
Eurobank Ergasias Services and Holdings S.A.
ASE:EUROB.AT
1.67 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 18,327 | 19,490 | 12,530 | 12,792 | 13,297 | 13,256 | 14,474 | 15,768 | 16,323 | 17,176 | 15,554 | 14,820 | 14,023 | 14,083 | 12,360 | 10,110 | 7,304 | 9,418 | 7,905 | 7,212 | 5,121 | 7,057 | 6,367 | 4,716 | 2,440 | 4,163 | 4,044 | 3,935 | 2,134 | 3,529 | 3,711 | 4,148 | 2,291 | 4,522 | 4,922 | 4,410 | 2,717 | 5,134 | 5,720 | 6,191 | 2,782 | 2,045 | 2,098 | 1,361 | 2,956 | 2,354 | 2,049 | 1,814 | 3,410 | 1,865 | 2,421 | 1,889 | 5,317 | 2,974 | 3,668 | 3,317 | 4,596 | 3,537 | 3,133 | 2,609 | 4,042 |
Short Term Investments
| 0 | 0 | -2,254 | -23,489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 18,327 | 19,490 | 10,276 | -10,697 | 13,297 | 13,256 | 14,474 | 15,768 | 16,323 | 17,176 | 15,554 | 14,820 | 14,023 | 14,083 | 12,360 | 10,110 | 7,304 | 9,418 | 7,905 | 7,212 | 5,121 | 7,057 | 6,367 | 4,716 | 2,440 | 4,163 | 4,044 | 3,935 | 2,134 | 3,529 | 3,711 | 4,148 | 2,291 | 4,522 | 4,922 | 4,410 | 2,717 | 5,134 | 5,720 | 6,191 | 2,782 | 2,045 | 2,098 | 1,361 | 2,956 | 2,354 | 2,049 | 1,814 | 3,410 | 1,865 | 2,421 | 1,889 | 5,317 | 2,974 | 3,668 | 3,317 | 4,596 | 3,537 | 3,133 | 2,609 | 4,042 |
Net Receivables
| 0 | 288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 708 | 708 | 707 | 707 | 707 | 708 | 708 | 708 | 707 | 707 | 707 | 706 | 704 | 703 | 700 | 698 | 695 | 689 | 687 | 681 | 677 | 674 | 672 | 669 | 0 | 665 | 663 | 661 | 250 | 0 | 0 | 0 | 246 | 0 | 0 | 0 | 270 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 15,412 |
Inventory
| 0 | 0 | 0 | 10,410 | -13,583 | -17,425 | -18,289 | -19,400 | -19,651 | -19,811 | -17,767 | -16,163 | -19,564 | -16,623 | -13,488 | -11,252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | -288 | 0 | 13,645 | 11,149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 374 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 44 |
Total Current Assets
| 18,327 | 19,490 | 10,276 | 13,645 | 11,149 | 13,752 | 14,970 | 16,263 | 16,818 | 17,882 | 16,260 | 15,526 | 14,729 | 14,791 | 13,068 | 10,818 | 8,012 | 10,126 | 8,612 | 7,919 | 5,828 | 7,765 | 7,075 | 5,424 | 3,147 | 4,870 | 4,751 | 4,641 | 2,838 | 4,232 | 4,411 | 4,846 | 2,986 | 5,211 | 5,609 | 5,091 | 3,394 | 5,808 | 6,392 | 6,860 | 2,782 | 2,710 | 2,761 | 2,022 | 3,206 | 2,354 | 2,049 | 1,814 | 3,740 | 1,865 | 2,421 | 1,889 | 5,587 | 2,974 | 3,668 | 3,317 | 4,784 | 3,537 | 3,133 | 2,609 | 19,454 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 975 | 962 | 795 | 782 | 773 | 778 | 781 | 741 | 775 | 816 | 816 | 804 | 815 | 809 | 803 | 784 | 778 | 745 | 740 | 749 | 746 | 780 | 787 | 708 | 353 | 342 | 339 | 387 | 390 | 392 | 400 | 650 | 638 | 645 | 657 | 660 | 666 | 690 | 691 | 695 | 702 | 733 | 743 | 747 | 770 | 798 | 1,393 | 1,382 | 690 | 1,312 | 1,301 | 1,272 | 1,304 | 1,277 | 1,239 | 1,243 | 1,237 | 1,227 | 1,223 | 1,238 | 1,252 |
Goodwill
| 42 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 257 | 0 | 0 | 0 | 299 | 0 | 0 | 0 | 533 | 0 | 0 | 0 | 533 |
Intangible Assets
| 373 | 0 | 358 | 345 | 290 | 338 | 329 | 284 | 295.4 | 293 | 284 | 282 | 267.4 | 270 | 265 | 261 | 252.7 | 395 | 388 | 382 | 218 | 425 | 419 | 186 | 183 | 169 | 168 | 158 | 152 | 139 | 156 | 150 | 145 | 138 | 135 | 127 | 127 | 150 | 151 | 150 | 128 | 248 | 249 | 257 | 151 | 407 | 402 | 405 | 149 | 0 | 0 | 453 | 166 | 695 | 695 | 693 | 201 | 724 | 715 | 716 | 177 |
Goodwill and Intangible Assets
| 415 | 407 | 358 | 345 | 334 | 338 | 329 | 284 | 297 | 293 | 284 | 282 | 269 | 270 | 265 | 261 | 254 | 395 | 388 | 382 | 378 | 425 | 419 | 186 | 183 | 169 | 168 | 158 | 152 | 139 | 156 | 150 | 145 | 138 | 135 | 127 | 127 | 150 | 151 | 150 | 150 | 248 | 249 | 257 | 266 | 407 | 402 | 405 | 406 | 446 | 450 | 453 | 465 | 695 | 695 | 693 | 734 | 724 | 715 | 716 | 710 |
Long Term Investments
| 23,225 | 26,879 | 513 | 139 | 881 | 19,952.9 | 19,930.9 | 19,707.9 | 14,446 | 20,574.9 | 19,925.9 | 19,043.9 | 18,767.9 | 15,891.4 | 15,354.4 | 15,331.4 | 14,785.4 | 15,214 | 13,879 | 12,506 | 11,618 | 11,817 | 9,778 | 9,808 | 9,799 | 9,481 | 8,922 | 8,942 | 9,688 | 10,695 | 12,967 | 14,304 | 14,615 | 15,912 | 17,345 | 18,075 | 18,285 | 19,840 | 19,355 | 20,402 | 20,349 | 19,049 | 19,045 | 20,211 | 20,355 | 20,571 | 14,997 | 10,349 | 12,075 | 12,943 | 11,848 | 12,443 | 13,712 | 18,615 | 17,807 | 17,662 | 18,655 | 18,906 | 18,000 | 16,611 | 32,791 |
Tax Assets
| 0 | 0 | 3,886 | 3,949 | 3,991 | 4,066 | 4,113 | 4,120 | 4,161 | 4,259 | 4,298 | 4,389 | 4,422 | 4,437 | 4,465 | 4,507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -24,615 | -28,248 | -5,552 | 60,496 | 62,653 | -4,066 | -4,113 | -4,120 | -4,161 | -4,259 | -4,298 | -4,389 | -4,422 | -4,437 | -4,465 | -4,507 | -15,817.4 | -16,354 | -15,007 | -13,637 | -12,742 | -13,022 | -10,984 | -10,702 | -10,335 | -9,992 | -9,429 | -9,487 | -10,230 | -11,226 | -13,523 | -15,104 | -15,398 | -16,695 | -18,137 | -18,862 | -19,078 | -20,680 | -20,197 | -21,247 | -21,201 | -20,030 | -20,037 | -21,215 | -21,391 | -21,776 | -16,792 | -12,136 | -13,171 | -14,701 | -13,599 | -14,168 | -15,481 | -20,587 | -19,741 | -19,598 | -20,626 | -20,857 | -19,938 | -18,565 | -34,753 |
Total Non-Current Assets
| 82,823 | 80,103 | 67,582 | 65,711 | 68,632 | 21,068.9 | 21,040.9 | 20,732.9 | 15,518 | 21,683.9 | 21,025.9 | 20,129.9 | 19,851.9 | 16,970.4 | 16,422.4 | 16,376.4 | 15,817.4 | 16,354 | 15,007 | 13,637 | 12,742 | 13,022 | 10,984 | 10,702 | 10,335 | 9,992 | 9,429 | 9,487 | 10,230 | 11,226 | 13,523 | 15,104 | 15,398 | 16,695 | 18,137 | 18,862 | 19,078 | 20,680 | 20,197 | 21,247 | 21,201 | 20,030 | 20,037 | 21,215 | 21,391 | 21,776 | 16,792 | 12,136 | 13,171 | 14,701 | 13,599 | 14,168 | 15,481 | 20,587 | 19,741 | 19,598 | 20,626 | 20,857 | 19,938 | 18,565 | 34,753 |
Total Assets
| 101,150 | 99,593 | 81,256 | 79,356 | 79,781 | 80,475 | 81,521 | 81,877 | 81,460 | 83,438 | 80,180 | 77,221 | 77,852 | 73,374 | 70,866 | 68,573 | 67,728 | 67,454 | 66,965 | 65,843 | 64,761 | 64,026 | 62,395 | 58,834 | 57,984 | 57,255 | 56,789 | 58,512 | 60,029 | 60,800 | 64,015 | 65,657 | 66,393 | 68,200 | 72,652 | 72,938 | 73,553 | 73,755 | 74,544 | 77,513 | 75,518 | 74,264 | 74,773 | 75,995 | 77,586 | 80,060 | 67,386 | 64,526 | 67,653 | 71,338 | 72,017 | 73,587 | 76,822 | 81,628 | 81,921 | 80,536 | 87,188 | 86,490 | 86,867 | 85,919 | 84,269 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 369 | 480 | 350 | 334 | 396 | 368 | 430 | 375 | 382 | 370 | 359 | 0 | 322 | 252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 202 | 423 | 201 | 200 | 201 | 0 | 201 | 200 | 201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 72 | 60 | 49 | 30 | 33 | 40 | 28 | 14 | 19 | 26 | 19 | 15 | 13 | 20 | 16 | 10 | 10 | 15 | 13 | 7 | 10 | 15 | 12 | 8 | 12 | 15 | 11 | 7 | 8 | 12 | 21 | 18 | 22 | 22 | 12 | 15 | 18 | 31 | 22 | 17 | 17 | 19 | 39 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -72 | -429 | -529 | -380 | -367 | -436 | -598 | -867 | -595 | -608 | -590 | -374 | -214 | -542 | -469 | -10 | -10 | -15 | -13 | -7 | -10 | -15 | -12 | -8 | -12 | -15 | -11 | -7 | -8 | -12 | -21 | -18 | -22 | -22 | -12 | -15 | -18 | -31 | -22 | -17 | -17 | -19 | -39 | -59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 0 | 39,190 | 38,873 | 40,147 | 41,843 | 42,269 | 43,582 | 45,847 | 46,880 | 45,295 | 43,225 | 46,327 | 38,130 | 38,081 | 34,907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 0 | 4 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 11,377 | 192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 945 | 1,008 | 517 | 0 | 0 | 0 | 948 | 0 | 0 | 0 | 0 | 4,213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 18,593 | 71,854 | 6,532 | 5,490 | 5,857 | 3,521 | 4,682 | 4,207 | 3,629 | 3,663 | 4,190 | 3,382 | 2,595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 27 | 29 | 28 | 33 | 33 | 32 | 31 | 28 | 28 | 27 | 26 | 23 | 23 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 22,049 | 70,952 | -71,882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -945 | -1,008 | -517 | 0 | 0 | 0 | -948 | 0 | 0 | 0 | 0 | -4,213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 33,453 | 32,300 | 71,882 | 6,565 | 5,523 | 5,889 | 3,552 | 4,710 | 4,235 | 3,656 | 3,689 | 4,213 | 3,405 | 2,617 | 3,165 | 3,776 | 4,081 | 7,088 | 7,509 | 9,378 | 9,442 | 9,812 | 8,968 | 8,728 | 7,644 | 6,655 | 4,416 | 4,937 | 5,461 | 5,844 | 7,787 | 7,214 | 5,575 | 5,910 | 4,658 | 1,860 | 1,631 | 2,146 | 11,010 | 945 | 1,008 | 517 | 10,786 | 856 | 931 | 948 | 4,290 | 35,414 | 37,041 | 33,756 | 4,213 | 0 | 0 | 0 | 7,288 | 0 | 0 | 0 | 10,429 |
Total Liabilities
| 92,251 | 90,132 | 72,643 | 71,173 | 71,882 | 6,565 | 5,523 | 5,889 | 3,552 | 4,710 | 4,235 | 3,656 | 3,689 | 4,213 | 3,405 | 2,617 | 3,165 | 3,776 | 4,081 | 7,088 | 7,509 | 9,378 | 9,442 | 9,812 | 8,968 | 8,728 | 7,644 | 6,655 | 4,416 | 4,937 | 5,461 | 5,844 | 7,787 | 7,214 | 5,575 | 5,910 | 4,658 | 1,860 | 1,631 | 2,146 | 11,010 | 945 | 1,008 | 517 | 10,786 | 856 | 931 | 948 | 4,290 | 35,414 | 37,041 | 33,756 | 4,213 | 0 | 0 | 0 | 7,288 | 0 | 0 | 0 | 10,429 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,540 | 2,653 | 6,418 | 3,332 | 6,804 | 6,836 | 7,100 | 3,608 | 0 | 0 | 0 | 2 | 21 | 42 | 42 | 42 | 42 | 42 | 43 | 950 | 950 | 950 | 950 | 950 | 950 | 950 | 950 | 950 | 950 | 950 | 950 | 950 | 950 | 950 | 950 | 950 | 950 | 950 | 950 | 950 | 1,318 | 1,321 | 1,370 | 950 | 1,704 | 1,708 | 1,725 | 950 | 1,743 | 1,746 | 1,751 | 950 |
Common Stock
| 809 | 809 | 818 | 818 | 818 | 818 | 816 | 816 | 816 | 816 | 816 | 816 | 816 | 816 | 816 | 816 | 816 | 816 | 853 | 853 | 853 | 853 | 853 | 656 | 656 | 655 | 655 | 655 | 655 | 655 | 655 | 655 | 655 | 656 | 656 | 656 | 656 | 4,411 | 4,411 | 4,408 | 4,412 | 4,412 | 4,412 | 1,641 | 1,641 | 1,641 | 1,153 | 1,228 | 1,222 | 1,226 | 1,226 | 1,226 | 1,226 | 1,224 | 1,551 | 1,479 | 1,478 | 1,480 | 1,480 | 1,480 | 1,480 |
Retained Earnings
| 0 | 0 | 6,635 | 6,204 | 2,670 | 5,580 | 5,391 | 4,925 | 1,511 | -2,540 | -2,653 | -3,209 | -13,374 | -3,402 | -3,418 | -3,550 | 9,690 | 0 | 0 | 0 | -9,715 | -10,549 | -10,604 | -11,500 | -10,179 | -11,575 | -11,619 | -11,621 | -9,188 | -10,642 | -10,626 | -10,667 | -9,299 | -10,837 | -10,922 | -10,968 | -9,607 | -10,779 | -11,190 | -9,873 | -8,373 | -9,482 | -9,295 | -9,004 | -7,119 | -6,660 | -6,113 | -5,768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 6,635 | 6,204 | 3,250 | 5,580 | 5,391 | 4,925 | 3,135 | -2,540 | -2,653 | -3,209 | 10,042 | -3,402 | -3,418 | -3,550 | -13,298 | -3,523 | -3,464 | -2,306 | 7,474 | 8,197 | 8,056 | 7,825 | 6,470 | 7,882 | 7,930 | 7,913 | 6,632 | 7,829 | 7,844 | 7,740 | 6,350 | 7,704 | 7,769 | 7,722 | 6,366 | 3,358 | 3,087 | 3,276 | 1,888 | 3,650 | 3,674 | 3,658 | 2,024 | 2,490 | 2,788 | 1,257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,090 | 7,930 | -5,474 | -5,043 | 2,217 | -4,419 | -4,230 | -3,764 | 1,161 | 10,596 | 10,708 | 11,264 | 18,097 | 11,458 | 11,473 | 11,605 | 17,744 | 8,055 | 8,055 | 8,055 | 15,527 | 8,052 | 8,052 | 8,056 | 15,862 | 8,054 | 8,053 | 8,053 | 16,102 | 8,142 | 8,142 | 8,142 | 15,851 | 8,099 | 15,825 | 15,778 | 14,421 | 10,041 | 9,770 | 9,961 | 8,570 | 10,332 | 10,355 | 10,327 | 8,693 | 9,160 | 8,850 | 3,072 | -3,104 | -3,224 | -3,037 | -2,384 | -1,579 | 2,158 | 1,965 | 2,667 | 3,344 | 2,583 | 2,517 | 2,687 | 3,609 |
Total Shareholders Equity
| 8,899 | 8,739 | 8,614 | 8,183 | 7,899 | 7,559 | 7,368 | 6,902 | 6,623 | 6,332 | 6,218 | 5,662 | 5,539 | 5,470 | 5,453 | 5,321 | 5,245 | 5,348 | 5,444 | 6,602 | 6,667 | 6,574 | 6,399 | 5,079 | 5,031 | 5,059 | 5,062 | 5,044 | 7,147 | 6,890 | 6,921 | 6,776 | 6,715 | 6,572 | 6,552 | 6,459 | 6,463 | 4,700 | 4,018 | 5,523 | 5,636 | 6,289 | 6,499 | 3,991 | 4,242 | 5,168 | 4,840 | -518 | -932 | -680 | -490 | 212 | 597 | 5,086 | 5,224 | 5,871 | 5,772 | 5,806 | 5,743 | 5,918 | 6,039 |
Total Equity
| 8,899 | 9,461 | 8,614 | 8,183 | 7,899 | 7,643 | 7,452 | 6,986 | 6,718 | 6,426 | 6,313 | 5,757 | 5,635 | 5,470 | 5,453 | 5,321 | 5,245 | 5,348 | 5,444 | 6,602 | 6,667 | 6,574 | 6,399 | 5,079 | 5,031 | 5,059 | 5,062 | 5,046 | 7,150 | 6,893 | 7,558 | 7,407 | 7,355 | 7,236 | 7,201 | 7,109 | 7,132 | 5,362 | 4,672 | 6,172 | 6,304 | 6,951 | 7,154 | 4,543 | 4,523 | 5,455 | 5,123 | -237 | -655 | -404 | -217 | 482 | 875 | 5,360 | 5,495 | 6,149 | 6,094 | 6,082 | 6,013 | 6,188 | 6,314 |
Total Liabilities & Shareholders Equity
| 101,150 | 99,593 | 81,257 | 79,356 | 79,781 | 80,475 | 81,521 | 81,877 | 81,460 | 83,438 | 80,180 | 77,221 | 77,852 | 73,374 | 70,866 | 68,573 | 67,728 | 67,454 | 66,965 | 65,843 | 64,761 | 64,026 | 62,395 | 58,834 | 57,984 | 57,255 | 56,789 | 58,512 | 60,029 | 60,800 | 64,015 | 65,657 | 66,393 | 68,200 | 72,652 | 72,938 | 73,553 | 73,755 | 74,544 | 77,513 | 75,518 | 74,264 | 74,773 | 75,995 | 77,586 | 80,060 | 67,386 | 64,526 | 67,653 | 71,338 | 72,017 | 73,587 | 76,822 | 81,628 | 81,921 | 80,536 | 87,188 | 86,490 | 86,867 | 85,919 | 84,269 |