
Eurobank Ergasias Services and Holdings S.A.
ASE:EUROB.AT
1.67 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 313 | 577 | 441 | 287 | 285 | 372 | 487 | 323 | 311 | 234 | 835 | 355 | 156 | 71 | 161 | 95 | 78 | 128 | -1,152 | 70 | 66 | 67 | -2 | 29 | 36 | 77 | 79 | 40 | 30 | 49 | 40 | 62 | 35 | 46 | 4 | 75 | -251 | -47 | -1,677 | -111 | -777 | -411 | -265 | -225 | -933 | -285 | -331 | 375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0 | 37 | 30 | 30 | 32 | 30 | 30 | 28 | 32 | 31 | 32 | 29 | 27 | 29 | 29 | 29 | 28 | 28 | 27 | 26 | 19 | 31 | 30 | 29 | 16 | 16 | 15 | 16 | 15 | 12 | 14 | 19 | 19 | 20 | 21 | 20 | 18 | 21 | 20 | 23 | 24 | 23 | 27 | 25 | 26 | 24 | 23 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -67.98 | 0 | 1.29 | -1.29 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0.91 | 3.98 | 0 | -1.29 | 0.67 | 0 | 0 | -0.35 | 0.35 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 0.19 | 0 | 0.19 | 0.38 | 0.27 | 0 | 0.1 | 0.5 | 0.01 | 0 | 0.01 | -0.12 | -3.6 | 0 | 0.05 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -112 | 643 | -464 | 92 | 307 | -1,316 | -1,273 | -544 | -1,701 | 1,270 | 971 | 311 | 2,744 | 1,202 | 1,656 | 1,598 | 383 | 567 | 1,254 | 282 | 1,486 | 182 | -137 | -723 | -737 | 859 | -1,243 | -609 | -1,930 | -2,056 | -1,864 | -326 | -1,107 | -2,458 | -908 | -1,033 | -1,436 | -504 | -374 | 428 | 1,069 | -313 | -4,219 | -801 | -128 | -765 | 1,023 | -3,149 | 0 | 524 | -147 | -22 | 872 | 65 | 884 | -977 | 649 | 822 | -314 | 1,327 | -1,406 | -2,310 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -112 | 643 | -464 | -116 | -2,000 | -1,316 | -1,273 | -544 | -1,701 | 1,270 | 971 | 946 | 1,224 | -143 | 189 | 624 | -723 | -475 | 1,646 | -236 | -1,059 | -777 | -890 | -1,054 | -2,284 | -329 | -2,380 | -1,980 | -2,601 | -3,047 | -2,185 | -82 | -1,542 | -2,660 | -1,965 | -1,094 | -2,789 | 90 | 3,501 | 6,307 | 2,897 | -1,099 | -5,625 | -85 | 669 | -765 | 1,023 | -3,149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 125 | -57 | 22 | 275 | 259 | 163 | 12 | 108 | 118 | 60 | -192 | 178 | 17 | 181 | 31 | 187 | 106 | 108 | 1,338 | 217 | 45 | 85 | 196 | 255 | 97 | 98 | 148 | 58 | 510 | 48 | 240 | 168 | 175 | 137 | 242 | -163 | 370 | 254 | 1,914 | 178 | 913 | 568 | 360 | 356 | 951 | 635 | 211.95 | -81.85 | 0 | 95 | 131 | 137 | -90 | 421 | 326 | 292 | 113 | 233 | 505 | 178 | 654 | 436 |
Operating Cash Flow
| 326 | 1,200 | 29 | 624 | 819 | -751 | -744 | -85 | -1,240 | 1,595 | 1,646 | 873 | 2,944 | 1,483 | 1,877 | 1,909 | 595 | 831 | 1,467 | 595 | 1,616 | 365 | 87 | -410 | -588 | 1,050 | -1,001 | -495 | -1,375 | -1,947 | -1,570 | -77 | -878 | -2,255 | -641 | -1,101 | -1,299 | -276 | -117 | 518 | 1,229 | -133 | -4,097 | -645 | -84 | 399 | -1,091 | -1,398 | -1,940 | 619 | -16 | 115 | 782 | 486 | 1,210 | -685 | 762 | 1,055 | 191 | 1,505 | -752 | -1,874 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -52 | -57 | -44 | -44 | -42 | -35 | -29 | -34 | -52 | -39 | -37 | -41 | -41 | -27 | -32 | -29 | -44 | -33 | -35 | -169 | -59 | -35 | -25 | -25 | -45 | -14 | -33 | -22 | -38 | -20 | 2 | -41 | -40 | -14 | -20 | -25 | -19 | -70 | -17 | -23 | -5 | -12 | -176 | -23 | -41 | -22 | -45 | -18 | -67 | -39 | -43 | -21 | -73 | -35 | -65 | -45 | -68 | -49 | -28 | -14 | -25 | -106 |
Acquisitions Net
| 13 | 5,533 | -284 | 4 | -433 | 5 | -490 | 2 | 7 | 25 | 253 | 22 | 132 | 1 | -7 | 1 | -17 | -17 | 206 | -1 | -2 | 1 | 456 | 1 | 20 | -18 | -93 | -7 | 0 | 125 | 28 | -36 | -26 | 311 | 1 | 30 | 14 | -1 | -13 | 6 | 0 | 0 | 119 | 20 | 61 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | -388 | 530 | 0 | -143 | -1 | -2 | 2 | 0 | -3 | -6 |
Purchases Of Investments
| -1,056 | 0 | 0 | -102 | -835 | -145 | -92 | -610 | -437 | -176 | -1,116 | -1,208 | -1,207 | -446 | -26 | -1,113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,840 | -1,351 | -1,280 | -2,746 | -1,055 | -1,643 | -2,371 | -77 |
Sales Maturities Of Investments
| 37 | 0 | 0 | 46 | -66 | 17 | -5 | 57 | 770 | 82 | 24 | 18 | 38 | 4 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,010 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,030 | 67 | -2,753 | 1,078 | 1,796 | 682 | 2,416 | 1,632 | 966 | 1,842 | 992 |
Other Investing Activites
| -1,820 | -14 | -988 | 29 | -1,093 | -24 | 269 | -21 | -744 | -83 | 55 | -1,170 | -1,206 | -408 | -72 | -1,010 | 658 | 730 | -834 | -912 | -276 | -49 | 1,000 | 344 | -132 | -694 | 203 | 474 | 1,487 | 17 | 1,328 | 112 | 1,215 | 1,463 | 1,020 | 653 | 19 | 134 | -1 | 213 | -1,229 | 240 | 1,502 | 296 | 232 | 51 | 1,020 | 1,245 | 1,542 | -754 | 185 | 1 | 368 | 3,194 | 2 | 6 | 4 | -21 | 27 | 16 | 3 | 21 |
Investing Cash Flow
| -2,878 | 5,462 | -1,316 | 311 | -3,244 | -182 | -347 | -606 | -456 | -191 | -821 | -1,189 | -1,115 | -434 | -111 | -1,038 | 597 | 680 | -663 | -1,082 | -337 | -83 | 1,431 | 320 | -157 | -726 | 77 | 445 | 1,449 | 2,140 | 1,358 | 35 | 1,149 | 1,760 | 1,001 | 658 | 14 | 63 | -31 | 196 | -1,234 | 228 | 1,445 | 293 | 252 | 143 | 975 | 1,227 | 1,475 | -793 | 142 | 1,010 | -26 | 936 | -825 | 263 | -663 | -402 | 578 | -675 | -554 | 824 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -2,511 | 822 | 180 | -190 | 482 | 14 | 55 | 497 | 350 | 109 | 563 | 28 | 19 | 494 | 33 | -41 | -591 | 105 | -169 | -204 | -168 | -154 | -175 | 193 | 530 | -96 | 0 | -2 | 0 | 2 | -45 | -3 | -2 | -5 | -5 | -141 | -596 | -94 | -13 | -63 | -63 | -79 | 432 | -277 | -61 | -116 | -30 | -405 | -39 | -129 | -472 | -655 | -586 | -325 | -1,117 | -821 | -157 | -147 | -1,269 | -735 | -582 | 636 |
Common Stock Issued
| 1 | 2 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 1 | -1 | -99 | 2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 2 | -22 | -4 | 0 | 0 | 0 | 1 | -2 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -1 | -25 | -134 | 4 | -1 | -17 | -15 | -6 | 0 | 0 | -38 | -98 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24 | 0 | 0 | 0 | -24 | 0 | 0 | 0 | 0 | 0 | -1 | -7 | -7 | -7 | -9 | -8 | -14 | -17 | -105 | -11 | -12 | -17 | -10 | -67 | -14 | -19 | -4 |
Other Financing Activities
| 3,964 | -352 | 1,456 | -176 | 431 | -10 | -10 | -249 | -10 | 1,658 | 1,494 | -705 | 1,490 | 1,394 | 1,907 | 995 | 1,124 | 971 | -326 | 451 | -20 | 925 | -9 | -11 | 0 | -1 | 778 | -187 | 1,151 | 0 | 393 | -248 | -15 | 6 | -2 | -32 | 1,150 | -493 | -3,954 | -24 | 0 | 769 | 1,285 | 192 | -1 | -12 | -362 | 0 | 0 | -1 | -25 | -145 | -5 | -1 | -21 | -7 | -7 | -5 | -5 | -1 | -191 | 524 |
Financing Cash Flow
| 1,454 | 472 | 1,636 | -846 | 814 | 6 | 44 | 486 | 340 | 99 | 562 | 20 | 19 | 494 | 490 | -50 | -602 | 105 | -179 | -214 | -187 | -194 | -189 | 182 | 529 | -97 | 778 | -9 | 492 | 1 | -58 | -4 | -17 | -18 | -7 | -173 | 1,354 | 1 | -108 | -85 | -63 | -82 | 3,180 | -85 | -62 | -126 | -83 | -410 | -48 | -139 | -505 | -814 | -607 | -430 | -1,150 | -839 | -184 | -162 | -1,394 | -751 | -554 | 1,156 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 246 | 1 | 0 | 0 | 0 | 0 | 2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | -1 | 0 | 0 | -1 | 0 | 4 | -1 | -7 | 6 | -4 | 1 | -7 | 4 | -4 | 4 | -7 | -6 | 4 | 0 | -2 | -2 | -6 | 5 | 4 | -4 | -5 | -11 | 6 | -11 | -20 | -10 | -6 | 2 | -8 | 14 | 4 | 9 |
Net Change In Cash
| 0 | 7,134 | -624 | 55 | -1,365 | -926 | -1,047 | -205 | -1,356 | 1,503 | 1,389 | -297 | 1,848 | 1,543 | 2,256 | 821 | 590 | 1,616 | 625 | -701 | 1,092 | 89 | 1,329 | 92 | -215 | 226 | -146 | -59 | 565 | 194 | -266 | -47 | 247 | -489 | 349 | -615 | 62 | -208 | -260 | 633 | -75 | 7 | 532 | -437 | 104 | 414 | -205 | -576 | -468 | -318 | -432 | 308 | 148 | 981 | -785 | -1,264 | -91 | 493 | -537 | -3 | -1,856 | 115 |
Cash At End Of Period
| 0 | 17,410 | 10,276 | 10,900 | 10,845 | 12,210 | 13,136 | 14,183 | 14,388 | 15,744 | 14,241 | 12,852 | 13,149 | 11,301 | 9,758 | 7,502 | 6,681 | 6,091 | 4,475 | 3,850 | 4,551 | 3,459 | 3,370 | 2,041 | 1,949 | 2,164 | 1,938 | 2,084 | 2,143 | 1,578 | 1,384 | 1,650 | 1,697 | 1,450 | 1,939 | 1,590 | 2,205 | 2,143 | 2,351 | 2,611 | 1,978 | 2,053 | 2,046 | 1,514 | 1,951 | 1,847 | 1,433 | 1,638 | 2,214 | 2,682 | 3,000 | 3,432 | 3,124 | 2,976 | 1,995 | 2,780 | 4,044 | 4,135 | 3,642 | 4,179 | 4,182 | 6,038 |