Everbridge, Inc.
NASDAQ:EVBG
35 (USD) • At close July 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 123.529 | 124.56 | 97.697 | 218.944 | 220.88 | 198.725 | 486.906 | 474.634 | 492.054 | 488.035 | 546.522 | 559.851 | 734.752 | 467.171 | 468.908 | 483.152 | 498.387 | 531.575 | 194.742 | 235.13 | 235.256 | 59.978 | 76.271 | 102.599 | 103.633 | 102.754 | 23.628 | 32.833 | 39.679 | 60.765 | 62.296 | 1.048 | 8.578 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.496 | 22.955 | 45.541 | 26.856 | 3.423 | 48.499 | 42.908 | 24.029 | 12.435 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 123.529 | 124.56 | 97.697 | 218.944 | 220.88 | 198.725 | 486.906 | 474.634 | 492.054 | 488.035 | 546.522 | 559.851 | 734.752 | 467.171 | 468.908 | 483.152 | 498.387 | 531.575 | 194.742 | 238.626 | 258.211 | 105.519 | 103.127 | 106.022 | 152.132 | 145.662 | 47.657 | 45.268 | 39.679 | 60.765 | 62.296 | 1.048 | 8.578 |
Net Receivables
| 107.652 | 127.784 | 92.627 | 96.682 | 107.054 | 119.986 | 93.33 | 97.781 | 109.484 | 120.995 | 86.211 | 83.183 | 84.81 | 94.376 | 80.927 | 67.773 | 70.76 | 68.642 | 51.824 | 42.4 | 35.416 | 41.107 | 37.033 | 33.064 | 22.393 | 31.699 | 22.273 | 21.876 | 14.988 | 17.812 | 15.995 | 17.213 | 15.699 |
Inventory
| 0 | 0 | 17.281 | 16.195 | 17.852 | 21.664 | 0 | 0 | 0 | 17.62 | 17.186 | 17.967 | 18.146 | 16.441 | 16.816 | 15.311 | 14.705 | 11.412 | 11.373 | 15.319 | 16.038 | 11.483 | 11.218 | 10.368 | 9.252 | 2.86 | 3.861 | 3.35 | 3.083 | 1.77 | 2.559 | 2.127 | 1.371 |
Other Current Assets
| 41.356 | 43.209 | 53.393 | 53.36 | 51.991 | 53.53 | 44.072 | 46.136 | 46.877 | 46.089 | 44.634 | 39.315 | 40.15 | 36.905 | 37.102 | 33.692 | 33.173 | 24.913 | 21.921 | 18.058 | 18.809 | 4.406 | 14.644 | 13.226 | 12.331 | 6.1 | 6.641 | 6.128 | 5.733 | 4.306 | 5.785 | 7.54 | 5.343 |
Total Current Assets
| 251.64 | 273.433 | 243.717 | 368.986 | 379.925 | 372.241 | 624.308 | 618.551 | 648.415 | 655.119 | 677.367 | 682.349 | 859.712 | 598.452 | 586.937 | 584.617 | 602.32 | 625.13 | 268.487 | 299.084 | 312.436 | 162.598 | 154.804 | 152.312 | 186.856 | 183.461 | 76.571 | 73.272 | 60.4 | 82.883 | 84.076 | 25.801 | 29.62 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 22.512 | 24.38 | 9.218 | 8.658 | 8.388 | 8.993 | 9.387 | 10.688 | 12.521 | 12.185 | 10.772 | 9.567 | 8.501 | 7.774 | 7.254 | 7.214 | 7.107 | 6.284 | 6.029 | 6.034 | 5.977 | 4.65 | 2.918 | 2.722 | 2.481 | 2.796 | 2.844 | 2.924 | 2.687 | 2.923 | 3.128 | 3.124 | 3.62 |
Goodwill
| 512.545 | 517.184 | 507.42 | 513.138 | 510.962 | 508.781 | 492.366 | 507.818 | 525.264 | 531.163 | 403.626 | 405.223 | 234.779 | 187.411 | 183.548 | 156.114 | 141.727 | 91.421 | 90.706 | 51.466 | 48.395 | 48.382 | 53.132 | 53.048 | 31.077 | 31.328 | 31.343 | 31.052 | 30.932 | 9.676 | 7.839 | 7.839 | 7.839 |
Intangible Assets
| 152.143 | 161.894 | 168.371 | 176.811 | 184.953 | 193.547 | 206.133 | 218.258 | 233.372 | 242.039 | 223.756 | 235.091 | 147.661 | 130.091 | 114.875 | 102.015 | 98.263 | 81.387 | 84.716 | 39.092 | 35.019 | 36.09 | 34.734 | 35.329 | 18.707 | 18.639 | 19.171 | 19.578 | 19.819 | 12.732 | 11.693 | 12.044 | 12.297 |
Goodwill and Intangible Assets
| 664.688 | 679.078 | 675.791 | 689.949 | 695.915 | 702.328 | 698.499 | 726.076 | 758.636 | 773.202 | 627.382 | 640.314 | 382.44 | 317.502 | 298.423 | 258.129 | 239.99 | 172.808 | 175.422 | 90.558 | 83.414 | 84.472 | 87.866 | 88.377 | 49.784 | 49.967 | 50.514 | 50.63 | 50.751 | 22.408 | 19.532 | 19.883 | 20.136 |
Long Term Investments
| 0.79 | 0.811 | 0.783 | 0.814 | 0.815 | 0.823 | 0.782 | 0.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 31.334 | 44.387 | -0.783 | -0.814 | -0.815 | -0.823 | -0.782 | -0.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 17.499 | 3.796 | 44.053 | 44.438 | 42.083 | 42.102 | 34.148 | 34.414 | 38.726 | 38.509 | 41.96 | 42.794 | 37.55 | 37.216 | 37.939 | 36.536 | 37.662 | 33.074 | 29.77 | 28.903 | 24.796 | 0.195 | 9 | 8.034 | 7.725 | 0.189 | 0.19 | 0.232 | 0.121 | 0.108 | 0.055 | 0.084 | 0.133 |
Total Non-Current Assets
| 736.823 | 752.452 | 729.062 | 743.045 | 746.386 | 753.423 | 742.034 | 771.178 | 809.883 | 823.896 | 680.114 | 692.675 | 428.491 | 362.492 | 343.616 | 301.879 | 284.759 | 212.166 | 211.221 | 125.495 | 114.187 | 99.582 | 99.784 | 99.133 | 59.99 | 52.952 | 53.548 | 53.786 | 53.559 | 25.439 | 22.715 | 23.091 | 23.889 |
Total Assets
| 988.463 | 1,025.885 | 972.779 | 1,112.031 | 1,126.311 | 1,125.664 | 1,366.342 | 1,389.729 | 1,458.298 | 1,479.015 | 1,357.481 | 1,375.024 | 1,288.203 | 960.944 | 930.553 | 886.496 | 887.079 | 837.296 | 479.708 | 424.579 | 426.623 | 262.18 | 254.588 | 251.445 | 246.846 | 236.413 | 130.119 | 127.058 | 113.959 | 108.322 | 106.791 | 48.892 | 53.509 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 8.113 | 15.013 | 13.244 | 9.589 | 9.289 | 10.854 | 12.397 | 11.24 | 9.99 | 16.002 | 7.634 | 10.964 | 8.829 | 9.698 | 10.232 | 10.279 | 6.971 | 7.808 | 8.832 | 5.126 | 5.927 | 2.719 | 4.141 | 4.154 | 3.029 | 2.446 | 3.223 | 3.175 | 2.63 | 2.434 | 2.967 | 2.504 | 3.521 |
Short Term Debt
| 63.201 | 63.11 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.367 | 0.427 | 0.432 | 0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.662 | 2.848 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 248.511 | 242.789 | 223.529 | 229.173 | 238.135 | 233.106 | 220.488 | 221.782 | 235.726 | 223.579 | 202.8 | 196.481 | 178.822 | 165.389 | 144.341 | 134.409 | 141.858 | 129.995 | 112.058 | 95.046 | 95.325 | 92.738 | 82.263 | 79.417 | 68.514 | 70.09 | 63.04 | 58.039 | 54.496 | 50.412 | 47.556 | 42.259 | 39.159 |
Other Current Liabilities
| 56.677 | 78.088 | 48.58 | 43.487 | 51.941 | 57.447 | 50.68 | 56.745 | 65.629 | 64.741 | 51.354 | 70.246 | 71.682 | 61.141 | 52.69 | 40.843 | 43.729 | 31.563 | 31.637 | 24.579 | 27.642 | 24.163 | 18.863 | 17.795 | 20.727 | 14.426 | 14.1 | 16.446 | 16.871 | 9.961 | 10.521 | 50.284 | 47.25 |
Total Current Liabilities
| 376.502 | 399 | 285.353 | 282.249 | 299.365 | 301.407 | 283.573 | 289.775 | 311.353 | 304.33 | 261.788 | 277.691 | 259.333 | 236.228 | 207.263 | 185.531 | 192.558 | 169.366 | 152.527 | 124.751 | 129.261 | 120.047 | 105.699 | 101.806 | 92.27 | 86.962 | 80.363 | 77.66 | 73.997 | 62.807 | 61.044 | 54.45 | 53.619 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 296.989 | 296.561 | 359.153 | 501.736 | 501.013 | 500.298 | 812.023 | 810.855 | 809.69 | 665.695 | 656.183 | 646.533 | 638.165 | 441.514 | 445.915 | 441.231 | 435.718 | 430.282 | 97.764 | 96.521 | 95.298 | 94.097 | 92.916 | 91.755 | 90.615 | 89.481 | 0 | 0 | 0 | 0 | 0 | 13.8 | 14.122 |
Deferred Revenue Non-Current
| 5.627 | 6.429 | 7.226 | 8.333 | 8.684 | 9.278 | 12.55 | 11.452 | 10.083 | 14.261 | 11.271 | 13.509 | 5.637 | 4.738 | 4.789 | 4.346 | 3.673 | 3.471 | 4.371 | 2.993 | 3.078 | 2.898 | 6.376 | 3.046 | 2.486 | 2.982 | 1.455 | 1.523 | 1.382 | 2.222 | 1.516 | 1.261 | 1.308 |
Deferred Tax Liabilities Non-Current
| 4.882 | 4.318 | 5.048 | 5.429 | 5.714 | 6.236 | 4.06 | 3.798 | 5.07 | 16.082 | 12.531 | 14.022 | 13.608 | 10.065 | 10.343 | 4.72 | 5.472 | 2.002 | 1.197 | 1.105 | 1.057 | 1.032 | 0.885 | 0.922 | 0.512 | 0.482 | 0.594 | 0.574 | 0.501 | 0.494 | 0.094 | 0.094 | 0.345 |
Other Non-Current Liabilities
| 16.307 | 17.268 | 17.805 | 18.577 | 18.772 | 19.334 | 8.946 | 10.558 | 14.363 | 15.958 | 16.926 | 17.94 | 14.88 | 16.094 | 16.266 | 16.522 | 16.15 | 11.863 | 12.751 | 13.669 | 13.499 | 1.948 | 0.989 | 1.079 | 0.465 | 0.515 | 0.533 | 0.554 | 0.054 | 0.447 | 0.106 | 1.497 | 1.819 |
Total Non-Current Liabilities
| 323.805 | 324.576 | 389.232 | 534.075 | 534.183 | 535.146 | 837.579 | 836.663 | 839.206 | 711.996 | 696.911 | 692.004 | 672.29 | 472.411 | 477.313 | 466.819 | 461.013 | 447.618 | 116.083 | 114.288 | 112.932 | 99.975 | 101.166 | 96.802 | 94.078 | 93.46 | 2.582 | 2.651 | 1.937 | 3.163 | 1.716 | 15.297 | 15.941 |
Total Liabilities
| 700.307 | 723.576 | 674.585 | 816.324 | 833.548 | 836.553 | 1,121.152 | 1,126.438 | 1,150.559 | 1,016.326 | 958.699 | 969.695 | 931.623 | 708.639 | 684.576 | 652.35 | 653.571 | 616.984 | 268.61 | 239.039 | 242.193 | 220.022 | 206.865 | 198.608 | 186.348 | 180.422 | 82.945 | 80.311 | 75.934 | 65.97 | 62.76 | 69.747 | 69.56 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 |
Common Stock
| 0.042 | 0.041 | 0.041 | 0.041 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.039 | 0.039 | 0.038 | 0.038 | 0.035 | 0.035 | 0.034 | 0.034 | 0.034 | 0.034 | 0.033 | 0.033 | 0.03 | 0.029 | 0.029 | 0.029 | 0.028 | 0.028 | 0.028 | 0.027 | 0.027 | 0.027 | 0.02 | 0.012 |
Retained Earnings
| -469.497 | -449.429 | -430.139 | -431.822 | -416.772 | -402.124 | -418.285 | -396.205 | -360.023 | -388.112 | -377.604 | -348.926 | -315.105 | -293.316 | -268.73 | -244.525 | -225.305 | -199.92 | -186.788 | -173.867 | -161.804 | -147.67 | -137.865 | -129.415 | -112.497 | -109.252 | -103.488 | -99.257 | -95.82 | -89.618 | -86.99 | -84.361 | -78.332 |
Accumulated Other Comprehensive Income/Loss
| -26.121 | -20.082 | -32.987 | -25.211 | -27.522 | -29.948 | -51.326 | -31.447 | -8.262 | -2.902 | -1.651 | 1.444 | 0.213 | 2.81 | -6.469 | -9.924 | -12.267 | -5.747 | -6.824 | -4.775 | -5.046 | -5.068 | -2.35 | -2.431 | -0.047 | 0.22 | 0.02 | -0.177 | -0.262 | -0.303 | -0.313 | -0.379 | -0.013 |
Other Total Stockholders Equity
| 783.732 | 771.779 | 761.279 | 752.699 | 737.017 | 721.143 | 714.761 | 690.903 | 675.984 | 853.664 | 777.998 | 752.773 | 671.434 | 542.776 | 521.141 | 488.561 | 471.046 | 425.945 | 404.676 | 364.149 | 351.247 | 194.866 | 187.909 | 184.654 | 173.013 | 164.995 | 150.614 | 146.153 | 134.08 | 132.246 | 131.307 | 63.865 | 62.274 |
Total Shareholders Equity
| 288.156 | 302.309 | 298.194 | 295.707 | 292.763 | 289.111 | 245.19 | 263.291 | 307.739 | 462.689 | 398.782 | 405.329 | 356.58 | 252.305 | 245.977 | 234.146 | 233.508 | 220.312 | 211.098 | 185.54 | 184.43 | 42.158 | 47.723 | 52.837 | 60.498 | 55.991 | 47.174 | 46.747 | 38.025 | 42.352 | 44.031 | -20.855 | -16.051 |
Total Equity
| 288.156 | 302.309 | 298.194 | 295.707 | 292.763 | 289.111 | 245.19 | 263.291 | 307.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 988.463 | 1,025.885 | 972.779 | 1,112.031 | 1,126.311 | 1,125.664 | 1,366.342 | 1,389.729 | 1,458.298 | 1,479.015 | 1,357.481 | 1,375.024 | 1,288.203 | 960.944 | 930.553 | 886.496 | 887.079 | 837.296 | 479.708 | 424.579 | 426.623 | 262.18 | 254.588 | 251.445 | 246.846 | 236.413 | 130.119 | 127.058 | 113.959 | 108.322 | 106.791 | 48.892 | 53.509 |