Eurobank Ergasias Services and Holdings S.A.
ASE:EUROB.AT
1.67 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,438.4 | 1,424 | 863 | 703 | 497 | 626.1 | 691.8 | 564 | 825.3 | 682 | 511 | 467 | 477 | 448 | 422.9 | 611 | 720 | 427 | 486 | 453 | 489 | 424 | 464.8 | 472 | 461 | 461 | 484 | 474 | 496 | 503 | 530 | 497 | 527 | 513 | 367 | 478 | 459 | 446 | 419 | 475 | 490 | 451 | 467 | 409 | 345 | 334 | 74 | 397 | 484 | 337 | 966 | 634 | -209 | 513 | 691 | 712 | 737 | 765 | 788 | 777 | 751 | 725 |
Cost of Revenue
| 730.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 708 | 1,424 | 863 | 703 | 497 | 626.1 | 691.8 | 564 | 825.3 | 682 | 511 | 467 | 477 | 448 | 422.9 | 611 | 720 | 427 | 486 | 453 | 489 | 424 | 464.8 | 472 | 461 | 461 | 484 | 474 | 496 | 503 | 530 | 497 | 527 | 513 | 367 | 478 | 459 | 446 | 419 | 475 | 490 | 451 | 467 | 409 | 345 | 334 | 74 | 397 | 484 | 337 | 966 | 634 | -209 | 513 | 691 | 712 | 737 | 765 | 788 | 777 | 751 | 725 |
Gross Profit Ratio
| 0.492 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 69 | 77 | 0 | 67 | 66 | 71 | 0 | 65 | 64 | 70 | 0 | 123 | 60 | 64 | 60 | 0 | 57 | 68 | 0 | 66 | 51 | 56 | 0 | 51 | 49 | 56 | 0 | 50 | 57 | 58 | 0 | 39 | 61 | 16 | 0 | 59 | 76 | 42 | 0 | 78 | 80 | 66 | 0 | 132 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 156 | 0 | 137 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 255 | 0 | 0 | 127 | 0 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 121 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 172 | 0 | 0 | 0 | 344 | 168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 69 | 233 | 0 | 204 | 66 | 71 | 0 | 189 | 64 | 70 | 0 | 378 | 60 | 64 | 187 | 0 | 57 | 68 | 0 | 201 | 51 | 56 | 0 | 195 | 49 | 56 | 0 | 200 | 57 | 58 | 0 | 160 | 61 | 16 | 0 | 217 | 76 | 42 | 0 | 250 | 80 | 66 | 0 | 476 | 234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -84 | -92.6 | -884.4 | -107.5 | -91 | -93.5 | -99 | -99 | -96 | -90 | -118 | -92 | -89 | -89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 84 | 92.6 | 884.4 | 243 | 221 | 222 | 236 | 231 | 228 | 222 | 232 | 217 | 217 | 216 | 229 | 213 | 214 | 220 | 236 | 230 | 224 | 218 | 229 | 218 | 217 | 219 | 224 | 234 | 245 | 246 | 228 | 248 | 250 | 253 | 271 | 248 | 247 | 247 | 262 | 257 | 268 | 267 | 315 | 261 | 248 | 249 | 221 | 256 | 270 | 273 | 306 | 288 | 297 | 307 | 370.9 | 352 | 348 | 354 | 383 | 362 | 363 | 362 |
Operating Income
| 504 | 48 | -85 | 371 | 486 | 308 | 311 | 233 | 835 | 356 | 157 | 71 | 161 | 95 | 78 | 128 | -1,152 | 70 | 67 | 67 | -2 | 26 | 28 | 66 | 30 | 43 | 27 | -20 | 48 | 57 | -38 | 96 | 15 | 77 | -278 | -87 | -1,728 | -124 | -788 | -418 | -366 | -361 | -921 | -310 | -432 | -278 | -417 | -281 | -555 | -291 | -6,064 | 15 | -827 | 53 | -16 | 19 | 40 | 76 | 68 | 116 | 103 | 100 |
Operating Income Ratio
| 0.35 | 0.034 | -0.098 | 0.528 | 0.978 | 0.492 | 0.45 | 0.413 | 1.012 | 0.522 | 0.307 | 0.152 | 0.338 | 0.212 | 0.184 | 0.209 | -1.6 | 0.164 | 0.138 | 0.148 | -0.004 | 0.061 | 0.06 | 0.14 | 0.065 | 0.093 | 0.056 | -0.042 | 0.097 | 0.113 | -0.072 | 0.193 | 0.028 | 0.15 | -0.757 | -0.182 | -3.765 | -0.278 | -1.881 | -0.88 | -0.747 | -0.8 | -1.972 | -0.758 | -1.252 | -0.832 | -5.635 | -0.708 | -1.147 | -0.864 | -6.277 | 0.024 | 3.957 | 0.103 | -0.023 | 0.027 | 0.054 | 0.099 | 0.086 | 0.149 | 0.137 | 0.138 |
Total Other Income Expenses Net
| 478 | 312 | 321 | 1 | 1 | 15 | 309 | 1 | 831 | -1 | -1 | 63 | 156 | 94 | -204 | -115 | -4 | -59 | -1 | -9 | -107 | 3 | 8 | 11 | 49 | -3 | 3 | 75 | 2 | 5 | 73 | -50 | -11 | -2 | 27 | 40 | 51 | 13 | 11 | 7 | 101 | 136 | -12 | 3 | 21 | 3 | 38 | 3 | 61 | -6 | 51 | 0 | 0 | -182 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 |
Income Before Tax
| 478 | 312 | 321 | 372 | 487 | 323 | 311 | 234 | 835 | 355 | 156 | 71 | 161 | 95 | 78 | 128 | -1,152 | 70 | 66 | 67 | -2 | 29 | 36 | 77 | 79 | 40 | 30 | 55 | 50 | 62 | 35 | 46 | 4 | 75 | -251 | -47 | -1,677 | -111 | -777 | -411 | -265 | -225 | -933 | -307 | -411 | -275 | -379 | -278 | -494 | -297 | -6,013 | 15 | -827 | -129 | 0 | 19 | 40 | 76 | 79 | 116 | 103 | 100 |
Income Before Tax Ratio
| 0.332 | 0.219 | 0.372 | 0.529 | 0.98 | 0.516 | 0.45 | 0.415 | 1.012 | 0.521 | 0.305 | 0.152 | 0.338 | 0.212 | 0.184 | 0.209 | -1.6 | 0.164 | 0.136 | 0.148 | -0.004 | 0.068 | 0.077 | 0.163 | 0.171 | 0.087 | 0.062 | 0.116 | 0.101 | 0.123 | 0.066 | 0.093 | 0.008 | 0.146 | -0.684 | -0.098 | -3.654 | -0.249 | -1.854 | -0.865 | -0.541 | -0.499 | -1.998 | -0.751 | -1.191 | -0.823 | -5.122 | -0.7 | -1.021 | -0.881 | -6.225 | 0.024 | 3.957 | -0.251 | 0 | 0.027 | 0.054 | 0.099 | 0.1 | 0.149 | 0.137 | 0.138 |
Income Tax Expense
| 76 | 73 | 76 | 75 | 39 | 71 | 87 | 68 | 164 | 86 | 45 | 45 | 41 | 25 | 210 | 43 | 71 | 13 | 22 | 11 | -8 | 6 | 18 | 21 | 29 | 8 | -16 | -5 | 9 | 20 | -76 | 10 | -31 | 17 | -103 | -493 | -410 | -30 | -264 | -231 | -65 | -154 | -8 | -25 | -101 | -653 | -59 | -58 | -111 | -58 | -1,122 | 0 | -168 | -25 | -12 | 4 | 4 | 55 | 51 | 2 | 14 | 15 |
Net Income
| 434 | 287 | 160 | 296 | 447 | 237 | 224 | 165 | 671 | 270 | 112 | 26 | 120 | 70 | -132 | 85 | -1,223 | 57 | 45 | 56 | 6 | 20 | 10 | 45 | 1 | 35 | 43 | -15 | 39 | 37 | 38 | 86 | 46 | 60 | -175 | 406 | -1,318 | -94 | -524 | -187 | -301 | -207 | -913 | -285 | -331 | 375 | -358 | -223 | -444 | -233 | -4,942 | 15 | -659 | 78 | -4 | 15 | 36 | 21 | 17 | 114 | 89 | 85 |
Net Income Ratio
| 0.302 | 0.202 | 0.185 | 0.421 | 0.899 | 0.379 | 0.324 | 0.293 | 0.813 | 0.396 | 0.219 | 0.056 | 0.252 | 0.156 | -0.312 | 0.139 | -1.699 | 0.133 | 0.093 | 0.124 | 0.012 | 0.047 | 0.022 | 0.095 | 0.002 | 0.076 | 0.089 | -0.032 | 0.079 | 0.074 | 0.072 | 0.173 | 0.087 | 0.117 | -0.477 | 0.849 | -2.871 | -0.211 | -1.251 | -0.394 | -0.614 | -0.459 | -1.955 | -0.697 | -0.959 | 1.123 | -4.838 | -0.562 | -0.917 | -0.691 | -5.116 | 0.024 | 3.153 | 0.152 | -0.006 | 0.021 | 0.049 | 0.027 | 0.022 | 0.147 | 0.119 | 0.117 |
EPS
| 0.12 | 0.078 | 0.044 | 0.08 | 0.12 | 0.064 | 0.06 | 0.045 | 0.18 | 0.073 | 0.03 | 0.007 | 0.032 | 0.019 | -0.036 | 0.023 | -0.33 | 0.015 | 0.014 | 0.015 | 0.002 | 0.009 | 0.005 | 0.021 | 0.001 | 0.016 | 0.02 | -0.007 | 0.018 | 0.017 | 0.017 | 0.039 | 0.021 | 0.028 | -0.22 | 2.76 | -8.97 | -0.64 | -3.55 | -1.27 | -2.72 | -3.78 | -16.61 | -6.28 | -25.37 | 679.87 | -648.68 | -403.71 | -803.93 | -421.91 | -9,049.41 | 27.17 | -1,214.48 | 145.11 | -7.44 | 27.88 | 66.93 | 39.04 | 32.72 | 220.91 | 173.9 | 157.89 |
EPS Diluted
| 0.12 | 0.078 | 0.044 | 0.079 | 0.12 | 0.064 | 0.06 | 0.044 | 0.18 | 0.073 | 0.03 | 0.007 | 0.032 | 0.019 | -0.036 | 0.023 | -0.33 | 0.015 | 0.014 | 0.015 | 0.002 | 0.009 | 0.005 | 0.02 | 0.001 | 0.016 | 0.02 | -0.007 | 0.018 | 0.017 | 0.017 | 0.039 | 0.021 | 0.028 | -0.22 | 2.76 | -8.97 | -0.64 | -3.55 | -1.27 | -2.72 | -3.78 | -16.61 | -6.28 | -25.37 | 550.03 | -648.68 | -403.71 | -803.93 | -421.91 | -9,049.41 | 27.17 | -1,214.48 | 145.11 | -7.44 | 27.88 | 66.93 | 39.04 | 32.72 | 220.76 | 173.9 | 157.89 |
EBITDA
| 13 | 78 | -85 | 401 | 516 | 336 | 343 | 264 | 867 | 385 | 184 | 100 | 190 | 124 | 106 | 156 | -1,125 | 96 | 86 | 98 | 28 | 55 | 44 | 82 | 45 | 59 | 42 | -8 | 62 | 76 | -19 | 116 | 36 | 97 | -260 | -66 | -1,708 | -101 | -764 | -395 | -339 | -336 | -895 | -310 | -432 | -278 | -417 | -281 | -555 | -291 | -6,064 | 15 | -827 | 53 | -16 | 19 | 40 | 76 | 68 | 116 | 103 | 100 |
EBITDA Ratio
| 0.009 | 0.055 | -0.098 | 0.57 | 1.038 | 0.537 | 0.496 | 0.468 | 1.051 | 0.565 | 0.36 | 0.214 | 0.398 | 0.277 | 0.251 | 0.255 | -1.563 | 0.225 | 0.177 | 0.216 | 0.057 | 0.13 | 0.095 | 0.174 | 0.098 | 0.128 | 0.087 | -0.017 | 0.125 | 0.151 | -0.036 | 0.233 | 0.068 | 0.189 | -0.708 | -0.138 | -3.721 | -0.226 | -1.823 | -0.832 | -0.692 | -0.745 | -1.916 | -0.758 | -1.252 | -0.832 | -5.635 | -0.708 | -1.147 | -0.864 | -6.277 | 0.024 | 3.957 | 0.103 | -0.023 | 0.027 | 0.054 | 0.099 | 0.086 | 0.149 | 0.137 | 0.138 |