EURO Ressources S.A.
EPA:EUR.PA
3.5 (EUR) • At close January 25, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 21.355 | 20.367 | 31.496 | 31.62 | 25.711 | 15.48 | 11.119 | 7.527 | 1.114 | 8.026 | 10.001 | 5.584 | 13.294 | 11.509 | 0.468 | 0.557 | 1.303 | 0.892 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 21.355 | 20.367 | 31.496 | 31.62 | 25.711 | 15.48 | 11.119 | 7.527 | 1.114 | 8.026 | 10.001 | 5.584 | 13.294 | 11.509 | 0.468 | 0.557 | 1.303 | 0.892 | 0 | 0 | 0 | 0 | 0 | 0.006 |
Net Receivables
| 6.687 | 3.929 | 4.725 | 5.906 | 7.087 | 9.356 | 7.522 | 6.003 | 7.289 | 5.644 | 11.158 | 11.657 | 9.897 | 5.689 | 3.016 | 2.931 | 1.849 | 0.04 | 0.417 | 0.083 | 0.08 | 0.124 | 0.059 | 0.213 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.496 | 0 | 0 | 0.002 | 0.006 | 0.012 | 0.012 |
Other Current Assets
| 0.015 | 0.018 | 0.025 | 0.015 | 0.026 | 0.051 | 0.015 | 0.048 | 0.027 | 0.436 | 1.137 | 1.388 | 0.601 | 0.601 | 1.07 | 0.099 | -0.003 | 1.612 | 0.002 | 0.015 | 0.023 | 0.013 | 0.003 | -0.085 |
Total Current Assets
| 28.057 | 24.314 | 36.246 | 37.541 | 32.824 | 24.887 | 18.656 | 13.578 | 8.43 | 13.67 | 22.296 | 18.629 | 23.792 | 17.799 | 4.554 | 3.587 | 3.168 | 3.04 | 0.419 | 0.098 | 0.105 | 0.143 | 0.073 | 0.145 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9.195 | 13.862 | 7.219 | 8.145 | 8.438 | 8.539 | 10.412 | 10.86 | 10.264 | 9.478 | 6.235 | 0 | 0 | 0 | 0.001 | 0.003 | 0.003 | 0.006 | 0.013 | 0.026 | 0.044 | 0.013 | 0.181 | 0.28 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 9.195 | 13.862 | 7.219 | 8.145 | 8.438 | 8.539 | 10.412 | 10.86 | 10.264 | 9.478 | 6.235 | 7.019 | 8.043 | 7.525 | 8.256 | 8.368 | 9.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 9.195 | 13.862 | 7.219 | 8.145 | 8.438 | 8.539 | 10.412 | 10.86 | 10.264 | 9.478 | 6.235 | 7.019 | 8.043 | 7.525 | 8.256 | 8.368 | 9.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1.597 | 1.976 | 2.988 | 2.546 | 3.14 | 9.644 | 7.816 | 4.447 | 5.713 | 3.905 | 0.206 | 0 | 0 | 0 | 0.003 | 0 | 4.387 | 11.81 | 9.998 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.597 | 1.976 | 2.988 | 2.546 | 3.14 | 9.644 | 7.816 | 4.447 | 5.713 | 3.905 | 0.206 | 0 | 0 | 0 | 0 | 0 | 7.371 | 5.863 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -10.792 | -15.838 | -10.207 | -10.691 | -8.438 | -8.539 | -10.412 | -10.86 | -10.264 | -9.478 | -6.235 | 0 | 0 | 0.884 | 5.552 | 7.833 | -4.38 | 0.121 | 0 | 0 | 0 | 0 | 6.204 | 20.844 |
Total Non-Current Assets
| 10.792 | 15.838 | 10.207 | 10.691 | 11.578 | 18.183 | 18.228 | 15.307 | 15.977 | 13.383 | 6.441 | 7.019 | 8.043 | 8.409 | 13.812 | 16.204 | 17.321 | 17.8 | 10.011 | 0.026 | 0.044 | 0.013 | 6.385 | 21.124 |
Total Assets
| 38.849 | 40.152 | 46.453 | 48.232 | 44.402 | 43.07 | 36.884 | 28.885 | 24.407 | 27.053 | 28.737 | 25.648 | 31.835 | 26.208 | 18.366 | 19.791 | 20.489 | 20.839 | 10.43 | 0.124 | 0.149 | 0.156 | 6.459 | 21.269 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 0.224 | 0.145 | 0.174 | 0.12 | 0.129 | 0.346 | 0.089 | 0.138 | 0.071 | 0.123 | 0.147 | 0.207 | 0.198 | 0.18 | 1.258 | 0.514 | 0.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.566 | 1.603 | 4.128 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.97 | 0 | 0 | 0.121 | 0 | 0 | 1.053 | 0.067 | 0.105 | 0.065 | 2.012 | 5.783 | 5.217 | 0.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.97 | 0 | 0 | 0.121 | 0 | 0 | 1.098 | 0.084 | 0.153 | 0.097 | 2.048 | 5.877 | 5.317 | 3.781 | 2.537 | 4.052 | 2.39 | 1.023 | 9.605 | 12.259 | 12.312 | 12.237 | 8.852 | 7.301 |
Total Current Liabilities
| 1.194 | 0.145 | 0.174 | 0.241 | 0.129 | 0.346 | 1.187 | 0.222 | 0.224 | 0.22 | 2.195 | 6.084 | 5.515 | 3.961 | 6.361 | 6.169 | 7.008 | 3.423 | 9.605 | 12.259 | 12.312 | 12.237 | 8.852 | 7.301 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.447 | 7.404 | 17.801 | 0.875 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.319 | 0.189 | 0.434 | 0.428 | 0.424 | 1.696 | 1.742 | 0.867 | 0.936 | 0.083 | 0.109 | 0.137 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.247 | 3.824 | 7.399 | 7.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0.359 |
Total Non-Current Liabilities
| 0.319 | 0.189 | 0.434 | 0.428 | 0.424 | 1.696 | 1.742 | 0.867 | 0.936 | 0.083 | 0.109 | 0.137 | 0.143 | -22.247 | 3.824 | 7.846 | 14.908 | 17.801 | 0.875 | 0 | 0 | 0 | 0 | 0.359 |
Total Liabilities
| 1.513 | 0.334 | 0.608 | 0.669 | 0.553 | 2.042 | 2.929 | 1.089 | 1.16 | 0.303 | 2.304 | 6.221 | 5.658 | -18.286 | 6.361 | 14.015 | 21.916 | 21.223 | 10.479 | 12.259 | 12.312 | 12.237 | 8.852 | 7.66 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.625 | 0.625 | 0.625 | 0.625 | 0.625 | 0.625 | 0.625 | 0.625 | 0.625 | 0.625 | 0.625 | 0.625 | 0.625 | 0.625 | 0.625 | 0.606 | 0.504 | 39.013 | 33.563 | 36.127 | 43.358 | 51.136 | 48.444 | 43.815 |
Retained Earnings
| 11.344 | 7.603 | 13.963 | 15.966 | 15.723 | 18.657 | 15.928 | 12.534 | 13.072 | 23.792 | 25.091 | 0 | 0 | 10.774 | 4.684 | -0.763 | -2.542 | -54.457 | -46.488 | -48.262 | -55.522 | -63.217 | -50.837 | -30.206 |
Accumulated Other Comprehensive Income/Loss
| 25.283 | 31.506 | 31.173 | 30.888 | 27.417 | 21.662 | 17.318 | 14.553 | 9.466 | 2.249 | 0.613 | 0 | 0 | 0 | 0.928 | 0.81 | 0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.104 | 18.802 | 25.552 | 10.848 | 5.768 | 5.123 | 0.292 | 15.06 | 12.875 | 0 | -0 | 0 | -0 | -0 |
Total Shareholders Equity
| 37.336 | 39.818 | 45.845 | 47.563 | 43.849 | 41.028 | 33.955 | 27.796 | 23.247 | 26.75 | 26.433 | 19.427 | 26.177 | 22.247 | 12.005 | 5.776 | -1.427 | -0.384 | -0.049 | -12.135 | -12.164 | -12.081 | -2.394 | 13.609 |
Total Equity
| 37.336 | 39.818 | 45.845 | 47.563 | 43.849 | 41.028 | 33.955 | 27.796 | 23.247 | 26.75 | 26.433 | 19.427 | 26.177 | 44.494 | 12.005 | 5.776 | -1.427 | -0.384 | -0.049 | -12.135 | -12.164 | -12.081 | -2.394 | 13.609 |
Total Liabilities & Shareholders Equity
| 38.849 | 40.152 | 46.453 | 48.232 | 44.402 | 43.07 | 36.884 | 28.885 | 24.407 | 27.053 | 28.737 | 25.648 | 31.835 | 26.208 | 18.366 | 19.791 | 20.489 | 20.839 | 10.43 | 0.124 | 0.149 | 0.156 | 6.459 | 21.269 |