Entergy Corporation
NYSE:ETR
127.68 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 1,355.164 | 1,294.859 | 132.548 | 1,519.774 | 1,194.342 | 1,970.512 | 224.164 | 1,003.491 | 579.889 | 701.591 | 442.559 | 1,000.036 | 686.881 | 1,742.656 | 1,759.099 | 1,239.664 | 935.468 | 1,463.833 | 425.722 | 955.831 | 635.909 | 983.496 | 480.975 | 987.981 | 812.787 | 1,205.596 | 781.273 | 546.291 | 934.495 | 1,083.062 | 1,187.844 | 1,307.434 | 996.099 | 1,091.651 | 1,350.961 | 1,040.598 | 910.37 | 1,180.546 | 1,422.026 | 1,068.509 | 650.068 | 908.483 | 739.126 | 365.332 | 311.372 | 262.931 | 532.569 | 749.719 | 283.393 | 685.002 | 694.438 | 987.14 | 529.858 | 726.237 | 1,294.472 | 1,930.919 | 1,335.524 | 1,657.034 | 1,709.551 | 1,130.78 | 1,280.907 | 1,802.958 | 1,920.491 | 2,555.888 | 1,086.421 | 943.331 | 1,273.001 | 1,466.685 | 1,320.222 | 1,080.023 | 1,016.152 | 745.028 | 728.934 | 150.64 | 221.773 | 96.591 | 104.992 | 73.455 | 79.136 | 587.841 | 585.698 | 874.963 | 692.233 | 577.544 | 1,077.781 | 377.455 | 1,335.328 | 948.846 | 730.66 | 763.295 | 751.573 | 901.276 | 698.695 | 1,029.831 | 1,382.424 | 1,233.089 | 1,797.074 | 1,686.096 | 1,213.7 | 1,344.4 | 1,085.7 | 1,086.4 | 1,184.5 | 808.2 | 773.3 | 989 | 830.5 | 861.8 | 687.5 | 618.2 | 388.7 | 607.4 | 345.7 | 608.4 | 544.6 | 724.8 | 462.2 | 581.3 | 622 | 693.9 | 461.8 | 504.1 | 563.7 | 600.3 | 600.3 | 600.3 |
| Short Term Investments
| 1,272.314 | 1,229.91 | 0 | 0 | 0 | 0 | 0 | -22.076 | 513.624 | 408.892 | 270.947 | 0 | 0 | 0 | 1,630.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.885 | 49.741 | 36.922 | 44.438 | 46.04 | 0 | 0 | 49.364 | 50.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.421 | 9.1 | 19.893 | 2.878 | 10.942 | 0 | 7.019 | 5.272 | 3.175 | 1.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 1,355.164 | 1,294.859 | 132.548 | 1,519.774 | 1,194.342 | 1,970.512 | 224.164 | 1,003.491 | 579.889 | 701.591 | 442.559 | 1,000.036 | 686.881 | 1,742.656 | 1,759.099 | 1,239.664 | 935.468 | 1,463.833 | 425.722 | 955.831 | 635.909 | 983.496 | 480.975 | 987.981 | 812.787 | 1,205.596 | 781.273 | 546.291 | 934.495 | 1,083.062 | 1,187.844 | 1,307.434 | 996.099 | 1,091.651 | 1,350.961 | 1,040.598 | 910.37 | 1,180.546 | 1,422.026 | 1,068.509 | 650.068 | 908.483 | 785.011 | 415.073 | 348.294 | 307.369 | 578.609 | 749.719 | 283.393 | 734.366 | 694.438 | 987.14 | 529.858 | 726.237 | 1,294.472 | 1,930.919 | 1,335.524 | 1,657.034 | 1,709.551 | 1,151.201 | 1,290.007 | 1,822.851 | 1,920.491 | 2,555.888 | 1,086.421 | 943.331 | 1,273.001 | 1,466.685 | 1,320.222 | 1,080.023 | 1,016.152 | 745.028 | 728.934 | 150.64 | 221.773 | 96.591 | 104.992 | 73.455 | 79.136 | 587.841 | 585.698 | 874.963 | 692.233 | 577.544 | 1,077.781 | 377.455 | 1,335.328 | 948.846 | 730.66 | 763.295 | 751.573 | 901.276 | 698.695 | 1,029.831 | 1,382.424 | 1,233.089 | 1,797.074 | 1,686.096 | 1,213.7 | 1,344.4 | 1,085.7 | 1,086.4 | 1,184.5 | 808.2 | 773.3 | 989 | 830.5 | 861.8 | 687.5 | 618.2 | 388.7 | 607.4 | 345.7 | 608.4 | 544.6 | 724.8 | 462.2 | 581.3 | 622 | 693.9 | 461.8 | 504.1 | 563.7 | 600.3 | 600.3 | 600.3 |
| Net Receivables
| 1,581.009 | 1,285.534 | 1,393.455 | 1,712.74 | 1,429.998 | 1,240.657 | 1,495.257 | 1,706.761 | 1,562.488 | 1,215.002 | 1,370.356 | 1,530.809 | 1,440.004 | 1,338.416 | 1,285.727 | 1,347.42 | 1,177.42 | 1,076.073 | 1,208.592 | 1,338.371 | 1,234.624 | 1,074.709 | 1,114.405 | 1,366.653 | 1,258.466 | 1,081.801 | 1,212.95 | 1,313.343 | 1,120.436 | 973.143 | 1,170.167 | 1,380.457 | 1,169.97 | 993.424 | 1,068.9 | 1,333.139 | 1,190.363 | 1,067.907 | 1,103.255 | 1,313.383 | 1,232.949 | 1,128.192 | 1,172.186 | 1,267.759 | 1,222.433 | 1,031.56 | 1,001.715 | 1,147.28 | 1,037.45 | 829.063 | 1,001.868 | 1,248.373 | 1,203.102 | 932.137 | 1,035.582 | 1,217.205 | 1,166.155 | 936.998 | 980.827 | 1,082.415 | 1,095.384 | 994.985 | 1,481.049 | 1,441.416 | 1,392.876 | 1,185.44 | 1,176.071 | 1,430.88 | 1,236.513 | 1,021.08 | 1,127.593 | 1,343.401 | 1,221.912 | 1,160.801 | 1,535.634 | 1,844.21 | 1,359.164 | 1,068.181 | 1,213.761 | 1,346.277 | 1,188.182 | 993.195 | 1,005.529 | 1,189.113 | 1,173.367 | 947.156 | 861.762 | 1,071.106 | 1,002.868 | 755.889 | 833.032 | 1,124.751 | 1,118.102 | 1,090.865 | 1,302.409 | 1,341.713 | 1,025.286 | 761.006 | 787.3 | 1,129.2 | 2,096.3 | 1,671.6 | 1,672.4 | 1,671.7 | 1,339.8 | 1,103.5 | 1,272 | 1,347.7 | 1,203 | 1,189.3 | 776.4 | 906.1 | 850.5 | 711 | 692.9 | 847.4 | 751.5 | 555.4 | 651.8 | 770.2 | 733.7 | 582.3 | 672.7 | 672.7 | 672.7 | 672.6 |
| Inventory
| 1,750.934 | 1,682.613 | 1,611.768 | 1,544.331 | 1,498.862 | 1,410.603 | 1,330.94 | 1,264.627 | 1,232.758 | 1,206.315 | 1,196.09 | 1,158.243 | 1,146.304 | 1,118.827 | 1,135.119 | 1,065.046 | 1,036.308 | 998.72 | 970.465 | 935.546 | 917.718 | 893.412 | 870.147 | 880.686 | 926.651 | 940.581 | 905.865 | 878.636 | 869.077 | 854.402 | 878.123 | 1,107.179 | 1,112.197 | 1,100.577 | 1,091.167 | 1,094.52 | 1,150.604 | 1,157.829 | 1,124.018 | 1,109.029 | 1,109.815 | 1,119.274 | 1,123.964 | 1,103.528 | 1,142.869 | 1,147.081 | 1,142.361 | 1,136.396 | 1,134.238 | 1,118.978 | 1,096.888 | 1,075.467 | 1,082.323 | 1,086.626 | 1,074.428 | 1,045.718 | 1,038.196 | 1,036.894 | 1,022.557 | 1,022.42 | 1,019.288 | 1,016.055 | 992.315 | 983.685 | 946.017 | 935.655 | 900.96 | 880.749 | 874.636 | 814.639 | 798.096 | 797.413 | 798.402 | 799.055 | 817.127 | 727.046 | 693.38 | 701.911 | 696.658 | 698.192 | 687.293 | 676.644 | 659.403 | 676.913 | 668.799 | 645.99 | 622.367 | 612.378 | 573.367 | 575.872 | 558.141 | 576.515 | 547.556 | 579.987 | 519.036 | 483.886 | 514.76 | 511.359 | 544.9 | 848.4 | 680.2 | 615.6 | 634.7 | 758 | 739.9 | 624.3 | 637.8 | 584.9 | 595.6 | 585.2 | 601.4 | 560.9 | 566 | 524.7 | 493.4 | 506.2 | 539.7 | 474.2 | 459.2 | 447 | 442.9 | 445.8 | 470.6 | 470.6 | 470.6 | 470.6 |
| Other Current Assets
| 247.056 | 231.163 | 213.016 | 238.828 | 223.838 | 206.353 | 190.611 | 1,534.926 | 906.652 | 307.201 | 156.774 | 193.084 | 195.922 | 179.315 | 196.424 | 232.796 | 243.021 | 268.201 | 283.645 | 258.695 | 267.303 | 205.322 | 234.326 | 248.107 | 249.645 | 231.946 | 156.333 | 366.324 | 252.791 | 208.363 | 193.448 | 285.792 | 292.835 | 541.624 | 344.872 | 400.113 | 446.877 | 304.108 | 343.223 | 281.796 | 600.755 | 409.298 | 61.04 | 6.256 | 14.6 | 16.88 | 16.88 | 70.029 | 72.808 | 36.8 | 74.674 | 76.661 | 100.289 | 88.844 | 95.204 | 62.256 | 59.05 | 105.037 | 83.098 | 167.225 | 334.286 | 394 | 766.534 | 905.975 | 1,312.681 | 881.82 | 608.215 | 459.751 | 605.467 | 380.366 | 383.593 | 300.492 | 552.726 | 1,173.608 | 1,481.76 | 1,407.311 | 1,021.378 | 1,313.719 | 1,118.563 | 456.95 | 554.408 | 490.517 | 562.079 | 597.829 | 626.454 | 530.711 | 386.126 | 318.1 | 391.882 | 363.744 | 537.938 | 754.169 | 702.343 | 667.389 | 754.146 | 690.766 | 544.036 | 373.913 | 673.2 | 630.8 | 221.1 | 233.6 | 163.7 | 236.2 | 321.8 | 346.7 | 431 | 499.3 | 586 | 602.5 | 596 | 570.8 | 592.3 | 583.2 | 584.3 | 535.4 | 521.9 | 477.6 | 479.4 | 460.4 | 463.7 | 441.6 | 468.1 | 431.5 | 431.5 | 431.6 |
| Total Current Assets
| 4,934.163 | 4,494.169 | 3,660.869 | 5,329.659 | 4,692.614 | 5,266.242 | 4,095.026 | 5,509.805 | 4,795.411 | 3,839.001 | 3,623.595 | 4,232.667 | 3,794.706 | 4,788.554 | 4,559.899 | 4,062.805 | 3,546.996 | 3,973.951 | 3,045.992 | 3,661.672 | 3,283.508 | 3,407.776 | 2,958.064 | 3,694.546 | 3,534.45 | 3,655.734 | 3,285.331 | 3,471.231 | 3,599.344 | 3,397.491 | 3,684.268 | 4,340.035 | 3,851.928 | 4,001.195 | 4,067.412 | 4,117.346 | 4,085.05 | 4,139.985 | 4,389.633 | 4,264.539 | 4,245.133 | 4,177.863 | 3,929.691 | 3,441.444 | 3,591.722 | 3,322.873 | 3,665.792 | 3,807.75 | 3,203.5 | 3,476.337 | 3,610.273 | 3,997.498 | 3,863.142 | 3,777.586 | 4,339.083 | 5,052.292 | 4,362.522 | 4,732.62 | 4,534.161 | 3,966.803 | 4,430.066 | 4,865.366 | 5,160.389 | 5,886.964 | 4,737.995 | 3,946.246 | 3,958.247 | 4,238.065 | 4,036.838 | 3,296.108 | 3,325.434 | 3,186.334 | 3,301.974 | 3,284.104 | 4,056.294 | 4,075.158 | 3,178.914 | 3,157.266 | 3,108.118 | 3,089.26 | 3,015.581 | 3,035.319 | 2,919.244 | 3,041.399 | 3,546.401 | 2,501.312 | 3,205.583 | 2,950.43 | 2,698.777 | 2,458.8 | 2,680.684 | 3,356.711 | 3,066.696 | 3,368.072 | 3,958.015 | 3,749.454 | 3,881.156 | 3,332.374 | 3,219.1 | 3,952.8 | 4,083.3 | 3,607.2 | 3,655.3 | 3,474.1 | 3,174.8 | 3,063.5 | 3,171.3 | 3,293.7 | 3,072.1 | 2,995.2 | 2,362.5 | 2,645.2 | 2,354.5 | 2,427.3 | 2,315.2 | 2,613.8 | 2,275.3 | 2,088.5 | 2,212.4 | 2,371.5 | 2,102.1 | 1,973.8 | 2,175.1 | 2,175.1 | 2,175.1 | 2,175.1 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 45,585.213 | 44,919.629 | 44,322.369 | 43,780.626 | 43,375.015 | 42,624.163 | 42,945.788 | 42,504.144 | 41,995.435 | 41,688.939 | 42,739.187 | 41,643.421 | 39,919.644 | 39,525.015 | 39,410.327 | 38,808.089 | 37,107.603 | 36,577.004 | 36,012.009 | 34,895.569 | 34,312.74 | 33,402.285 | 32,716.093 | 31,832.047 | 31,240.727 | 30,825.616 | 30,367.202 | 29,660.736 | 29,268.293 | 28,868.751 | 28,624.712 | 30,026.097 | 29,765.466 | 29,693.671 | 28,513.064 | 28,678.497 | 29,484.877 | 29,433.901 | 29,341.906 | 28,899.62 | 28,446.034 | 28,375.477 | 28,291.635 | 28,013.474 | 28,016.295 | 27,757.982 | 27,990.818 | 26,691.056 | 26,255.098 | 25,586.797 | 25,869.721 | 25,057.994 | 24,899.467 | 24,455.822 | 24,106.202 | 23,823.746 | 23,745.89 | 23,786.291 | 23,637.066 | 23,190.822 | 23,058.198 | 22,850.243 | 22,429.114 | 22,052.147 | 21,294.291 | 21,191.492 | 20,974.27 | 20,576.713 | 21,045.349 | 19,748.594 | 19,650.803 | 19,355.471 | 19,527.499 | 19,310.233 | 19,197.045 | 18,906.689 | 18,979.376 | 18,778.142 | 18,695.631 | 18,478.755 | 18,431.282 | 18,316.757 | 18,298.797 | 18,044.555 | 17,899.997 | 17,664.309 | 17,194.952 | 17,456.335 | 17,202.576 | 16,889.299 | 17,264.028 | 16,938.296 | 16,550.993 | 16,446.025 | 16,496.625 | 16,244.885 | 15,866.312 | 17,503.64 | 15,500.8 | 15,279.4 | 15,170.9 | 15,396.1 | 15,328.6 | 18,181.7 | 18,142.1 | 18,149.4 | 18,132.8 | 18,130.1 | 18,231.6 | 18,280 | 16,223.1 | 16,226.9 | 16,302.6 | 16,352.2 | 15,820.8 | 15,802.1 | 15,836.7 | 15,838.3 | 15,917 | 16,031.5 | 16,010.3 | 16,028.8 | 16,021.7 | 16,021.7 | 16,021.7 | 16,021.7 |
| Goodwill
| 374.099 | 374.099 | 374.099 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 0 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 374.099 | 374.099 | 374.099 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 377.172 | 0 | 377.472 | 377.472 | 377.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 5,669.724 | 5,564.535 | 4,863.71 | 4,417.704 | 4,560.006 | 4,349.892 | 4,121.864 | 3,932.487 | 4,112.161 | 5,232.158 | 5,536.02 | 5,257.476 | 5,260.682 | 7,361.019 | 7,253.215 | 6,786.957 | 6,486.595 | 5,778.285 | 6,404.03 | 6,128.647 | 7,069.264 | 6,877.865 | 6,920.164 | 7,444.544 | 7,217.496 | 7,115.884 | 7,212.191 | 6,983.126 | 6,797.109 | 6,669.524 | 5,724.095 | 5,671.791 | 5,560.496 | 5,456.382 | 5,354.294 | 5,227.776 | 5,424.01 | 5,487.814 | 5,407.166 | 5,219.708 | 5,203.079 | 5,030.432 | 4,943.494 | 4,672.192 | 4,508.111 | 4,498.684 | 4,236.846 | 4,632.608 | 4,466.19 | 4,764.616 | 4,249.33 | 4,023.731 | 4,231.288 | 4,182.182 | 4,042.359 | 3,863.968 | 3,245.139 | 3,481.672 | 3,371.036 | 3,210.943 | 2,961.922 | 2,782.313 | 66 | 78 | 77 | 76 | 79 | 79 | 79 | 234 | 229 | 323 | 308 | 296 | 297 | 338 | 168 | 192 | 0 | -53.422 | -6.278 | -4.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 16.51 | 13.622 | 16.367 | 50.895 | 69.912 | 82.529 | 84.1 | 89.848 | 87.6 | 58.388 | 54.186 | 58.069 | 60.749 | 56.068 | 76.289 | 76.247 | 76.855 | 76.68 | 64.461 | 67.438 | 67.88 | 61.255 | 54.593 | 21.307 | 17.768 | 21.144 | 178.204 | 123.953 | 115.562 | 115.134 | 117.885 | 123.085 | 122.389 | 121.7 | 54.903 | 52.596 | 56.566 | 53.135 | 48.351 | 43.276 | 42.532 | 42.5 | 62.011 | 114.607 | 66.843 | 66.833 | 37.748 | 30.122 | 29.904 | 31.271 | 19.003 | 58.001 | 80.91 | 74.271 | 54.523 | 74.703 | 74.754 | 74.028 | 4,438.856 | 6.178 | 10.062 | 4.978 | -66 | 11.944 | 2.587 | 6.088 | -79 | 9.347 | 8.125 | 2.005 | -229 | 36.805 | 101.045 | 95.644 | -297 | 14.128 | 8.303 | 83.752 | 0 | 53.422 | 6.278 | 4.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 6,186.588 | 6,263.802 | 6,465.982 | 6,596.091 | 6,642.517 | 6,503.278 | 6,971.241 | 6,561.839 | 6,459.8 | 8,637.868 | 7,124.082 | 7,274.694 | 6,536.33 | 6,559.8 | 6,562.31 | 5,958.981 | 5,770.081 | 5,771.937 | 5,820.248 | 5,375.77 | 5,455.181 | 5,479.028 | 5,248.98 | 5,101.556 | 5,235.036 | 5,285.975 | 5,287.049 | 5,782.224 | 5,849.557 | 5,890.134 | 7,376.302 | 7,200.001 | 6,199.591 | 6,283.762 | 6,280.836 | 6,588.218 | 6,837.976 | 6,885.526 | 6,963.626 | 5,737.334 | 5,836.797 | 5,857.872 | 5,802.443 | 6,705.349 | 6,702.142 | 6,769.429 | 6,876.792 | 6,484.972 | 6,585.741 | 6,694.031 | 6,563.77 | 5,490.102 | 5,677.782 | 5,731.533 | 5,765.937 | 5,488.157 | 5,946.597 | 5,657.619 | 1,006.306 | 5,418.417 | 5,647.8 | 5,732.515 | 8,650.143 | 8,051.737 | 8,204.296 | 8,167.769 | 8,333.313 | 8,478.22 | 7,868.243 | 7,488.963 | 7,729.322 | 7,278.872 | 6,947.983 | 7,152.893 | 7,220.758 | 6,255.595 | 5,869.386 | 5,838.569 | 6,129.856 | 6,992.742 | 7,045.533 | 7,033.058 | 6,958.997 | 7,104.704 | 7,008.891 | 6,857.996 | 6,170.262 | 6,370.228 | 5,722.509 | 5,784.285 | 5,588.427 | 5,886.627 | 5,749.153 | 5,377.662 | 5,110.587 | 4,032.764 | 4,576.808 | 2,526.213 | 4,265.2 | 4,165.6 | 3,829.5 | 3,846.1 | 3,864.1 | 5,714.5 | 5,856.5 | 5,828.9 | 5,696.6 | 5,686.4 | 5,679.2 | 5,873.4 | 4,380.7 | 4,272 | 4,388.6 | 4,469.8 | 4,129.9 | 4,180.7 | 4,398.7 | 4,462.1 | 4,484.1 | 4,411.4 | 4,588.9 | 4,512 | 4,679.9 | 4,679.9 | 4,679.8 | 4,679.9 |
| Total Non-Current Assets
| 57,832.134 | 57,135.687 | 56,042.527 | 55,222.488 | 55,024.622 | 53,937.034 | 54,500.165 | 53,465.49 | 53,032.168 | 55,994.525 | 55,830.647 | 54,610.832 | 52,154.577 | 53,879.074 | 53,679.313 | 52,007.446 | 49,818.306 | 48,581.078 | 48,677.92 | 46,844.596 | 47,282.237 | 46,197.605 | 45,317.002 | 44,776.626 | 44,088.199 | 43,625.791 | 43,421.818 | 42,927.211 | 42,407.693 | 41,920.715 | 42,220.166 | 43,398.146 | 42,025.114 | 41,932.687 | 40,580.269 | 40,924.259 | 42,180.601 | 42,237.548 | 42,138.221 | 40,277.11 | 39,905.614 | 39,683.453 | 39,476.755 | 39,882.794 | 39,670.563 | 39,470.1 | 39,519.376 | 38,215.93 | 37,714.105 | 37,453.887 | 37,078.996 | 35,007 | 35,266.619 | 34,820.98 | 34,346.193 | 33,627.746 | 33,389.552 | 33,376.782 | 32,830.436 | 32,203.532 | 32,055.154 | 31,747.221 | 31,456.429 | 30,571 | 29,955.346 | 29,818.521 | 29,684.755 | 29,520.452 | 29,377.889 | 27,850.734 | 27,757.297 | 27,371.32 | 27,261.699 | 27,231.942 | 26,794.975 | 25,891.584 | 25,402.237 | 25,269.635 | 25,202.659 | 25,848.669 | 25,853.987 | 25,726.987 | 25,634.966 | 25,526.431 | 25,286.06 | 24,899.477 | 23,742.386 | 23,826.563 | 23,302.557 | 23,051.056 | 23,229.627 | 22,824.923 | 22,300.146 | 21,823.687 | 21,607.212 | 20,277.649 | 20,443.12 | 20,029.853 | 19,766 | 19,445 | 19,000.4 | 19,242.2 | 19,192.7 | 23,896.2 | 23,998.6 | 23,978.3 | 23,829.4 | 23,816.5 | 23,910.8 | 24,153.4 | 20,603.8 | 20,498.9 | 20,691.2 | 20,822 | 19,950.7 | 19,982.8 | 20,235.4 | 20,300.4 | 20,401.1 | 20,442.9 | 20,599.2 | 20,540.8 | 20,701.6 | 20,701.6 | 20,701.5 | 20,701.6 |
| Total Assets
| 62,766.297 | 61,629.856 | 59,703.396 | 60,552.147 | 59,717.236 | 59,203.276 | 58,595.191 | 58,975.295 | 57,827.579 | 59,833.526 | 59,454.242 | 58,843.499 | 55,949.283 | 58,667.628 | 58,239.212 | 56,070.251 | 53,365.302 | 52,555.029 | 51,723.912 | 50,506.268 | 50,565.745 | 49,605.381 | 48,275.066 | 48,471.172 | 47,622.649 | 47,281.525 | 46,707.149 | 46,398.442 | 46,007.037 | 45,318.206 | 45,904.434 | 47,738.181 | 45,877.042 | 45,933.882 | 44,647.681 | 45,041.605 | 46,265.651 | 46,377.533 | 46,527.854 | 44,541.649 | 44,150.747 | 43,861.316 | 43,406.446 | 43,324.238 | 43,262.285 | 42,792.973 | 43,185.168 | 42,023.68 | 40,917.605 | 40,930.224 | 40,689.269 | 39,004.498 | 39,129.761 | 38,598.566 | 38,685.276 | 38,680.038 | 37,752.074 | 38,109.402 | 37,364.597 | 36,170.335 | 36,485.22 | 36,612.587 | 36,616.818 | 36,457.964 | 34,693.341 | 33,764.767 | 33,643.002 | 33,758.517 | 33,414.727 | 31,146.842 | 31,082.731 | 30,557.654 | 30,563.673 | 30,516.046 | 30,851.269 | 29,966.742 | 28,581.151 | 28,426.901 | 28,310.777 | 28,937.929 | 28,869.568 | 28,762.306 | 28,554.21 | 28,567.83 | 28,832.461 | 27,400.789 | 26,947.969 | 26,776.993 | 26,001.334 | 25,509.856 | 25,910.311 | 26,181.634 | 25,366.842 | 25,191.759 | 25,565.227 | 24,027.103 | 24,324.276 | 23,362.227 | 22,985.1 | 23,397.8 | 23,083.7 | 22,849.4 | 22,848 | 27,370.3 | 27,173.4 | 27,041.8 | 27,000.7 | 27,110.2 | 26,982.9 | 27,148.6 | 22,966.3 | 23,144.1 | 23,045.7 | 23,249.3 | 22,265.9 | 22,596.6 | 22,510.7 | 22,388.9 | 22,613.5 | 22,814.4 | 22,701.3 | 22,514.6 | 22,876.7 | 22,876.7 | 22,876.6 | 22,876.7 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 777.198 | 678.408 | 1,566.745 | 1,336.107 | 1,523.747 | 1,385.949 | 1,777.59 | 1,744.246 | 1,935.286 | 1,741.052 | 2,610.132 | 3,452.217 | 1,348.734 | 1,697.206 | 2,739.437 | 2,872.447 | 1,509.355 | 1,502.392 | 1,499.861 | 1,328.631 | 1,412.607 | 1,406.327 | 1,496.058 | 1,392.114 | 1,459.432 | 1,260.718 | 1,452.216 | 1,105.038 | 1,165.699 | 1,149.498 | 1,285.577 | 1,063.139 | 967.08 | 888.349 | 1,071.798 | 1,042.173 | 1,013.026 | 941.596 | 1,166.431 | 1,104.105 | 1,159.726 | 1,145.591 | 1,173.313 | 900.131 | 1,170.405 | 1,036.122 | 1,217.18 | 1,362.702 | 1,035.834 | 916.248 | 1,069.096 | 882.651 | 1,044.217 | 986.307 | 1,181.099 | 1,009.194 | 976.74 | 877.093 | 998.228 | 818.349 | 949.758 | 874.068 | 1,475.745 | 1,919.113 | 1,388.805 | 1,040.823 | 1,031.3 | 978.614 | 997.247 | 812.018 | 1,122.596 | 869.185 | 984.941 | 965.229 | 1,655.787 | 1,812.601 | 871.244 | 718.118 | 896.528 | 786.437 | 834.342 | 626.563 | 796.572 | 573.259 | 701.689 | 608.537 | 855.446 | 662.261 | 584.762 | 523.016 | 592.529 | 594.32 | 641.371 | 712.965 | 1,204.227 | 866.587 | 796.56 | 591.132 | 493.5 | 757.7 | 868 | 496.5 | 522.1 | 1,197.6 | 893.5 | 602.1 | 915.8 | 793.6 | 746.6 | 511.7 | 554.6 | 429 | 509.9 | 322.7 | 460.4 | 0.6 | 396.4 | 400.7 | 471.1 | 373.2 | 363 | 310.1 | 413.7 | 413.7 | 413.7 | 413.7 |
| Short Term Debt
| 2,449.423 | 4,090.576 | 3,237.228 | 2,875.162 | 2,957.432 | 3,124.662 | 3,136.658 | 2,970.669 | 2,306.901 | 2,382.146 | 2,240.506 | 1,776.65 | 1,151.569 | 1,656.648 | 2,791.504 | 2,448.22 | 3,151.234 | 3,171.831 | 2,741.739 | 2,437.8 | 1,785.472 | 2,092.332 | 2,593.965 | 2,683.152 | 3,002.453 | 2,066.558 | 2,339.817 | 2,223.938 | 1,954.265 | 1,659.82 | 782.334 | 1,186.306 | 1,699.435 | 1,565.573 | 711.431 | 1,063.393 | 1,737.368 | 1,707.853 | 1,500.29 | 2,007.951 | 1,724.428 | 1,629.88 | 1,506.305 | 1,315.016 | 1,618.857 | 1,708.005 | 1,518.398 | 1,147.699 | 424.142 | 460.08 | 2,304.695 | 2,025.988 | 131.661 | 395.195 | 457.071 | 1,601.329 | 796.86 | 1,679.902 | 954.484 | 1,175.74 | 1,025.42 | 818.096 | 761.887 | 394.318 | 572.564 | 936.533 | 1,174.409 | 863.538 | 449.663 | 450.167 | 359.861 | 245.176 | 245.175 | 242.392 | 274.44 | 275.316 | 510.591 | 624.303 | 626.604 | 539.754 | 271.829 | 532.931 | 524.723 | 725.643 | 930.353 | 774.301 | 1,345.493 | 1,132.826 | 1,927.929 | 1,126.827 | 1,183.141 | 1,807.668 | 1,469.644 | 1,607.843 | 1,009.145 | 584.118 | 629.824 | 702.654 | 315.3 | 493.4 | 648.1 | 824.4 | 728.3 | 876.6 | 1,090.8 | 1,282.8 | 987.4 | 830.5 | 940.3 | 1,132.2 | 366.3 | 627.2 | 678.1 | 1,189 | 755.4 | 821 | 624.1 | 649.6 | 672.9 | 651.1 | 629.5 | 600.5 | 559.7 | 559.7 | 559.7 | 559.7 |
| Tax Payables
| 450.759 | 370.128 | 434.213 | 531.99 | 399.011 | 357.374 | 424.091 | 509.382 | 419.408 | 339.887 | 419.828 | 460.622 | 371.3 | 209.829 | 441.011 | 440.224 | 277.924 | 189.214 | 233.455 | 251.821 | 216.055 | 210.156 | 254.241 | 258.477 | 206.874 | 158.667 | 214.967 | 248.009 | 178.912 | 122.282 | 181.114 | 239.506 | 217.133 | 194.081 | 210.077 | 236.337 | 109.081 | 60.167 | 128.108 | 210.838 | 151.776 | 111.264 | 191.093 | 327.569 | 275.543 | 298.071 | 333.14 | 322.86 | 265.789 | 188.652 | 278.235 | 37,998 | 42,250 | 41,200 | 40.142 | 59,133 | 58,617 | 58,685 | 58.97 | 122.141 | 80.403 | 62.426 | 75.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 462.222 | 455.707 | 446.146 | 441.018 | 434.462 | 429.211 | 424.723 | 417.132 | 410.307 | 402.6 | 395.184 | 390.423 | 390.306 | 391.032 | 401.512 | 408.764 | 408.251 | 408.803 | 409.171 | 409.09 | 409.531 | 409.433 | 411.505 | 409.153 | 404.88 | 403.072 | 401.33 | 403.262 | 401.089 | 403.842 | 403.311 | 402.794 | 424.977 | 423.564 | 419.407 | 419.963 | 417.296 | 415.195 | 412.166 | 406.114 | 401.055 | 372.723 | 370.997 | 366.151 | 365.223 | 361.299 | 359.078 | 361.174 | 357.402 | 354.178 | 351.741 | 347.185 | 345.079 | 340.279 | 335.058 | 330.293 | 327.805 | 325.859 | 323.342 | 20.153 | 541.995 | 19.413 | 18.944 | 19.065 | 39.478 | 18.519 | 17.803 | 17.01 | 16.232 | 16.139 | 11.68 | 239.612 | 232.607 | 230.092 | 222.206 | 18.379 | 234.223 | 227.568 | 76.899 | 214.989 | 211.956 | 207.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,173.9 | 0 | 0 | 699.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 1,798.337 | 1,659.836 | 1,146.373 | 1,196.405 | 965.641 | 885.507 | 1,030.476 | 1,022.828 | 889.121 | 837.387 | 944.92 | 1,025.61 | 913.931 | 767.02 | 1,128.053 | 1,146.095 | 1,047.061 | 934.913 | 969.692 | 927.525 | 914.998 | 952.991 | 942.016 | 1,266.144 | 1,365.308 | 1,502.324 | 842.844 | 728.633 | 719.477 | 665.883 | 728.874 | 799.508 | 930.351 | 961.862 | 887.322 | 928.297 | 830.681 | 700.781 | 770.004 | 935.397 | 842.86 | 753.814 | 1,009.957 | 847.462 | 829.469 | 790.994 | 994.206 | 1,052.693 | 1,224.565 | 1,331.014 | 1,212.737 | 748.519 | 721.447 | 588.963 | 803.021 | -21.801 | 705.099 | 176.927 | 917.943 | 1,359.952 | 984.046 | 1,542.54 | 1,509.318 | 986.861 | 1,451.383 | 1,210.368 | 1,033.242 | 864.346 | 1,026.911 | 810.129 | 970.993 | 782.971 | 770.681 | 824.641 | 975.481 | 1,109.245 | 630.326 | 699.51 | 732.352 | 857.281 | 846.023 | 729.374 | 960.928 | 1,054.116 | 885.534 | 980.57 | 971.25 | 1,386.767 | 1,384.936 | 1,384.991 | 1,428.25 | 1,703.372 | 1,443.534 | 1,266.982 | 1,224.779 | 1,482.925 | 1,380.996 | 992.847 | 1,345.6 | -0.2 | 1,000.9 | 693.6 | 0.2 | 1,110.1 | 979.8 | 1,134.6 | 898.9 | 1,356.2 | 929.8 | 1,080.8 | 961.7 | 995.7 | 909.9 | 1,113.6 | 884.3 | 1,375.3 | 896.9 | 1,003.5 | -0.1 | 873.3 | 715.9 | 880.5 | 796.5 | 766.9 | 774.4 | 774.4 |
| Total Current Liabilities
| 5,487.18 | 6,884.527 | 6,396.492 | 5,848.692 | 5,881.282 | 5,825.329 | 6,369.447 | 6,154.875 | 5,541.615 | 5,363.185 | 6,190.742 | 6,644.9 | 3,804.54 | 4,511.906 | 7,060.506 | 6,875.526 | 6,115.901 | 6,017.939 | 5,620.463 | 5,103.046 | 4,522.608 | 4,861.083 | 5,443.544 | 5,750.563 | 6,232.073 | 5,232.672 | 5,036.207 | 4,460.871 | 4,240.53 | 3,879.043 | 3,200.096 | 3,451.747 | 4,021.843 | 3,839.348 | 3,089.958 | 3,453.826 | 3,998.371 | 3,765.425 | 3,848.891 | 4,453.567 | 4,128.069 | 3,902.008 | 4,060.572 | 3,428.76 | 3,983.954 | 3,896.42 | 4,088.862 | 3,924.268 | 3,041.943 | 3,061.52 | 4,938.269 | 4,004.343 | 2,242.404 | 2,310.744 | 2,776.249 | 2,919.015 | 2,806.504 | 3,059.781 | 3,193.997 | 3,374.194 | 3,501.219 | 3,254.117 | 3,765.894 | 3,319.357 | 3,452.23 | 3,206.243 | 3,256.754 | 2,723.508 | 2,490.053 | 2,088.453 | 2,465.13 | 2,136.944 | 2,233.404 | 2,262.354 | 3,127.914 | 3,215.541 | 2,246.384 | 2,269.499 | 2,332.383 | 2,398.461 | 2,164.15 | 2,096.559 | 2,282.223 | 2,353.018 | 2,517.576 | 2,363.408 | 3,172.189 | 3,181.854 | 3,897.627 | 3,034.834 | 3,203.92 | 4,105.36 | 3,554.549 | 3,587.79 | 3,438.151 | 2,933.63 | 2,807.38 | 2,286.633 | 2,154.4 | 2,424.8 | 2,517 | 2,014.5 | 1,949.8 | 3,184.3 | 2,964.1 | 3,019.5 | 2,802.1 | 2,980.3 | 2,616.7 | 2,724.7 | 1,882.6 | 2,051.9 | 2,097.9 | 2,625.3 | 2,100.1 | 2,196.9 | 1,917.4 | 2,053.8 | 2,031.9 | 1,897.6 | 1,708.4 | 1,791.1 | 1,769.9 | 1,740.3 | 1,747.8 | 1,747.8 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 26,301.092 | 24,309.439 | 23,008.839 | 24,659.343 | 24,321.681 | 24,464.263 | 23,623.512 | 24,635.942 | 24,543.896 | 26,176.449 | 24,841.572 | 23,846.675 | 24,211.966 | 24,075.456 | 21,205.761 | 19,612.664 | 18,278.358 | 18,228.528 | 17,078.643 | 16,938.014 | 17,204.288 | 17,167.886 | 15,538.681 | 15,801.714 | 14,878.949 | 15,613.26 | 14,337.274 | 14,000.305 | 14,330.938 | 13,950.777 | 14,492.237 | 13,886.66 | 13,137.639 | 13,526.43 | 13,138.557 | 13,080.244 | 12,120.424 | 12,336.591 | 12,529.819 | 11,665.016 | 11,967.093 | 12,230.249 | 12,171.367 | 12,308.306 | 12,128.154 | 11,763.11 | 11,954.859 | 11,783.684 | 12,005.448 | 12,158.576 | 10,082.134 | 10,281.334 | 12,097.545 | 11,622.505 | 11,317.157 | 11,487.386 | 11,056.324 | 11,173.354 | 11,059.971 | 10,346.268 | 10,484.874 | 11,215.692 | 11,517.382 | 12,261.417 | 11,043.295 | 10,203.363 | 9,948.573 | 10,323.774 | 10,477.675 | 9,415.446 | 8,986.12 | 8,797.949 | 9,145.059 | 9,074.605 | 8,999.498 | 8,576.063 | 8,014.027 | 7,620.075 | 7,162.891 | 7,357.907 | 7,723.974 | 7,569.674 | 7,476.838 | 7,606.328 | 8,020.573 | 7,414.25 | 7,242.942 | 7,435.711 | 6,741.99 | 7,250.783 | 7,502.113 | 7,388.294 | 7,483.25 | 7,557.588 | 8,148.966 | 7,288.594 | 7,556.476 | 7,285.453 | 6,818.1 | 6,737.2 | 6,711.5 | 6,664.7 | 6,816.8 | 9,175.7 | 9,190.5 | 9,226.5 | 9,304.3 | 9,633.3 | 9,785.2 | 9,699.7 | 7,838.2 | 7,918.1 | 8,124.5 | 7,923.6 | 7,080.8 | 7,058 | 7,354.2 | 7,301 | 7,367.4 | 7,554.5 | 7,631.3 | 7,309.6 | 7,678.8 | 7,678.8 | 7,678.8 | 7,678.8 |
| Deferred Revenue Non-Current
| 0 | 0 | 9,986.343 | 10,001.433 | 10,212.897 | 0 | 0 | 0 | 0 | 0 | 365.384 | 11,468.489 | 11,646.474 | 13,443.886 | 338.714 | 13,209.596 | 13,104.588 | 12,813.161 | 354.536 | 12,852.524 | 13,686.76 | 13,508.529 | 323.595 | 13,414.456 | 13,373.3 | 13,381.966 | 283.302 | 11,079.382 | 11,221.223 | 11,266.853 | 334.953 | 11,208.734 | 10,152.815 | 10,114.866 | 214.061 | 9,945.304 | 9,968.599 | 10,097.907 | 199.241 | 8,268.125 | 8,032.204 | 7,970.029 | 183.636 | 8,913.628 | 8,634.867 | 8,631.924 | 172.79 | 4,573.325 | 4,563.85 | 3,683.854 | 144.405 | 3,153.269 | 3,128.34 | 3,202.038 | 180.29 | 3,272.193 | 6,063.304 | 6,034.231 | 147.496 | 5,390.563 | 2,487.124 | 2,513.528 | 112.827 | -308.826 | -287.641 | -275.808 | 114.729 | -176.648 | -185.98 | -218.118 | -188.033 | -183.835 | -165.324 | -149.674 | -175.005 | -195.297 | -170.322 | -175.174 | -146.06 | -138.296 | -137.935 | -170.538 | -153.898 | -165.512 | -156.96 | -159.068 | -155.943 | -196.572 | -183.452 | -191.879 | -181.085 | -150.681 | -177.737 | -205.83 | -201.873 | -181.825 | -177.874 | -184.751 | -205.5 | -232.9 | -252.7 | -254 | -220.2 | -233.5 | -213.4 | -200.8 | -236 | -239.1 | -260.9 | -277 | -247.4 | -275.3 | -271.2 | -285.7 | -303.7 | -308.1 | -330.5 | -265.9 | -273.9 | -266.5 | -282.3 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 4,521.516 | 4,438.32 | 4,451.955 | 5,268.362 | 5,078.083 | 4,947.505 | 5,030.057 | 4,885.515 | 4,687.296 | 5,006.129 | 4,918.772 | 4,768.887 | 4,591.363 | 4,785.994 | 4,574.266 | 4,869.76 | 4,741.687 | 4,589.535 | 4,608.303 | 4,759.293 | 4,600.175 | 4,463.305 | 4,320.253 | 4,640.981 | 4,649.677 | 4,669.67 | 4,686.137 | 7,758.522 | 7,468.061 | 7,785.72 | 7,722.437 | 8,739.703 | 8,411.965 | 8,699.367 | 8,541.165 | 8,940.339 | 9,439.713 | 9,410.202 | 9,380.682 | 9,320.122 | 9,244.762 | 9,136.839 | 8,988.4 | 8,607.594 | 8,608.02 | 8,619.888 | 8,585.577 | 8,449.629 | 8,243.517 | 8,294.768 | 8,381.199 | 8,684.565 | 9,152.01 | 9,047.755 | 8,865.976 | 8,442.136 | 8,303.88 | 8,210.493 | 7,422.319 | 7,463.007 | 7,272.196 | 7,118.225 | 6,891.34 | 7,094.625 | 6,640.945 | 6,741.865 | 6,723.218 | 6,676.148 | 6,522.893 | 6,496.925 | 6,179.25 | 6,321.196 | 5,992.882 | 5,923.123 | 5,655.778 | 5,473.437 | 5,486.493 | 5,463.35 | 5,466.609 | 5,646.778 | 5,420.408 | 5,344.736 | 5,199.761 | 5,007.248 | 4,996.663 | 4,874.67 | 4,698.725 | 3,864.655 | 3,847.218 | 3,875.572 | 4,045.754 | 3,875.794 | 3,790.194 | 3,770.708 | 3,743.398 | 3,688.91 | 3,730.572 | 3,789.931 | 3,830.2 | 3,844.3 | 3,892.8 | 4,142.4 | 4,147.5 | 5,074.2 | 5,109 | 5,153.1 | 5,154.9 | 5,168.7 | 5,331.2 | 5,277.7 | 4,378.4 | 4,244.3 | 4,231.7 | 4,237.6 | 4,390.3 | 4,551 | 4,558.4 | 4,537.4 | 4,565 | 4,575.1 | 4,596.7 | 4,608.1 | 4,622.4 | 4,651.7 | 4,651.7 | 4,651.7 |
| Other Non-Current Liabilities
| 11,555.444 | 11,203.794 | 1,116.661 | 955.309 | 855.748 | 10,799.251 | 10,507.283 | 11,104.697 | 11,236.201 | 11,510.937 | 11,432.378 | 827.024 | 771.993 | -9,294.232 | 14,098.823 | 695.866 | 663.78 | 646.899 | 13,803.292 | 783.33 | 754.411 | 634.211 | 13,804.688 | 450.746 | 466.189 | 409.014 | 14,371.714 | 409.125 | 375.429 | 378.624 | 12,072.902 | 382.275 | 394.993 | 392.924 | 10,407.149 | 464.767 | 486.348 | 539.429 | 10,467.496 | 591.784 | 622.151 | 579.763 | 8,276.005 | 563.499 | 538.773 | 574.555 | 9,091.991 | 4,008.252 | 3,938.851 | 4,723.246 | 8,087.992 | 3,821.625 | 3,817.896 | 3,786.386 | 6,955.204 | 3,733.556 | 657.324 | 677.464 | 6,833.454 | 1,018.956 | 3,879.333 | 3,786.619 | 6,051.451 | 5,803.784 | 6,211.401 | 5,905.58 | 5,425.48 | 5,876.726 | 5,958.412 | 5,180.747 | 5,097.663 | 4,581.69 | 4,804.383 | 4,846.946 | 5,070.729 | 4,691.797 | 4,658.802 | 4,869.749 | 4,833.56 | 4,498.611 | 4,620.553 | 4,698.128 | 4,744.299 | 4,660.936 | 4,603.724 | 4,309.148 | 4,349.276 | 4,312.206 | 3,682.244 | 3,747.524 | 3,622.218 | 3,095.593 | 3,036.293 | 3,018.534 | 2,919.509 | 2,820.321 | 3,070.826 | 2,632.367 | 2,702.2 | 2,733.4 | 2,411.4 | 2,603.9 | 2,347.9 | 2,089.6 | 2,200.9 | 2,106.2 | 2,093.8 | 2,061.1 | 1,763.5 | 2,067.6 | 1,534.8 | 1,601.9 | 1,539 | 1,610.5 | 1,581.6 | 1,604.1 | 1,665.9 | 1,574.5 | 1,571.5 | 1,574.9 | 1,567.3 | -11,917.7 | -12,301.2 | -12,330.5 | -12,330.5 | -12,330.5 |
| Total Non-Current Liabilities
| 42,378.052 | 39,951.553 | 38,563.798 | 40,884.447 | 40,468.409 | 40,211.019 | 39,160.852 | 40,626.154 | 40,467.393 | 42,693.515 | 41,558.106 | 40,911.075 | 41,221.796 | 33,011.104 | 40,217.564 | 38,387.886 | 36,788.413 | 36,278.123 | 35,844.774 | 35,333.161 | 36,245.634 | 35,773.931 | 33,987.217 | 34,307.897 | 33,368.115 | 34,073.91 | 33,678.427 | 33,247.334 | 33,395.651 | 33,381.974 | 34,622.529 | 34,217.372 | 32,097.412 | 32,733.587 | 32,300.932 | 32,430.654 | 32,015.084 | 32,384.129 | 32,577.238 | 29,845.047 | 29,866.21 | 29,916.88 | 29,619.408 | 30,393.027 | 29,909.814 | 29,589.477 | 29,805.217 | 28,814.89 | 28,751.666 | 28,860.444 | 26,695.73 | 25,940.793 | 28,195.791 | 27,658.684 | 27,318.627 | 26,935.271 | 26,080.832 | 26,095.542 | 25,463.24 | 24,218.794 | 24,123.527 | 24,634.064 | 24,573 | 24,851 | 23,608 | 22,575 | 22,212 | 22,700 | 22,773 | 20,875 | 20,075 | 19,517 | 19,777 | 19,695 | 19,551 | 18,546 | 17,989 | 17,778 | 17,317 | 17,365 | 17,627 | 17,442 | 17,267 | 17,109 | 17,464 | 16,439 | 16,135 | 15,416 | 14,088 | 14,682 | 14,989 | 14,209 | 14,132 | 14,141 | 14,610 | 13,616 | 14,180 | 13,523 | 13,145 | 13,082 | 12,763 | 13,157 | 13,092 | 16,106 | 16,287 | 16,285 | 16,317 | 16,624 | 16,619 | 16,768 | 13,504 | 13,489 | 13,624 | 13,486 | 12,749 | 12,905 | 13,248 | 13,147 | 13,230 | 13,438 | 13,513 | 11,917.7 | 12,301.2 | 12,330.5 | 12,330.5 | 12,330.5 |
| Total Liabilities
| 47,865.232 | 46,836.08 | 44,960.29 | 46,733.139 | 46,349.691 | 46,036.348 | 45,530.299 | 46,781.029 | 46,009.008 | 48,056.7 | 47,748.848 | 47,555.975 | 45,026.336 | 37,523.01 | 47,278.07 | 45,263.412 | 42,904.314 | 42,296.062 | 41,465.237 | 40,436.207 | 40,768.242 | 40,635.014 | 39,430.761 | 40,058.46 | 39,600.188 | 39,306.582 | 38,714.634 | 37,708.205 | 37,636.181 | 37,261.017 | 37,822.625 | 37,669.119 | 36,119.255 | 36,572.935 | 35,390.89 | 35,884.48 | 36,013.455 | 36,149.554 | 36,426.129 | 34,298.614 | 33,994.279 | 33,818.888 | 33,679.98 | 33,821.787 | 33,893.768 | 33,485.897 | 33,894.079 | 32,739.158 | 31,793.609 | 31,921.964 | 31,633.999 | 29,945.136 | 30,438.195 | 29,969.428 | 30,094.876 | 29,854.286 | 28,887.336 | 29,155.323 | 28,657.237 | 27,592.988 | 27,624.746 | 27,888.181 | 28,339.197 | 28,170.018 | 27,059.517 | 25,780.551 | 25,469.169 | 25,424.125 | 25,262.744 | 22,962.871 | 22,539.931 | 21,654.359 | 22,009.703 | 21,956.916 | 22,662.548 | 21,761.678 | 20,235.358 | 20,046.877 | 19,648.734 | 19,763.003 | 19,791.152 | 19,539.29 | 19,516.215 | 19,462.495 | 19,766.554 | 18,587.278 | 18,536.068 | 18,383.33 | 17,986.175 | 17,502.422 | 17,878.769 | 18,313.876 | 17,686.601 | 17,513.711 | 18,161.116 | 16,335.178 | 16,771.503 | 15,810.068 | 15,092.5 | 15,292.2 | 15,065.4 | 14,955.9 | 14,870 | 19,289.9 | 19,250.6 | 19,303.6 | 19,118.7 | 19,435.5 | 19,235.4 | 19,493.3 | 15,397.4 | 15,541.6 | 15,722.4 | 16,110.9 | 14,839.8 | 15,101.7 | 15,164.5 | 15,200.7 | 15,261.9 | 15,336.2 | 15,221.3 | 15,125.3 | 15,290.5 | 15,290.6 | 15,290.5 | 15,290.6 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 219.41 | 219.41 | 35 | 219,410 | 219.41 | 219.41 | 219.41 | 219.41 | 219.41 | 219.41 | 68.11 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,780 | 19,780 | 19,780 | 0 | 19,780 | 19,780 | 19,780 | 0 | 19,780 | 94 | 94 | 94 | 94 | 94 | 94 | 94 | 94 | 94 | 94 | 94 | 19,780 | 19.78 | 19,780 | 94 | 19,780 | 19,780 | 19,780 | 0 | 19,780 | 19,780 | 19,780 | 0 | 19.78 | 19.78 | 94 | 311.029 | 311.023 | 311.019 | 311.066 | 311.162 | 364.479 | 364.474 | 344.915 | 344.913 | 345.035 | 344.893 | 520.909 | 445.974 | 346.466 | 395.683 | 365.337 | 365.356 | 334.337 | 334.337 | 334.337 | 334.337 | 334.337 | 356.414 | 356.414 | 358.664 | 358.664 | 359.118 | 359.118 | 360.522 | 360.872 | 395.872 | 398.447 | 400.446 | 400.89 | 620.611 | 555.611 | 773.2 | 454.7 | 455.9 | 457.9 | 532.5 | 843.7 | 847.8 | 847.8 | 850 | 561.2 | 561.2 | 565.2 | 497 | 992.8 | 929 | 934.8 | 954.4 | 961.3 | 974.7 | 976.7 | 1,000.8 | 1,006.2 | 1,023.6 | 1,025.7 | 1,050.1 | 1,050 | 1,050 | 1,050 |
| Common Stock
| 2.81 | 2.81 | 2.81 | 2.797 | 2.797 | 2.797 | 2.797 | 2.72 | 2.72 | 2.72 | 2.72 | 2.703 | 2.703 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.616 | 2.616 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.548 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.482 | 2.481 | 2.472 | 2.472 | 2.472 | 2.5 | 341 | 341 | 341 | 341 | 337 | 337 | 340.9 | 341 | 336.9 | 348.3 | 348.4 | 433.2 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 |
| Retained Earnings
| 11,582.332 | 11,774.706 | 11,940.384 | 11,192.276 | 10,751.778 | 10,586.782 | 10,502.041 | 10,621.307 | 10,266.189 | 10,311.894 | 10,240.552 | 10,184.645 | 9,844.549 | 10,041.152 | 9,897.182 | 9,699.435 | 9,364.523 | 9,190.141 | 9,257.609 | 9,057.749 | 8,873.465 | 8,809.902 | 8,721.15 | 8,953.611 | 8,578.276 | 8,493.79 | 7,977.702 | 8,617.901 | 8,375.89 | 8,122.103 | 8,195.571 | 10,123.086 | 9,887.35 | 9,472.04 | 9,393.913 | 9,445.969 | 10,318.29 | 10,318.45 | 10,169.657 | 10,199.338 | 10,118.382 | 10,077.952 | 9,825.053 | 9,825.653 | 9,733.99 | 9,718.171 | 9,704.591 | 9,555.859 | 9,366.221 | 9,148.262 | 9,446.96 | 9,439 | 8,957.516 | 8,789.534 | 8,689.401 | 8,611.081 | 8,273.153 | 8,115.01 | 8,043.122 | 7,871.051 | 7,562.587 | 7,482.329 | 7,382.719 | 7,354.147 | 7,027.63 | 6,900.345 | 6,735.965 | 6,687.955 | 6,372.687 | 6,211.617 | 6,113.042 | 5,950.786 | 5,676.094 | 5,509.897 | 5,428.407 | 5,450.218 | 5,212.985 | 5,040.655 | 4,984.302 | 4,948.69 | 4,768.336 | 4,605.907 | 4,502.508 | 4,644.88 | 4,382.757 | 4,255.378 | 3,938.693 | 3,941.24 | 3,653.841 | 3,486.122 | 3,638.448 | 3,688.624 | 3,445.141 | 3,275.548 | 3,190.639 | 3,216.395 | 2,982.495 | 2,814.499 | 2,786.5 | 2,852.7 | 2,640.4 | 2,514.7 | 2,526.9 | 2,365.3 | 2,188.2 | 1,984.9 | 2,157.8 | 2,246.7 | 2,384.9 | 2,345.9 | 2,341.7 | 2,406.3 | 2,231.6 | 2,042.9 | 2,335.6 | 2,397 | 2,236.8 | 2,076.8 | 2,223.7 | 2,345.2 | 2,318.2 | 2,172.5 | 2,310.1 | 2,310.1 | 2,310.1 | 2,310.1 |
| Accumulated Other Comprehensive Income/Loss
| 80.361 | -166.128 | -162.46 | -195.453 | -193.019 | -189.727 | -191.754 | -313.37 | -324.038 | -336.578 | -332.528 | -472.039 | -478.739 | -500.507 | -449.207 | -390.42 | -388.604 | -398.987 | -446.92 | -419.772 | -430.404 | -551.152 | -557.173 | -632.126 | -613.642 | -561.498 | -23.531 | 111.678 | 52.773 | 10.96 | -34.971 | 38.136 | -9.155 | 29.792 | 8.951 | -117.798 | -46.816 | -59.737 | -42.307 | 20.384 | 31.068 | -5.202 | -29.324 | -243.53 | -274.303 | -303.658 | -293.083 | -136.793 | -75.597 | 33.667 | -168.452 | -138.337 | -75.156 | -67.177 | -38.212 | 72.566 | -31.065 | 85.392 | -75.185 | -17.561 | -10.614 | -58.466 | -112.698 | -111.338 | -510.958 | -207.149 | 8.32 | 8.194 | -41.769 | -54.56 | -100.512 | -101.808 | -153.825 | -149.006 | -343.819 | -265.877 | -147.007 | -116.797 | -93.453 | -68.337 | -95.201 | 6.493 | -7.795 | -3.765 | 6.553 | -35.525 | -22.36 | -45.156 | -17.241 | -27.679 | -88.794 | -96.913 | -100.433 | -117.968 | -75.033 | -64.493 | -76.086 | -79.447 | -73.8 | -64.7 | -47.7 | -46.4 | -46.7 | -88.4 | -73.7 | -53.1 | -69.8 | -5.7 | 10.2 | 21 | 21.7 | 20.7 | 19.3 | 17.3 | -8,259.3 | -8,131.7 | -7,958 | -7,799.9 | -7,639.5 | -7,563.5 | -7,408.9 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 2,902.226 | 2,846.952 | 2,841.913 | -216,718.152 | 2,456.1 | 2,438.972 | 2,434.491 | 1,566.284 | 1,546.798 | 1,512.657 | 1,658.43 | 1,502.215 | 1,484.434 | 11,531.273 | 1,440.467 | 1,425.124 | 1,412.369 | 1,395.113 | 1,375.286 | 1,359.384 | 1,351.742 | 709.001 | 677.712 | 88.679 | 55.279 | 40.103 | 35.796 | -19,821.89 | -19,840.355 | -19,858.422 | -81.339 | -19,874.708 | -19,902.956 | -19,923.433 | -148.621 | -19,953.594 | -209.826 | -221.282 | -216.173 | -167.235 | -183.53 | -220.87 | -259.811 | -270.22 | -281.718 | -297.985 | -310.967 | -19,917.092 | -188.956 | -19,956.217 | -319.786 | -20,023.849 | -19,973.342 | -19,875.767 | -63.337 | -19,640.443 | -19,159.898 | -19,028.871 | 736.875 | 701.529 | 1,286.173 | 1,203.995 | 694.089 | 731.632 | 803.651 | 977.472 | 1,115.904 | 1,271.282 | 1,454.109 | 1,679.517 | 2,182.875 | 2,706.8 | 2,684.326 | 2,674.848 | 2,655.677 | 2,671.775 | 2,881.65 | 3,088.347 | 3,403.356 | 3,957.754 | 4,068.462 | 4,273.797 | 4,206.463 | 4,127.401 | 4,102.701 | 4,019.762 | 3,919.422 | 3,921.433 | 4,016.959 | 3,972.391 | 3,903.884 | 3,912.693 | 3,937.179 | 3,904.539 | 3,885.578 | 3,921.661 | 4,023.281 | 4,259.024 | 4,404.2 | 4,521.9 | 4,628.7 | 4,626.3 | 4,624.3 | 4,622.8 | 4,623.5 | 4,617.7 | 4,603 | 4,535.6 | 4,442.9 | 4,374.8 | 4,275.3 | 4,180.4 | 4,141.1 | 4,141.1 | 12,393.1 | 12,266 | 12,090.4 | 11,932.3 | 11,764.3 | 11,688 | 11,544.8 | 4,188.8 | 4,223.7 | 4,223.7 | 4,223.7 | 4,223.7 |
| Total Shareholders Equity
| 14,787.139 | 14,677.75 | 14,657.647 | 13,691.468 | 13,237.066 | 13,058.234 | 12,966.985 | 12,096.351 | 11,711.079 | 11,710.103 | 11,637.284 | 11,252.524 | 10,887.947 | 21,109.618 | 10,926.142 | 10,771.839 | 10,425.988 | 10,223.967 | 10,223.675 | 10,035.061 | 9,797.503 | 8,970.367 | 8,844.305 | 8,412.712 | 8,022.461 | 7,974.943 | 7,992.515 | 8,690.237 | 8,370.856 | 8,057.189 | 8,081.809 | 10,069.062 | 9,757.787 | 9,360.947 | 9,256.791 | 9,157.125 | 10,158.196 | 10,133.979 | 10,007.725 | 10,149.035 | 10,062.468 | 9,948.428 | 9,632.466 | 9,408.451 | 9,274.517 | 9,213.076 | 9,197.089 | 9,284.522 | 9,123.996 | 9,008.26 | 9,055.27 | 9,059.362 | 8,691.566 | 8,629.138 | 8,590.4 | 8,825.752 | 8,864.738 | 8,954.079 | 8,707.36 | 8,577.347 | 8,860.474 | 8,724.406 | 8,277.621 | 8,287.946 | 7,633.824 | 7,984.216 | 8,173.833 | 8,334.392 | 8,151.983 | 8,183.971 | 8,542.8 | 8,903.295 | 8,553.97 | 8,559.13 | 8,188.721 | 8,205.064 | 8,345.793 | 8,380.024 | 8,662.043 | 9,174.926 | 9,078.416 | 9,223.016 | 9,037.995 | 9,105.335 | 8,850.907 | 8,598.511 | 8,196.901 | 8,178.663 | 8,015.159 | 7,792.434 | 7,816.542 | 7,867.758 | 7,680.241 | 7,463.048 | 7,404.111 | 7,476.925 | 7,552.773 | 7,552.159 | 7,892.6 | 8,105.6 | 8,018.3 | 7,893.5 | 7,978 | 8,080.4 | 7,922.8 | 7,738.2 | 7,882 | 7,674.7 | 7,747.5 | 7,655.3 | 7,568.9 | 7,602.5 | 7,323.3 | 7,138.4 | 7,426.1 | 7,494.9 | 7,346.2 | 7,188.2 | 7,351.6 | 7,478.2 | 7,480 | 7,389.3 | 7,586.2 | 7,586.1 | 7,586.1 | 7,586.1 |
| Total Equity
| 14,901.065 | 14,793.776 | 14,743.106 | 13,819.008 | 13,367.545 | 13,166.928 | 13,064.892 | 12,194.266 | 11,818.571 | 11,776.826 | 11,705.394 | 11,287.524 | 10,922.947 | 21,144.618 | 10,961.142 | 10,806.839 | 10,460.988 | 10,258.967 | 10,258.675 | 10,070.061 | 10,016.93 | 9,189.794 | 9,063.707 | 8,610.483 | 8,220.232 | 8,172.742 | 8,190.318 | 8,893.422 | 8,574.041 | 8,260.374 | 8,284.994 | 10,302.247 | 10,075.972 | 9,679.132 | 9,574.976 | 9,367.885 | 10,252.196 | 10,227.979 | 10,101.725 | 10,243.035 | 10,156.468 | 10,042.428 | 9,726.466 | 9,502.451 | 9,368.517 | 9,307.076 | 9,291.089 | 9,284.522 | 9,123.996 | 9,008.26 | 9,149.27 | 9,059.362 | 8,691.566 | 8,629.138 | 8,590.4 | 8,825.752 | 8,864.738 | 8,954.079 | 8,707.36 | 8,886.57 | 8,860.474 | 8,724.406 | 8,277.621 | 8,287.946 | 7,633.824 | 7,984.216 | 8,173.833 | 8,334.392 | 8,151.983 | 8,183.971 | 8,542.8 | 8,903.295 | 8,553.97 | 8,559.13 | 8,188.721 | 8,205.064 | 8,345.793 | 8,380.024 | 8,662.043 | 9,174.926 | 9,078.416 | 9,223.016 | 9,037.995 | 9,105.335 | 9,065.907 | 8,813.511 | 8,411.901 | 8,393.663 | 8,015.159 | 8,007.434 | 8,031.542 | 7,867.758 | 7,680.241 | 7,678.048 | 7,619.111 | 7,691.925 | 7,552.773 | 7,552.159 | 7,892.6 | 8,105.6 | 8,018.3 | 7,893.5 | 7,978 | 8,080.4 | 7,922.8 | 7,738.2 | 7,882 | 7,674.7 | 7,747.5 | 7,655.3 | 7,568.9 | 7,602.5 | 7,323.3 | 7,138.4 | 7,426.1 | 7,494.9 | 7,346.2 | 7,188.2 | 7,351.6 | 7,478.2 | 7,480 | 7,389.3 | 7,586.2 | 7,586.1 | 7,586.1 | 7,586.1 |
| Total Liabilities & Shareholders Equity
| 62,766.297 | 61,629.856 | 59,703.396 | 60,552.147 | 59,717.236 | 59,203.276 | 58,595.191 | 58,975.295 | 57,827.579 | 59,833.526 | 59,454.242 | 58,843.499 | 55,949.283 | 58,667.628 | 58,239.212 | 56,070.251 | 53,365.302 | 52,555.029 | 51,723.912 | 50,506.268 | 50,565.745 | 49,605.381 | 48,275.066 | 48,471.172 | 47,622.649 | 47,281.525 | 46,707.149 | 46,398.442 | 46,007.037 | 45,318.206 | 45,904.434 | 47,738.181 | 45,877.042 | 45,933.882 | 44,647.681 | 45,041.605 | 46,265.651 | 46,377.533 | 46,527.854 | 44,541.649 | 44,150.747 | 43,861.316 | 43,406.446 | 43,324.238 | 43,262.285 | 42,792.973 | 43,185.168 | 42,023.68 | 40,917.605 | 40,930.224 | 40,689.269 | 39,004.498 | 39,129.761 | 38,598.566 | 38,685.276 | 38,680.038 | 37,752.074 | 38,109.402 | 37,364.597 | 36,170.335 | 36,485.22 | 36,612.587 | 36,616.818 | 36,457.964 | 34,693.341 | 33,764.767 | 33,643.002 | 33,758.517 | 33,414.727 | 31,146.842 | 31,082.731 | 30,557.654 | 30,563.673 | 30,516.046 | 30,851.269 | 29,966.742 | 28,581.151 | 28,426.901 | 28,310.777 | 28,937.929 | 28,869.568 | 28,762.306 | 28,554.21 | 28,567.83 | 28,832.461 | 27,400.789 | 26,947.969 | 26,776.993 | 26,001.334 | 25,509.856 | 25,910.311 | 26,181.634 | 25,366.842 | 25,191.759 | 25,565.227 | 24,027.103 | 24,324.276 | 23,362.227 | 22,985.1 | 23,397.8 | 23,083.7 | 22,849.4 | 22,848 | 27,370.3 | 27,173.4 | 27,041.8 | 27,000.7 | 27,110.2 | 26,982.9 | 27,148.6 | 22,966.3 | 23,144.1 | 23,045.7 | 23,249.3 | 22,265.9 | 22,596.6 | 22,510.7 | 22,388.9 | 22,613.5 | 22,814.4 | 22,701.3 | 22,514.6 | 22,876.7 | 22,876.7 | 22,876.6 | 22,876.7 |