Eucatex S.A. Indústria e Comércio
B3:EUCA4.SA
14.21 (BRL) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 33.237 | 22.762 | 44.822 | 7.08 | 8.031 | 9.048 | 7.009 | 13.86 | 3.901 | 7.459 | 11.604 | 5.276 | 8.137 | 5.48 | 0 | 10.987 | 10.981 |
Short Term Investments
| 97.086 | 72.167 | 96.262 | 78.169 | 10.435 | 18.437 | 13.291 | 9.692 | 13.684 | 13.609 | 9.109 | 1.612 | 0 | 2.353 | 0 | 0 | 0 |
Cash and Short Term Investments
| 130.323 | 94.929 | 141.084 | 85.249 | 18.466 | 27.485 | 20.3 | 23.552 | 17.585 | 21.068 | 20.713 | 6.888 | 8.137 | 7.833 | 0 | 10.987 | 10.981 |
Net Receivables
| 609.938 | 563.644 | 545.684 | 428.66 | 344.031 | 301.079 | 253.404 | 228.463 | 212.632 | 239.039 | 234.933 | 204.091 | 216.607 | 0 | 0 | 139.658 | 126.584 |
Inventory
| 528.471 | 578.616 | 433.976 | 277.621 | 261.71 | 251.234 | 175.411 | 187.314 | 215.549 | 154.063 | 143.217 | 111.343 | 103.786 | 81.031 | 72.59 | 81.77 | 69.047 |
Other Current Assets
| 204.343 | 120.902 | 140.127 | 142.62 | 60.972 | 47.838 | 25.986 | 28.142 | 21.457 | 22.924 | 38.123 | 29.781 | 8.878 | 212.185 | 161.85 | 16.516 | 2.828 |
Total Current Assets
| 1,473.075 | 1,358.091 | 1,260.871 | 934.15 | 685.179 | 627.636 | 475.101 | 467.471 | 467.223 | 437.094 | 436.986 | 352.103 | 337.408 | 301.049 | 234.44 | 248.931 | 209.44 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 2,262.403 | 2,036.46 | 1,888.019 | 1,525.314 | 1,461.567 | 1,421.306 | 1,432.438 | 1,431.555 | 1,427.943 | 1,424.83 | 1,400.895 | 1,359.565 | 1,041.127 | 1,205.032 | 958.476 | 0 | 0 |
Goodwill
| 13.475 | 13.475 | 13.475 | 13.475 | 13.475 | 13.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5.191 | 4.432 | 3.057 | 2.512 | 0.453 | 0.22 | 0.235 | 0.251 | 0.267 | 0.284 | 0.332 | 0.414 | 0 | 0.734 | 1.012 | 1.165 | 1.203 |
Goodwill and Intangible Assets
| 18.666 | 17.907 | 16.532 | 15.987 | 13.928 | 13.695 | 0.235 | 0.251 | 0.267 | 0.284 | 0.332 | 0.414 | 0.556 | 0.734 | 1.012 | 1.165 | 1.203 |
Long Term Investments
| 4.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 329.439 | 31.452 | 0 | 0 | 0 |
Tax Assets
| 186.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.611 | 18.129 | 0 | 0 | 0 |
Other Non-Current Assets
| 163.345 | 270.803 | 309.452 | 258.798 | 138.329 | 137.108 | 131.984 | 115.171 | 122.988 | 78.087 | 67.317 | 0 | 0.845 | 55.049 | 44.283 | 896.638 | 816.298 |
Total Non-Current Assets
| 2,635.34 | 2,325.17 | 2,214.003 | 1,800.099 | 1,613.824 | 1,572.109 | 1,564.657 | 1,546.977 | 1,551.198 | 1,503.201 | 1,468.544 | 1,359.979 | 1,376.578 | 1,310.396 | 1,003.771 | 897.803 | 817.501 |
Total Assets
| 4,108.415 | 3,683.261 | 3,474.874 | 2,734.249 | 2,299.003 | 2,199.745 | 2,039.758 | 2,014.448 | 2,018.421 | 1,940.295 | 1,905.53 | 1,779.674 | 1,713.986 | 1,611.445 | 1,238.211 | 1,146.734 | 1,026.941 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 227.185 | 230.852 | 282.997 | 171.457 | 174.082 | 182.114 | 151.245 | 141.55 | 150.151 | 114.161 | 144.981 | 93.264 | 135.35 | 112.68 | 58.158 | 54.593 | 36.401 |
Short Term Debt
| 309.347 | 263.541 | 230.51 | 278.753 | 240.166 | 286.999 | 245.155 | 241.33 | 210.617 | 141.158 | 121.098 | 0 | 0 | 100.718 | 42.713 | 35.663 | 20.095 |
Tax Payables
| 44.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.342 | 22.867 | 18.793 | 27.684 | 17.001 |
Deferred Revenue
| 30.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.867 | 24.222 | 27.684 | 17.001 |
Other Current Liabilities
| 261.475 | 401.074 | 309.637 | 317.651 | 184.297 | 177.598 | 157.866 | 155.755 | 191.219 | 189.926 | 153.383 | 314.943 | 237.505 | 56.062 | 10.575 | 0.597 | 10.803 |
Total Current Liabilities
| 828.914 | 895.467 | 823.144 | 767.861 | 598.545 | 646.711 | 554.266 | 538.635 | 551.987 | 445.245 | 419.462 | 408.207 | 390.197 | 315.194 | 154.461 | 146.221 | 101.301 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 679.009 | 555.989 | 501.586 | 268.149 | 213.155 | 156.538 | 106.145 | 114.365 | 140.898 | 172.934 | 182.667 | 126.852 | 85.873 | 60.435 | 82.94 | 0 | 0 |
Deferred Revenue Non-Current
| -107.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 107.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.308 | 0 | 0 | 21.165 | 22.51 |
Other Non-Current Liabilities
| 193.249 | 219.008 | 262.132 | 217.016 | 160.627 | 133.567 | 142.05 | 160.268 | 152.18 | 159.642 | 163.937 | 0 | 144.385 | 298.943 | 253.889 | 448.052 | 428.097 |
Total Non-Current Liabilities
| 872.258 | 774.997 | 763.718 | 485.165 | 373.782 | 290.105 | 248.195 | 274.633 | 293.078 | 332.576 | 346.604 | 126.852 | 326.566 | 359.378 | 336.829 | 469.217 | 450.607 |
Total Liabilities
| 1,701.172 | 1,670.464 | 1,586.862 | 1,253.026 | 972.327 | 936.816 | 802.461 | 813.268 | 845.065 | 777.821 | 766.066 | 711.023 | 716.763 | 674.572 | 491.29 | 615.438 | 551.908 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 851.941 | 851.941 | 851.941 | 851.941 | 488.183 | 488.183 | 488.183 | 488.183 | 488.183 | 488.183 | 488.183 | 488.183 | 488.183 | 488.183 | 488.183 | 488.183 | 488.183 |
Retained Earnings
| 1,315.803 | 918.291 | 755.154 | 352.473 | 569.33 | 503.647 | 459.493 | 425.871 | 394.112 | 471.126 | 445.741 | 371.068 | 0 | 104.483 | -2.545 | -226.507 | -301.049 |
Accumulated Other Comprehensive Income/Loss
| 242.533 | 245.604 | 283.944 | 279.825 | 272.169 | 274.082 | 292.605 | 287.166 | 291.033 | 203.176 | 205.543 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -2.947 | -2.947 | -2.947 | -2.947 | -2.947 | -2.947 | -2.947 | 0 | 0 | 0 | -0 | 209.4 | 509.037 | 344.207 | 261.283 | 269.62 | 287.899 |
Total Shareholders Equity
| 2,407.33 | 2,012.889 | 1,888.092 | 1,481.292 | 1,326.735 | 1,262.965 | 1,237.334 | 1,201.22 | 1,173.328 | 1,162.485 | 1,139.467 | 1,068.651 | 997.22 | 936.873 | 746.921 | 531.296 | 475.033 |
Total Equity
| 2,407.243 | 2,012.797 | 1,888.012 | 1,481.223 | 1,326.676 | 1,262.929 | 1,237.297 | 1,201.18 | 1,173.356 | 1,162.474 | 1,139.464 | 1,068.651 | 997.223 | 936.873 | 746.921 | 531.296 | 475.033 |
Total Liabilities & Shareholders Equity
| 4,108.415 | 3,683.261 | 3,474.874 | 2,734.249 | 2,299.003 | 2,199.745 | 2,039.758 | 2,014.448 | 2,018.421 | 1,940.295 | 1,905.53 | 0 | 1,713.986 | 1,611.445 | 1,238.211 | 1,146.734 | 1,026.941 |