 | 33.471 | 42.311 | 46.969 | 36.841 | 12.887 | 13.348 | 19.806 | 11.318 | 9.017 | 8.097 | 12.569 | 12.174 | 9.054 | 19.265 | 19.013 | 16.969 | 24.603 | 38.684 | 69.224 | 291.608 | 4.606 |
Short Term Investments
| 3.16 | 4.335 | 13.172 | 18.063 | 26.881 | 38.367 | 44.528 | 43.212 | 74.278 | 85.01 | 0 | 0 | 10.009 | 15.745 | 27.988 | 53.208 | 65.098 | 74.684 | 91.662 | 107.486 | 113.349 | 122.57 | 132.424 | 132.41 | 132.435 | 157.752 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 89.075 | 133.519 | 119.681 | 128.687 | 126.461 | 179.822 | 155.219 | 164.801 | 184.228 | 211.584 | 185.094 | 182.891 | 181.871 | 165.732 | 147.15 | 136.492 | 134.368 | 128.196 | 124.785 | 156.191 | 165.98 | 174.573 | 179.157 | 234.199 | 241.327 | 246.976 | 39.56 | 55.98 | 60.637 | 68.982 | 61.52 | 70.32 | 61.431 | 52.991 | 47.924 | 58.008 | 50.866 | 49.864 | 31.26 | 46.266 | 39.817 | 47.125 | 43.822 | 53.546 | 41.066 | 32.315 | 36.13 | 45.238 | 40.757 | 51.169 | 58.719 | 68.979 | 75.269 | 66.072 | 72.39 | 55.21 | 25.721 | 26.456 | 27.666 | 20.824 | 18.838 | 16.776 | 64.294 | 117.574 | 117.105 | 29.421 | 86.945 | 103.678 | 133.896 | 126.126 | 118.525 | 21.054 | 20.258 | 19.219 | 65.61 | 49.037 | 33.471 | 42.311 | 46.969 | 36.841 | 12.887 | 13.348 | 19.806 | 11.318 | 9.017 | 8.097 | 12.569 | 12.174 | 9.054 | 19.265 | 19.013 | 16.969 | 24.603 | 38.684 | 69.224 | 291.608 | 4.606 |
Net Receivables
| 68.847 | 206.065 | 235.837 | 211.175 | 210.008 | 191.486 | 224.713 | 194.291 | 184.872 | 173.419 | 201.747 | 168.165 | 141.697 | 132.149 | 141.963 | 58.865 | 51.706 | 63.879 | 71.406 | 68.809 | 69.841 | 65.745 | 79.308 | 78.092 | 76.378 | 73.728 | 84.348 | 72.651 | 70.781 | 54.46 | 65.072 | 62.317 | 61.037 | 60.709 | 66.399 | 64.802 | 56.232 | 48.947 | 64.956 | 64.948 | 62.581 | 53.721 | 57.043 | 52.017 | 52.417 | 46.361 | 48.03 | 48.059 | 48.306 | 41.189 | 44.27 | 42.032 | 42.164 | 36.999 | 41.552 | 46.832 | 48.36 | 39.596 | 44.674 | 48.316 | 46.674 | 40.949 | 44.855 | 52.702 | 55.963 | 49.686 | 55.986 | 68.601 | 66.802 | 56.427 | 61.036 | 70.095 | 66.635 | 51.018 | 61.215 | 60.661 | 61.159 | 46.541 | 52.568 | 56.257 | 55.804 | 42.245 | 49.518 | 52.44 | 51.8 | 47.548 | 51.796 | 49.449 | 50.112 | 38.274 | 44.143 | 43.276 | 45.599 | 31.369 | 38.547 | 29.803 | 23.869 |
Inventory
| 0 | 0 | 0 | 1.988 | 1.062 | 1.058 | 0.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.978 | 34.406 | 0 | 0 | 0 | 0 | 43.736 | 43.837 | 0 | 43.664 | 6.845 | 0 | 0 | 0 | 5.907 | 5.122 | 5.902 | 5.823 | 0 | 9.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 46.681 | 40.396 | 30.337 | 43.404 | 36.655 | 30.135 | 27.238 | 43.268 | 37.779 | 39.053 | 21.637 | 28.459 | 31.342 | 25.305 | 20.911 | 16.757 | 20.42 | 22.72 | 13.241 | 15.305 | 14.469 | 13.917 | 12.583 | 15.165 | 13.938 | 10.501 | 228.554 | 237.679 | 6.183 | 5.683 | 4.87 | 6.602 | 5.728 | 6 | 5.705 | 12.173 | 11.25 | 11.676 | 11.195 | 12.257 | 11.179 | 10.992 | 10.187 | 5.434 | 4.473 | 4.96 | 4.245 | 6.876 | 5.697 | 6.365 | 5.939 | 6.802 | 6.594 | 8.154 | 7.676 | 8.511 | 6.521 | 5.738 | 5.803 | 5.532 | 4.593 | 4.875 | 5.252 | 7.2 | 33.058 | 103.901 | 102.974 | 17.594 | 16.205 | 14.06 | 13.644 | 81.208 | 76.26 | 43.856 | 69.454 | 69.454 | 6.537 | 6.443 | 5.271 | 4.905 | 8.407 | 33.662 | 34.683 | 10.42 | 4.31 | 10.334 | 9.157 | 11.595 | 14.239 | 10.864 | 10.795 | 8.907 | 8.759 | 7.278 | 14.282 | 9.547 | 15.046 |
Total Current Assets
| 204.603 | 379.98 | 385.855 | 385.254 | 374.186 | 402.501 | 407.923 | 402.36 | 406.879 | 424.056 | 408.478 | 379.515 | 354.91 | 323.186 | 307.56 | 212.114 | 206.494 | 214.795 | 209.432 | 240.305 | 250.29 | 254.235 | 271.048 | 327.456 | 331.643 | 331.205 | 352.462 | 366.31 | 137.601 | 129.125 | 131.462 | 139.239 | 128.196 | 119.7 | 120.028 | 134.983 | 118.348 | 110.487 | 107.411 | 123.471 | 113.577 | 111.838 | 105.383 | 110.997 | 97.956 | 83.636 | 88.405 | 100.173 | 94.76 | 98.723 | 108.928 | 117.813 | 124.027 | 111.225 | 121.618 | 110.553 | 80.602 | 71.79 | 78.143 | 74.672 | 70.105 | 62.6 | 114.401 | 177.476 | 206.126 | 215.986 | 280.311 | 189.873 | 216.903 | 196.613 | 193.205 | 216.093 | 206.99 | 114.093 | 239.943 | 185.997 | 101.167 | 95.295 | 104.808 | 103.91 | 82.22 | 95.157 | 109.83 | 74.178 | 74.667 | 65.979 | 73.522 | 73.218 | 73.405 | 68.403 | 73.951 | 69.152 | 78.961 | 77.331 | 122.053 | 330.958 | 43.521 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 106.217 | 112.837 | 115.416 | 112.909 | 113.858 | 111.751 | 105.775 | 103.676 | 82.63 | 85.77 | 88.082 | 96.653 | 100.116 | 104.013 | 105.529 | 107.609 | 109.936 | 118.074 | 123.479 | 124.45 | 120.708 | 113.525 | 64.939 | 63.204 | 58.562 | 60.075 | 60.337 | 56.606 | 56.837 | 53.917 | 55.368 | 55.719 | 56.312 | 56.963 | 57.874 | 59.012 | 60.365 | 56.948 | 56.784 | 57.372 | 57.877 | 57.709 | 58.765 | 59.589 | 59.17 | 60.042 | 61.4 | 62.063 | 61.923 | 63.089 | 65.226 | 66.867 | 68.682 | 70.831 | 71.777 | 74.244 | 76.953 | 79.049 | 80.446 | 83.298 | 85.567 | 87.59 | 90.898 | 92.842 | 92.891 | 93.2 | 92.959 | 138.08 | 140.806 | 142.881 | 145.975 | 147.905 | 147.868 | 151.607 | 152.114 | 151.9 | 160.255 | 161.52 | 163.926 | 156.81 | 158.541 | 161.885 | 170.624 | 173.458 | 177.541 | 178.678 | 181.192 | 183.072 | 182.606 | 184.109 | 181.135 | 179.296 | 178.075 | 174.676 | 169.289 | 99.753 | 40.356 |
Goodwill
| 50.673 | 55.272 | 90.672 | 90.672 | 90.706 | 86.991 | 86.991 | 86.715 | 73.273 | 71.708 | 71.708 | 68.728 | 58.043 | 58.043 | 57.849 | 45.711 | 45.711 | 45.711 | 46.511 | 46.511 | 51.857 | 74.225 | 74.292 | 74.149 | 73.566 | 70.557 | 70.557 | 69.042 | 69.316 | 50.081 | 50.081 | 50.081 | 50.081 | 50.081 | 50.081 | 50.081 | 50.081 | 50.081 | 50.081 | 50.456 | 50.631 | 36.647 | 36.647 | 36.647 | 36.647 | 36.647 | 36.647 | 36.647 | 36.647 | 36.647 | 36.647 | 36.647 | 36.647 | 36.647 | 35.912 | 45.845 | 45.845 | 45.845 | 45.845 | 45.845 | 45.845 | 45.845 | 45.845 | 125.384 | 179.36 | 179.36 | 168.135 | 229.21 | 229.21 | 229.21 | 229.21 | 229.597 | 229.597 | 385.833 | 385.833 | 385.833 | 385.833 | 385.833 | 385.977 | 385.622 | 379.545 | 379.545 | 379.545 | 379.545 | 379.543 | 379.543 | 379.545 | 283.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 200.546 | 229.834 | 246.958 | 263.159 | 267.542 | 266.361 | 269.264 | 273.757 | 267.984 | 270.529 | 273.087 | 275.033 | 257.513 | 259.34 | 266.065 | 226.16 | 226.605 | 227.045 | 269.316 | 269.117 | 274.04 | 275.514 | 277.196 | 278.702 | 280.334 | 279.812 | 277.921 | 266.989 | 248.138 | 232.974 | 233.821 | 234.706 | 235.59 | 236.475 | 237.357 | 238.242 | 239.125 | 240.01 | 240.894 | 241.778 | 242.862 | 239.887 | 240.513 | 241.147 | 241.781 | 242.415 | 243.05 | 243.158 | 243.768 | 244.377 | 245.299 | 245.611 | 246.237 | 246.236 | 246.638 | 273.752 | 274.689 | 274.33 | 274.956 | 323.508 | 324.258 | 328.667 | 329.422 | 412.383 | 799.356 | 800.284 | 812.987 | 825.157 | 829.718 | 831.651 | 836.22 | 840.509 | 841.01 | 948.106 | 1,337.697 | 1,342.877 | 1,410.395 | 1,402.054 | 1,400.566 | 1,396.214 | 1,377.815 | 1,382.387 | 1,387.118 | 1,424.112 | 1,427.012 | 1,297.597 | 1,300.309 | 1,087.034 | 1,293.147 | 1,232.94 | 1,268.351 | 1,297.069 | 1,308.547 | 1,251.731 | 1,257.348 | 1,113.104 | 488.271 |
Goodwill and Intangible Assets
| 251.219 | 285.106 | 337.63 | 353.831 | 358.248 | 353.352 | 356.255 | 360.472 | 341.257 | 342.237 | 344.795 | 343.761 | 315.556 | 317.383 | 323.914 | 271.871 | 272.316 | 272.756 | 315.827 | 315.628 | 325.897 | 349.739 | 351.488 | 352.851 | 353.9 | 350.369 | 348.478 | 336.031 | 317.454 | 283.055 | 283.902 | 284.787 | 285.671 | 286.556 | 287.438 | 288.323 | 289.206 | 290.091 | 290.975 | 292.234 | 293.493 | 276.534 | 277.16 | 277.794 | 278.428 | 279.062 | 279.697 | 279.805 | 280.415 | 281.024 | 281.946 | 282.258 | 282.884 | 282.883 | 282.55 | 319.597 | 320.534 | 320.175 | 320.801 | 369.353 | 370.103 | 374.512 | 375.267 | 537.767 | 978.716 | 979.644 | 981.122 | 1,054.367 | 1,058.928 | 1,060.861 | 1,065.43 | 1,070.106 | 1,070.607 | 1,333.939 | 1,337.697 | 1,342.877 | 1,410.395 | 1,402.054 | 1,400.566 | 1,396.214 | 1,377.815 | 1,382.387 | 1,387.118 | 1,424.112 | 1,427.012 | 1,297.597 | 1,300.309 | 1,370.86 | 1,293.147 | 1,232.94 | 1,268.351 | 1,297.069 | 1,308.547 | 1,251.731 | 1,257.348 | 1,113.104 | 488.271 |
Long Term Investments
| 195.174 | 195.174 | 195.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.416 | -57.729 | -56.306 | -54.98 | -43.229 | -38.607 | -42.068 | -44.259 | -54.654 | -48.401 | -47.635 | -46.684 | -43.172 | -42.326 | -39.289 | -40.639 | -59.72 | 2.7 | 0.8 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83.856 | -50.256 | -48.495 | -47.043 | -45.201 | -43.51 | -42.43 | -41.131 | -40.025 | -38.816 | -36.989 | -36.01 | -35.372 | -44.67 | -42.853 | -40.084 | -38.698 | -9.388 | -6.567 | -5.801 | 0 | -34.542 | -26.248 | -26.248 | -26.248 | -6.735 | -6.735 | -6.735 | -6.735 | -36.5 | -36.5 | -36.5 | -36.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.087 | 5.175 | 29.491 | 2.591 | 2.591 | 2.591 | 2.591 | 1.462 | 1.462 | 1.462 | 1.462 | 64.416 | 57.729 | 56.306 | 54.98 | 43.229 | 38.607 | 42.068 | 44.259 | 54.654 | 48.401 | 47.635 | 46.684 | 43.172 | 42.326 | 39.289 | 40.639 | 59.72 | 36.558 | 45.278 | 44.677 | 49 | 53.348 | 57.06 | 57.929 | 55.319 | 60.934 | 64.328 | 66.558 | 70.747 | 75.472 | 81.894 | 83.856 | 50.256 | 48.495 | 47.043 | 45.201 | 43.51 | 42.43 | 41.131 | 40.025 | 38.816 | 36.989 | 36.01 | 35.372 | 44.67 | 42.853 | 40.084 | 38.698 | 9.388 | 6.567 | 5.801 | 0 | 34.542 | 26.248 | 26.248 | 26.248 | 6.735 | 6.735 | 6.735 | 6.735 | 36.5 | 36.5 | 36.5 | 36.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -187.694 | -173.282 | -173.12 | 21.55 | 16.273 | 8.088 | 8.297 | 8.487 | 7.975 | 8.084 | 8.527 | 8.474 | 7.436 | 7.586 | 7.643 | 7.784 | 7.428 | 7.506 | 7.462 | 7.459 | 2.684 | 2.689 | 2.934 | 5.087 | 4.442 | 4.253 | 4.69 | 5.474 | 1.894 | 2.09 | 2.512 | 2.014 | 1.738 | 1.611 | 4.919 | 5.421 | 5.581 | 5.77 | 6.039 | 6.587 | 6.533 | 6.802 | 7.404 | 7.284 | 13.002 | 8.072 | 8.514 | 9.466 | 9.845 | 10.783 | 11.221 | 12.151 | 12.525 | 13.832 | 14.865 | 17.982 | 9.027 | 8.545 | 8.537 | 9.661 | 9.62 | 10.191 | 10.473 | 16.568 | 14.831 | 11.375 | 11.756 | 13.896 | 21.123 | 10.977 | 14.054 | 14.81 | 21.687 | 22.073 | 13.405 | 11.523 | 18.891 | 19.49 | 20.412 | 21.565 | 18.566 | 17.944 | 19.396 | 18.116 | 20.151 | 18.133 | 18.458 | 14.78 | 15.747 | 12.193 | 12.08 | 11.778 | 11.22 | 12.177 | 11.803 | 22.398 | 32.153 |
Total Non-Current Assets
| 365.003 | 425.01 | 504.591 | 490.881 | 490.97 | 475.782 | 472.918 | 474.097 | 433.324 | 437.553 | 442.866 | 448.888 | 423.108 | 428.982 | 437.086 | 387.264 | 389.68 | 398.336 | 446.768 | 447.537 | 449.289 | 465.953 | 419.361 | 421.142 | 416.904 | 414.697 | 413.505 | 398.111 | 415.443 | 385.14 | 386.459 | 391.82 | 397.069 | 402.19 | 408.16 | 408.075 | 416.086 | 417.137 | 420.356 | 426.94 | 433.375 | 422.939 | 343.329 | 344.667 | 350.6 | 347.176 | 349.611 | 351.334 | 352.183 | 354.896 | 358.393 | 361.276 | 364.091 | 367.546 | 369.192 | 411.823 | 406.514 | 407.769 | 409.784 | 462.312 | 465.29 | 472.293 | 476.638 | 647.177 | 1,086.438 | 1,084.219 | 1,085.837 | 1,206.343 | 1,220.857 | 1,214.719 | 1,225.459 | 1,232.821 | 1,240.162 | 1,507.619 | 1,503.216 | 1,506.3 | 1,589.541 | 1,583.064 | 1,584.904 | 1,574.589 | 1,554.922 | 1,562.216 | 1,577.138 | 1,615.686 | 1,624.704 | 1,494.408 | 1,499.959 | 1,568.712 | 1,491.5 | 1,429.242 | 1,461.566 | 1,488.143 | 1,497.842 | 1,438.584 | 1,438.44 | 1,235.255 | 560.78 |
Total Assets
| 569.606 | 804.99 | 890.446 | 876.135 | 865.156 | 878.283 | 880.841 | 876.457 | 840.203 | 861.609 | 851.342 | 828.403 | 778.018 | 752.168 | 744.646 | 599.378 | 596.174 | 613.131 | 656.2 | 687.842 | 699.579 | 720.188 | 690.409 | 748.598 | 748.547 | 745.902 | 765.967 | 764.421 | 553.044 | 514.265 | 517.921 | 531.059 | 525.265 | 521.89 | 528.188 | 543.058 | 534.434 | 527.624 | 527.767 | 550.411 | 546.952 | 534.777 | 448.712 | 455.664 | 448.556 | 430.812 | 438.051 | 451.507 | 446.943 | 453.619 | 467.321 | 479.089 | 488.118 | 478.771 | 490.81 | 522.376 | 487.116 | 479.559 | 487.927 | 536.984 | 535.395 | 534.893 | 591.039 | 824.653 | 1,292.564 | 1,300.205 | 1,366.148 | 1,396.216 | 1,437.76 | 1,411.332 | 1,418.664 | 1,448.914 | 1,447.152 | 1,621.712 | 1,743.159 | 1,692.297 | 1,690.708 | 1,678.359 | 1,689.712 | 1,678.499 | 1,637.142 | 1,657.373 | 1,686.968 | 1,689.864 | 1,699.371 | 1,560.387 | 1,573.481 | 1,641.93 | 1,564.905 | 1,497.645 | 1,535.517 | 1,557.295 | 1,576.803 | 1,515.915 | 1,560.493 | 1,566.213 | 604.301 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 56.278 | 247.925 | 241.402 | 234.115 | 210.096 | 226.83 | 75.2 | 234.02 | 222.79 | 215.67 | 58.8 | 175.954 | 139.439 | 120.771 | 49.7 | 40.711 | 48.572 | 55.557 | 53.931 | 46.766 | 46.198 | 44.853 | 51.034 | 52.795 | 52.787 | 46.397 | 59.522 | 49.117 | 47.183 | 24.862 | 6.1 | 28.44 | 25.843 | 26.271 | 29.669 | 28.898 | 28.275 | 27.432 | 32.195 | 29.583 | 28.95 | 24.313 | 31.306 | 29.025 | 37.824 | 29.855 | 6.9 | 32.382 | 0 | 0 | 5.6 | 30.274 | 0 | -0.118 | -0.118 | -0.118 | -0.118 | -0.118 | -0.118 | -0.118 | -0.118 | -0.118 | 34.441 | 34.617 | 34.05 | 32.849 | 57.944 | 36.406 | 35.41 | 31.096 | 33.77 | 34.069 | 32.767 | 32.157 | 3.3 | 27.48 | 30.346 | 24.4 | 29.153 | 25.063 | 29.233 | 21.856 | 26.568 | 23.741 | 27.237 | 22.701 | 27.719 | 23.4 | 29.519 | 22.098 | 25.21 | 25.271 | 23.796 | 21.826 | 30.274 | 27.492 | 22.981 |
Short Term Debt
| 7.736 | 10.878 | 17.251 | 15.793 | 13.196 | 11.807 | 10.826 | 10.466 | 10.892 | 11.755 | 12.207 | 12.047 | 10.524 | 10.51 | 10.29 | 10.563 | 10.83 | 11.802 | 12.056 | 11.843 | 14.42 | 13.599 | 3 | 3 | 3 | 3 | 3 | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 | 4.688 | 3.75 | 3.75 | 3.75 | 3.75 | 0.2 | 0.2 | 0.15 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.002 | 1.002 | 1.002 | 1.004 | 1.05 | 1.076 | 6.085 | 6.094 | 4.897 | 3.697 | 6.282 | 6.332 | 6.337 | 6.333 | 5.078 | 3.197 | 2.576 | 1.993 | 1.17 | 1.179 | 1.186 | 1.191 | 1.145 | 1.357 | 1.391 | 1.408 | 1.363 | 1.492 | 1.36 | 3.459 | 10.924 | 11.054 | 10.704 | 2.653 | 1.522 | 117.537 |
Tax Payables
| 0 | 0 | 24.5 | 0 | 0 | 0 | 20.5 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 15.6 | 0 | 0 | 0 | 12.1 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 | 4.8 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.069 | 6.759 | 4.1 | 6.302 | 7.08 | 6.961 | 7.2 | 6.974 | 7.163 | 6.94 | 5.9 | 3.958 | 2.328 | 3.598 | 3.1 | -40.711 | -48.572 | -55.557 | 2.4 | -46.766 | -46.198 | -10.599 | 2.8 | 4.351 | 3.386 | 1.535 | -59.522 | -49.117 | -47.183 | -24.862 | 3.2 | -28.44 | -25.843 | -26.271 | 3.1 | 0.118 | 0.118 | 0.118 | 4.6 | 0.118 | 0.118 | 0.118 | 2.6 | 0.118 | 0.118 | 0.118 | 2.3 | -32.382 | 0 | 0 | 2.4 | -0.118 | 0 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 3.9 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0 | 0 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.2 | 8.8 | 9.3 | 0 | 19.1 | 0 | 155.015 | 0 | 0 | 0 | 147.955 | 0 | 0 | 0 | 71.35 | 40.711 | 48.572 | 55.557 | -2.4 | 46.766 | 46.198 | 10.599 | -2.8 | 0 | 0 | 0 | 59.522 | 49.117 | 47.183 | 24.862 | 21.51 | 28.44 | 25.843 | 26.271 | -2.982 | 0 | 0 | 0 | -4.482 | 0 | 0 | 0 | -2.482 | 0 | 0 | 0 | 30.076 | 32.382 | 37.466 | 28.149 | 31.75 | 0.118 | 39.925 | 30.355 | 38.668 | 31.863 | 41.935 | 43.631 | 47.787 | 52.326 | 53.531 | 29.864 | 0 | 0 | 0 | 6.661 | 5.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.118 | 3.478 | 0 | 0 | 0 | 0 | 0.118 | -0.118 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 67.283 | 274.362 | 272.053 | 256.21 | 249.472 | 245.598 | 248.241 | 251.46 | 240.845 | 234.365 | 224.862 | 191.959 | 152.291 | 134.879 | 134.44 | 51.274 | 59.402 | 67.359 | 65.987 | 58.609 | 60.618 | 58.452 | 54.034 | 60.146 | 59.173 | 50.932 | 62.522 | 52.867 | 50.933 | 28.612 | 34.56 | 32.19 | 29.593 | 30.021 | 33.537 | 32.766 | 32.143 | 31.3 | 36.063 | 34.389 | 32.818 | 28.181 | 35.174 | 32.893 | 38.142 | 30.173 | 39.426 | 32.5 | 37.584 | 28.267 | 39.868 | 30.392 | 40.043 | 31.355 | 39.668 | 32.863 | 42.935 | 44.631 | 48.787 | 53.326 | 54.531 | 29.866 | 35.561 | 35.737 | 35.172 | 40.678 | 64.91 | 42.609 | 41.622 | 36.111 | 37.585 | 40.469 | 39.217 | 38.612 | 41.561 | 32.676 | 33.661 | 27.094 | 31.264 | 26.351 | 30.53 | 23.16 | 27.877 | 24.886 | 32.19 | 24.21 | 29.245 | 24.881 | 31.011 | 23.576 | 28.669 | 36.195 | 34.85 | 32.53 | 32.927 | 29.014 | 140.518 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 186.847 | 195.762 | 199.552 | 248.15 | 251.437 | 251.596 | 249.443 | 247.18 | 227.02 | 228.321 | 228.404 | 237.865 | 240.059 | 241.826 | 242.229 | 243.473 | 244.52 | 251.856 | 254.411 | 281.072 | 280.123 | 279.988 | 240.541 | 290.614 | 291.237 | 291.863 | 292.489 | 283.998 | 285.153 | 285.924 | 286.697 | 307.296 | 308.058 | 308.821 | 312.813 | 333.75 | 334.688 | 335.625 | 336.563 | 357.5 | 358.438 | 359.375 | 360.313 | 371.25 | 340.835 | 340.748 | 340.664 | 360.299 | 360.155 | 379.807 | 379.662 | 395.542 | 395.398 | 395.257 | 395.119 | 395.018 | 358.491 | 359.491 | 362.949 | 362.949 | 364.521 | 365.521 | 405.521 | 472 | 472 | 473.001 | 483.002 | 489.263 | 490.53 | 492.888 | 494.073 | 497.349 | 499.625 | 501.943 | 500.269 | 501.594 | 478.545 | 480.243 | 480.983 | 481.342 | 321.372 | 358.392 | 376.424 | 379.241 | 397.121 | 304.451 | 304.502 | 308.682 | 273.767 | 239.853 | 249.428 | 242.548 | 243.133 | 244.515 | 252.495 | 215.722 | 370.004 |
Deferred Revenue Non-Current
| 44.127 | 44.901 | 45.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.47 | 34.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118.412 | 115.3 | 112.269 | 109.317 | 106.443 | 103.645 | 100.921 | 98.268 | 95.684 | 0 | 0 | 85.133 | 83.564 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 46.571 | 55.186 | 83.881 | 68.464 | 68.502 | 67.357 | 67.59 | 70.064 | 67.91 | 68.092 | 68.22 | 64.416 | 57.729 | 56.306 | 54.98 | 43.229 | 38.607 | 42.068 | 44.259 | 54.654 | 48.401 | 47.635 | 46.684 | 43.172 | 42.326 | 39.289 | 40.639 | 59.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.987 | 50.256 | 48.495 | 47.043 | 45.201 | 43.51 | 42.43 | 41.131 | 40.025 | 38.816 | 36.989 | 36.01 | 35.372 | 44.67 | 42.853 | 40.084 | 38.698 | 9.388 | 6.567 | 5.801 | 42.563 | 34.542 | 139.646 | 132.094 | 138.043 | 131.419 | 132.531 | 126.962 | 130.765 | 168.945 | 166.205 | 175.973 | 168.636 | 127.914 | 136.13 | 133.071 | 136.074 | 134.591 | 125.613 | 121.689 | 124 | 126.287 | 119.987 | 119.987 | 122.187 | 189.599 | 186.407 | 161.031 | 176.992 | 173.575 | 181.264 | 113.861 | 132.419 | 176.746 | 65.08 |
Other Non-Current Liabilities
| 4.37 | 21.404 | 23.009 | 17.294 | 14.538 | 27.168 | 30.198 | 29.283 | 49.135 | 79.076 | 72.93 | 80.893 | 3.507 | 3.616 | 3.732 | 3.862 | 3.385 | 3.611 | 3.371 | 7.531 | 7.516 | 10.383 | 16.418 | 19.237 | 19.553 | 23.42 | 21.447 | 26.083 | 27.132 | 12.217 | 13.208 | 14.687 | 15.308 | 15.572 | 14.565 | 15.581 | 13.716 | 11.451 | 9.583 | 8.773 | 9.741 | 7.32 | 6.786 | 6.874 | 6.934 | 7.18 | 7.359 | 8.07 | 7.666 | 8.109 | 8.327 | 8.748 | 9.208 | 9.833 | 10.294 | 11.567 | 11.61 | 11.693 | 12.258 | 12.872 | 12.754 | 35.048 | 37.244 | 29.727 | 29.557 | 36.005 | 22.383 | 13.071 | 11.29 | 6.143 | 4.522 | 4.354 | 3.684 | 3.91 | 3.76 | 3.642 | 3.827 | 3.906 | 3.719 | 1.285 | 0.979 | 0.687 | 0.397 | 0.108 | 0.108 | 1.66 | 1.583 | 1.923 | 2.114 | 2.139 | 2.313 | 6.474 | 6.367 | 6.434 | 6.672 | 6.669 | 0 |
Total Non-Current Liabilities
| 281.915 | 317.253 | 352.107 | 333.908 | 334.477 | 346.121 | 347.231 | 346.527 | 344.065 | 375.489 | 369.554 | 383.174 | 338.765 | 336.606 | 300.941 | 290.564 | 286.512 | 297.535 | 302.041 | 343.257 | 336.04 | 338.006 | 303.643 | 353.023 | 353.116 | 354.572 | 354.575 | 369.801 | 312.285 | 298.141 | 299.905 | 321.983 | 323.366 | 324.393 | 327.378 | 349.331 | 348.404 | 347.076 | 346.146 | 366.273 | 368.179 | 366.695 | 419.086 | 428.38 | 396.264 | 394.971 | 393.224 | 411.879 | 410.251 | 429.047 | 428.014 | 443.106 | 441.595 | 441.1 | 440.785 | 451.255 | 412.954 | 411.268 | 413.905 | 385.209 | 383.842 | 406.37 | 442.765 | 536.269 | 641.203 | 641.1 | 643.428 | 633.753 | 634.351 | 625.993 | 629.36 | 670.648 | 669.514 | 681.826 | 672.665 | 633.15 | 618.502 | 617.22 | 620.776 | 617.218 | 566.376 | 596.068 | 613.09 | 614.953 | 623.659 | 529.743 | 529.193 | 598.472 | 557.972 | 403.023 | 428.733 | 507.73 | 514.328 | 364.81 | 391.586 | 399.137 | 435.084 |
Total Liabilities
| 349.198 | 591.615 | 624.16 | 590.118 | 583.949 | 591.719 | 595.472 | 597.987 | 584.91 | 609.854 | 594.416 | 575.133 | 491.056 | 471.485 | 435.381 | 341.838 | 345.914 | 364.894 | 368.028 | 401.866 | 396.658 | 396.458 | 357.677 | 413.169 | 412.289 | 405.504 | 417.097 | 422.668 | 363.218 | 326.753 | 334.465 | 354.173 | 352.959 | 354.414 | 360.915 | 382.097 | 380.547 | 378.376 | 382.209 | 400.662 | 400.997 | 394.876 | 454.26 | 461.273 | 434.406 | 425.144 | 432.65 | 444.379 | 447.835 | 457.314 | 467.882 | 473.498 | 481.638 | 472.455 | 480.453 | 484.118 | 455.889 | 455.899 | 462.692 | 438.535 | 438.373 | 436.236 | 478.326 | 572.006 | 676.375 | 681.778 | 708.338 | 676.362 | 675.973 | 662.104 | 666.945 | 711.117 | 708.731 | 720.438 | 714.226 | 665.826 | 652.163 | 644.314 | 652.04 | 643.569 | 596.906 | 619.228 | 640.967 | 639.839 | 655.849 | 553.953 | 558.438 | 623.353 | 588.983 | 426.599 | 457.402 | 543.925 | 549.178 | 397.34 | 424.513 | 428.151 | 575.602 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 836.149 | 0 | 0 | 0 | 862.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118.412 | 115.3 | 112.269 | 109.317 | 106.443 | 103.645 | 0 | 98.268 | 0 | 93.169 | 90.72 | 0 | 0 | 82.024 | 80.603 | 79.053 | 0 |
Common Stock
| 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.009 | 0.009 | 0.01 | 0.01 | 0.01 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.011 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.009 | 0.009 | 0.009 | 0.009 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.006 |
Retained Earnings
| -600.382 | -568.702 | -519.812 | -501.604 | -504.323 | -502.334 | -504.375 | -502.747 | -512.14 | -520.607 | -522.494 | -526.362 | -538.493 | -546.357 | -551.786 | -572.114 | -581.13 | -583.468 | -547.876 | -555.236 | -543.019 | -526.74 | -528.164 | -534.482 | -536.697 | -541.538 | -539.73 | -552.702 | -709.91 | -713.405 | -718.444 | -725.45 | -730.863 | -736.579 | -738.849 | -744.656 | -753.949 | -759.19 | -764.474 | -770.416 | -778.473 | -787.208 | -933.168 | -942.689 | -921.305 | -926.378 | -925.421 | -933.118 | -940.351 | -942.417 | -939.022 | -936.99 | -935.606 | -935.254 | -930.822 | -901.549 | -907.957 | -914.92 | -912.736 | -837.693 | -838.366 | -836.539 | -822.045 | -685.562 | -331.07 | -341.812 | -334.108 | -287.057 | -285.68 | -294.278 | -290.991 | -312.379 | -312.271 | -144.273 | -156.392 | -159.813 | -146.992 | -151.22 | -146.735 | -149.344 | -143.262 | -145.242 | -136.986 | -132.769 | -138.909 | -137.281 | -127.905 | -122.288 | -163.611 | -160.283 | -107.059 | -79.625 | -64.557 | -52.115 | -31.147 | -16.581 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0.809 | -1.111 | -0.915 | -1.729 | -1.338 | -1.368 | -1.51 | -2.025 | -2.553 | -1.26 | -0.977 | -0.803 | -1.028 | -0.718 | -1.056 | 0.035 | 0.481 | -0.52 | -0.131 | -0.364 | -0.414 | -0.619 | -1.412 | -1.419 | -1.562 | -1.009 | -0.06 | -1.625 | -2.08 | -2.424 | -2.977 | -4.048 | -4.66 | -4.746 | -4.115 | -4.46 | -3.334 | -3.308 | -2.138 | -1.062 | -1.536 | -0.397 | 0.234 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -118.412 | -115.3 | -112.269 | -109.317 | -106.443 | -0.338 | -0.846 | -1.433 | -2.005 | -2.577 | -3.175 | -4.379 | -5.001 | -5.611 | -6.353 | -7.571 | -7.324 |
Other Total Stockholders Equity
| 821.59 | 743.339 | 743.246 | 742.04 | 739.571 | 776.198 | 776.298 | 770.639 | 769.977 | 773.613 | 780.388 | 780.426 | 826.474 | 827.749 | 828.813 | 829.61 | 830.9 | 832.216 | 0.021 | 841.567 | 846.345 | 851.08 | 0.039 | 871.321 | 874.508 | 882.935 | 888.65 | 896.07 | 901.806 | 903.331 | 904.867 | 906.375 | 907.82 | 908.792 | 910.228 | 910.068 | 911.161 | 911.737 | 912.161 | 921.218 | 925.955 | 927.497 | 927.377 | 937.071 | 935.446 | 932.037 | 930.814 | 940.238 | 939.451 | 938.714 | 938.453 | 942.573 | 942.078 | 941.562 | 941.171 | 939.799 | 939.176 | 938.572 | 937.963 | 936.134 | 935.38 | 935.188 | 934.749 | 938.2 | 947.249 | 960.229 | 991.908 | 1,006.898 | 1,047.454 | 1,043.494 | 1,042.698 | 1,050.164 | 1,050.68 | 1,045.536 | 1,185.312 | 1,186.271 | 1,185.524 | 1,185.252 | 1,184.394 | 1,184.261 | 1,183.489 | 1,183.378 | 1,182.978 | 1,182.785 | 1,182.419 | 1,040.396 | 1,143.782 | 1,044.018 | 1,141.526 | 1,140.725 | 1,097.617 | 1,097.362 | 1,097.171 | 1,094.265 | 1,092.865 | 1,083.149 | 36.017 |
Total Shareholders Equity
| 220.408 | 173.535 | 222.528 | 238.716 | 233.919 | 272.505 | 270.422 | 265.876 | 255.293 | 251.755 | 256.926 | 253.27 | 286.962 | 280.683 | 275.98 | 257.54 | 250.26 | 248.237 | 288.172 | 285.976 | 302.921 | 323.73 | 332.732 | 335.429 | 336.258 | 340.398 | 348.87 | 341.753 | 189.826 | 187.512 | 183.456 | 176.886 | 172.306 | 167.476 | 167.273 | 160.961 | 153.887 | 149.248 | 145.558 | 149.749 | 145.955 | 139.901 | -5.548 | -5.609 | 14.15 | 5.668 | 5.401 | 7.128 | -0.892 | -3.695 | -0.561 | 5.591 | 6.48 | 6.316 | 10.357 | 38.258 | 31.227 | 23.66 | 25.235 | 98.449 | 97.022 | 98.657 | 112.713 | 252.647 | 616.189 | 618.427 | 657.81 | 719.854 | 761.787 | 749.228 | 751.719 | 737.797 | 738.421 | 901.274 | 1,028.933 | 1,026.471 | 1,038.545 | 1,034.045 | 1,037.672 | 1,034.93 | 1,040.236 | 1,038.145 | 1,046.001 | 1,050.025 | 1,043.522 | 1,006.434 | 1,015.043 | 1,018.577 | 975.922 | 1,071.046 | 1,078.115 | 1,013.37 | 1,027.625 | 1,118.575 | 1,135.98 | 1,138.062 | 28.699 |
Total Equity
| 790.014 | 213.375 | 266.286 | 286.017 | 281.207 | 286.564 | 285.369 | 278.47 | 255.293 | 251.755 | 256.926 | 253.27 | 324.432 | 315.541 | 309.265 | 257.54 | 250.26 | 248.237 | 288.172 | 285.976 | 302.921 | 323.73 | 332.732 | 335.429 | 336.258 | 340.398 | 348.87 | 341.753 | 189.826 | 187.512 | 183.456 | 176.886 | 172.306 | 167.476 | 167.273 | 160.961 | 153.887 | 149.248 | 145.558 | 149.749 | 145.955 | 139.901 | -5.548 | -5.609 | 14.15 | 5.668 | 5.401 | 7.128 | -0.892 | -3.695 | -0.561 | 5.591 | 6.48 | 6.316 | 10.357 | 38.258 | 31.227 | 23.66 | 25.235 | 98.449 | 97.022 | 98.657 | 112.713 | 252.647 | 616.189 | 618.427 | 657.81 | 719.854 | 761.787 | 749.228 | 751.719 | 737.797 | 738.421 | 901.274 | 1,028.933 | 1,026.471 | 1,038.545 | 1,034.045 | 1,037.672 | 1,034.93 | 1,040.236 | 1,038.145 | 1,046.001 | 1,050.025 | 1,043.522 | 1,006.434 | 1,015.043 | 1,018.577 | 975.922 | 1,071.046 | 1,078.115 | 1,013.37 | 1,027.625 | 1,118.575 | 1,135.98 | 1,138.062 | 28.699 |
Total Liabilities & Shareholders Equity
| 569.606 | 804.99 | 890.446 | 876.135 | 865.156 | 878.283 | 880.841 | 876.457 | 840.203 | 861.609 | 851.342 | 828.403 | 778.018 | 752.168 | 744.646 | 599.378 | 596.174 | 613.131 | 656.2 | 687.842 | 699.579 | 720.188 | 690.409 | 748.598 | 748.547 | 745.902 | 765.967 | 764.421 | 553.044 | 514.265 | 517.921 | 531.059 | 525.265 | 521.89 | 528.188 | 543.058 | 534.434 | 527.624 | 527.767 | 550.411 | 546.952 | 534.777 | 448.712 | 455.664 | 448.556 | 430.812 | 438.051 | 451.507 | 446.943 | 453.619 | 467.321 | 479.089 | 488.118 | 478.771 | 490.81 | 522.376 | 487.116 | 479.559 | 487.927 | 536.984 | 535.395 | 534.893 | 591.039 | 824.653 | 1,292.564 | 1,300.205 | 1,366.148 | 1,396.216 | 1,437.76 | 1,411.332 | 1,418.664 | 1,448.914 | 1,447.152 | 1,621.712 | 1,743.159 | 1,692.297 | 1,690.708 | 1,678.359 | 1,689.712 | 1,678.499 | 1,637.142 | 1,657.373 | 1,686.968 | 1,689.864 | 1,699.371 | 1,560.387 | 1,573.481 | 1,641.93 | 1,564.905 | 1,497.645 | 1,535.517 | 1,557.295 | 1,576.803 | 1,515.915 | 1,560.493 | 1,566.213 | 604.301 |