Eckert & Ziegler Strahlen- und Medizintechnik AG
FSX:EUZ.DE
39.54 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 67.998 | 82.701 | 93.659 | 87.475 | 78.922 | 54.186 | 57.707 | 36.567 | 31.466 | 21.824 | 29.414 | 30.842 | 32.304 | 29.216 | 43.674 | 7.311 | 4.375 | 4.683 | 4.95 | 5.504 | 8.942 | 6.138 |
Short Term Investments
| 0 | -0.24 | 1.358 | 1.135 | -0.69 | -3.579 | -3.419 | 0 | 0 | -0.368 | 0.022 | 0.022 | 0.022 | 0.224 | 0.226 | 0.332 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 67.998 | 82.701 | 95.017 | 88.61 | 78.922 | 54.186 | 57.707 | 36.567 | 31.466 | 21.824 | 29.436 | 30.864 | 32.326 | 29.44 | 43.9 | 7.643 | 4.375 | 4.683 | 4.95 | 5.504 | 8.942 | 6.138 |
Net Receivables
| 125.723 | 49.423 | 38.013 | 32.508 | 47.438 | 35.459 | 30.853 | 24.478 | 22.605 | 24.363 | 20.277 | 20.115 | 18.093 | 17.252 | 16.204 | 14.997 | 0 | 0 | 10.472 | 8.48 | 3.808 | 3.796 |
Inventory
| 39.934 | 51.614 | 37.356 | 33.574 | 31.22 | 28.759 | 26.768 | 25.1 | 25.049 | 24.322 | 17.778 | 15.466 | 14.214 | 12.678 | 12.631 | 8.555 | 7.713 | 5.888 | 6.029 | 5.473 | 2.965 | 3.634 |
Other Current Assets
| -0.001 | -0.001 | 7.214 | 18.15 | -10.92 | 39.196 | 0.5 | 7.801 | 9.605 | 7.426 | 5.159 | 6.005 | 4.674 | 3.078 | 6.238 | 2.464 | 14.697 | 13.422 | 2.457 | 1.615 | 2.725 | 4.058 |
Total Current Assets
| 233.654 | 183.737 | 177.6 | 172.842 | 146.66 | 122.141 | 115.828 | 93.946 | 88.725 | 77.935 | 72.65 | 72.45 | 69.307 | 62.448 | 78.973 | 33.659 | 26.785 | 23.993 | 23.908 | 21.072 | 18.44 | 17.626 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 111.82 | 111.625 | 81.171 | 57.861 | 59.568 | 36.931 | 33.829 | 37.823 | 35.973 | 36.119 | 33.542 | 31.158 | 28.889 | 27.602 | 27.253 | 23.807 | 8.267 | 8.044 | 18.501 | 12.753 | 14.876 | 17.693 |
Goodwill
| 35.723 | 43.141 | 33.61 | 32.448 | 42.059 | 41.828 | 41.333 | 40.422 | 40.029 | 38.321 | 34.906 | 31.122 | 31.252 | 30.41 | 0 | 0 | 0 | 0 | 11.681 | 6.922 | 6.004 | 7.165 |
Intangible Assets
| 13.055 | 53.866 | 27.821 | 8.974 | 9.84 | 10.691 | 10.106 | 12.542 | 14.092 | 17.297 | 17.744 | 14.697 | 13.761 | 10.475 | 42.123 | 38.726 | 0 | 0 | 6.994 | 4.62 | 3.688 | 4.788 |
Goodwill and Intangible Assets
| 48.778 | 97.007 | 61.431 | 41.422 | 51.899 | 52.519 | 51.439 | 52.964 | 54.121 | 55.618 | 52.65 | 45.819 | 45.013 | 40.885 | 42.123 | 38.726 | 18.234 | 17.985 | 18.675 | 11.542 | 9.692 | 11.953 |
Long Term Investments
| 32.111 | 14.212 | 13.728 | 5.76 | 4.334 | 7.102 | 6.621 | 2.872 | 2.78 | 5.691 | 0.471 | 1.886 | 0 | -0.116 | 0.624 | -0.054 | 0 | 0 | 0.068 | 0 | 0 | 0 |
Tax Assets
| 11.65 | 8.563 | 11.17 | 11.898 | 10.92 | 9.921 | 8.841 | 9 | 9.366 | 9.465 | 9.937 | 9.104 | 9.503 | 12.204 | 11.795 | 1.21 | 0 | 0 | 3.985 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.351 | 1.693 | 2.629 | 2.22 | 0.855 | 0.437 | 0.429 | 2.86 | 5.711 | 2.501 | 9.66 | 4.027 | 1.33 | 1.444 | 1.136 | 1.45 | 14.301 | 14.152 | 1.86 | 3.591 | 2.698 | 2.456 |
Total Non-Current Assets
| 205.71 | 233.1 | 170.129 | 119.161 | 127.576 | 106.91 | 101.159 | 105.519 | 107.951 | 109.394 | 106.26 | 91.994 | 84.735 | 82.019 | 82.931 | 65.139 | 40.802 | 40.181 | 43.089 | 27.886 | 27.266 | 32.102 |
Total Assets
| 439.364 | 416.837 | 347.729 | 292.003 | 274.236 | 229.051 | 216.987 | 199.465 | 196.676 | 187.329 | 178.91 | 164.444 | 154.042 | 144.467 | 161.904 | 98.798 | 67.587 | 64.174 | 66.997 | 48.958 | 45.706 | 49.728 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 5.868 | 8.34 | 5.578 | 5.02 | 4.487 | 6.49 | 4.504 | 6.39 | 7.533 | 8.22 | 7.779 | 7.454 | 0 | 0 | 4.426 | 4.286 | 0 | 0 | 4.162 | 1.845 | 0.677 | 1.233 |
Short Term Debt
| 8.948 | 2.69 | 10.13 | 2.549 | 2.71 | 0.042 | 1.687 | 7.52 | 10.551 | 11.426 | 5.055 | 5.673 | 10.407 | 10.117 | 5.813 | 7.751 | 0 | 0 | 3.437 | 0.2 | 0.428 | 1.055 |
Tax Payables
| 6.481 | 5.037 | 7.573 | 7.47 | 7.033 | 5.521 | 5.933 | 3.184 | 2.768 | 2.934 | 2.079 | 3.173 | 2.429 | 1.112 | 0.943 | 0.916 | 0.578 | 0.3 | 0.592 | 0.044 | 0.011 | 0.214 |
Deferred Revenue
| 67.461 | 26.8 | 28.799 | 27.384 | 23.14 | 5.521 | 19.414 | 13.493 | 16.68 | 17.395 | 15.293 | 13.205 | 0 | 0 | 9.343 | 2.041 | 0 | 0 | 5.846 | 0.685 | 1.162 | 1.017 |
Other Current Liabilities
| 1.408 | 28.204 | 15.942 | 14.171 | 13.281 | 22.147 | 8.339 | 6.228 | 4.522 | 5.748 | 3.716 | 8.059 | 18.415 | 18.633 | 14.416 | 11.658 | 0 | 0 | 0.994 | 4.087 | 3.553 | 3.343 |
Total Current Liabilities
| 83.685 | 66.034 | 60.449 | 49.124 | 43.618 | 34.2 | 33.944 | 33.631 | 39.286 | 42.789 | 31.843 | 34.391 | 28.822 | 28.75 | 33.998 | 25.736 | 0 | 0 | 14.439 | 6.817 | 5.82 | 6.648 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 47.356 | 46.897 | 16.836 | 17.854 | 17.176 | 63.068 | 0.046 | 4.138 | 4.977 | 7.279 | 17.572 | 9.773 | 12.89 | 16.009 | 14.262 | 10.761 | 0 | 0 | 9.316 | 2.384 | 3.861 | 2.948 |
Deferred Revenue Non-Current
| 2.005 | 2.25 | 2.452 | 1.727 | 4.128 | 3.503 | 3.152 | 1.524 | 1.588 | 0.68 | 0.715 | 0.954 | 0.999 | 23.754 | 1.384 | 1.416 | 0 | 0 | 1.841 | 2.827 | 2.864 | 4.483 |
Deferred Tax Liabilities Non-Current
| 1.33 | 5.082 | 2.228 | 2.21 | 2.836 | 2.252 | 2.306 | 3.297 | 4.081 | 2.728 | 2.381 | 1.521 | 1.813 | 0.647 | 1.627 | 1.147 | 0 | 0 | 2.563 | 1.06 | 1.163 | 1.245 |
Other Non-Current Liabilities
| 80.895 | 82.945 | 73.238 | 72.169 | 67.037 | 2.151 | 60.022 | 46.798 | 42.076 | 39.363 | 35.771 | 30.835 | 27.949 | 1.702 | 23.974 | 16.918 | 0 | 0 | 3.883 | 3.22 | 3.184 | 1.477 |
Total Non-Current Liabilities
| 131.586 | 137.174 | 94.754 | 93.96 | 91.177 | 70.974 | 65.526 | 55.757 | 52.722 | 50.05 | 56.439 | 43.083 | 43.651 | 42.112 | 41.247 | 30.242 | 0 | 0 | 17.603 | 9.491 | 11.072 | 10.153 |
Total Liabilities
| 215.271 | 203.208 | 155.203 | 143.084 | 134.795 | 105.174 | 99.47 | 89.388 | 92.008 | 92.839 | 88.282 | 77.474 | 72.473 | 70.862 | 75.245 | 55.978 | 31.45 | 28.269 | 32.042 | 16.308 | 16.892 | 16.801 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 1.692 | 0 | 2.223 | 5.597 | 0.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 21.172 | 21.172 | 21.172 | 21.172 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.293 | 5.26 | 3.25 | 0 | 0 | 3.25 | 3.25 | 3.25 | 3.25 |
Retained Earnings
| 139.071 | 123.177 | 106.223 | 83.722 | 85.468 | 69.626 | 56.208 | 44.997 | 39.681 | 32.136 | 28.588 | 25.257 | 18.798 | 11.729 | 22.514 | 10.946 | 1.948 | 2.221 | 4.316 | 5.388 | 2.054 | 3.319 |
Accumulated Other Comprehensive Income/Loss
| -1.692 | 4.681 | -2.223 | -5.597 | -0.81 | -58.175 | -52.859 | -58.929 | -54.365 | -45.373 | -43.67 | -41.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 61.933 | 63.037 | 59.997 | 42.929 | 47.434 | 105.895 | 103.699 | 113.829 | 109.086 | 96.52 | 93.335 | 91.603 | 51.789 | 51.29 | 48.631 | 28.624 | 34.189 | 33.684 | 27.189 | 24.012 | 23.51 | 26.358 |
Total Shareholders Equity
| 222.176 | 212.067 | 187.392 | 147.823 | 138.195 | 122.639 | 112.341 | 105.19 | 99.695 | 88.576 | 83.546 | 80.727 | 75.88 | 68.312 | 76.405 | 42.82 | 36.137 | 35.905 | 34.755 | 32.65 | 28.814 | 32.927 |
Total Equity
| 224.093 | 213.629 | 192.526 | 148.919 | 139.441 | 123.877 | 117.517 | 110.077 | 104.668 | 94.49 | 90.628 | 86.97 | 81.569 | 73.605 | 86.659 | 42.82 | 36.137 | 35.905 | 34.855 | 32.65 | 28.814 | 32.927 |
Total Liabilities & Shareholders Equity
| 439.364 | 416.837 | 347.729 | 292.003 | 274.236 | 229.051 | 216.987 | 199.465 | 196.676 | 187.329 | 178.91 | 164.444 | 154.042 | 144.467 | 161.904 | 98.798 | 67.587 | 64.174 | 66.997 | 48.958 | 45.706 | 49.728 |