Eton Pharmaceuticals, Inc.
NASDAQ:ETON
8.62 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 17.694 | 16.655 | 21.388 | 22.07 | 21.566 | 14.708 | 16.305 | 13.378 | 17.046 | 15.229 | 14.406 | 22.709 | 25.802 | 25.113 | 21.295 | 7.332 | 10.27 | 12.335 | 12.066 | 11.777 | 14.947 | 19.584 | 26.735 | 6.603 | 8.946 | 11.215 | 13.156 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 17.694 | 16.655 | 21.388 | 22.07 | 21.566 | 14.708 | 16.305 | 13.378 | 17.046 | 15.229 | 14.406 | 22.709 | 25.802 | 25.113 | 21.295 | 7.332 | 10.27 | 12.335 | 12.066 | 11.777 | 14.947 | 19.584 | 26.735 | 6.603 | 8.946 | 11.215 | 13.156 |
Net Receivables
| 4.873 | 4.24 | 3.411 | 3.495 | 3.084 | 2.874 | 1.852 | 1.498 | 0.834 | 0.796 | 5.471 | 0.385 | 0.303 | 0.3 | 0.048 | 0 | 0 | 0.205 | 0.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2.068 | 2.318 | 0.911 | 1.051 | 0.816 | 0.437 | 0.557 | 0.481 | 0.531 | 0.51 | 0.55 | 0.334 | 1.242 | 1.348 | 1.242 | 1.699 | 1.709 | 1.726 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.799 | 1.05 | 1.129 | 0.541 | 0.867 | 1.099 | 1.29 | 1.063 | 1.365 | 2.216 | 3.177 | 2.435 | 1.728 | 2.962 | 2.116 | 0.754 | 0.844 | 1.075 | 2.09 | 0.33 | 1.808 | 1.943 | 0.767 | 0.2 | 0.216 | 0.138 | 0.136 |
Total Current Assets
| 25.434 | 24.263 | 26.839 | 27.157 | 26.333 | 19.118 | 20.004 | 16.42 | 19.776 | 18.751 | 23.604 | 25.863 | 29.075 | 30.274 | 24.701 | 9.785 | 12.823 | 15.341 | 15.009 | 12.107 | 16.755 | 21.527 | 27.502 | 6.803 | 9.162 | 11.353 | 13.292 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.255 | 0.131 | 0.15 | 0.147 | 0.195 | 0.225 | 0.26 | 0.115 | 0.15 | 0.193 | 0.219 | 0.257 | 0.299 | 0.339 | 1.003 | 0.917 | 1.034 | 1.154 | 1.277 | 1.36 | 1.445 | 1.442 | 0.773 | 0.268 | 0.233 | 0.203 | 0.119 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.122 | 6.388 | 4.739 | 4.21 | 4.392 | 4.573 | 4.754 | 4.973 | 3.108 | 4.24 | 3.621 | 0.463 | 0.5 | 0.537 | 0.575 | 0.612 | 0.65 | 0.688 | 0.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 6.122 | 6.388 | 4.739 | 4.21 | 4.392 | 4.573 | 4.754 | 4.973 | 3.108 | 4.24 | 3.621 | 0.463 | 0.5 | 0.537 | 0.575 | 0.612 | 0.65 | 0.688 | 0.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.021 | 0.023 | 0.032 | 0.036 | 0.04 | 0.081 | 0.052 | 0.058 | 0.061 | 0.04 | 0.044 | 0.048 | 0.052 | 0.454 | 0.251 | 0.156 | 0.032 |
Total Non-Current Assets
| 6.389 | 6.531 | 4.901 | 4.369 | 4.599 | 4.81 | 5.026 | 5.1 | 3.27 | 4.445 | 3.861 | 0.743 | 0.831 | 0.912 | 1.618 | 1.61 | 1.736 | 1.9 | 2.063 | 1.4 | 1.489 | 1.49 | 0.825 | 0.722 | 0.484 | 0.359 | 0.151 |
Total Assets
| 31.823 | 30.794 | 31.74 | 31.526 | 30.932 | 23.928 | 25.03 | 21.52 | 23.046 | 23.196 | 27.465 | 26.606 | 29.906 | 31.186 | 26.319 | 11.395 | 14.559 | 17.241 | 17.072 | 13.507 | 18.244 | 23.017 | 28.327 | 7.525 | 9.646 | 11.712 | 13.443 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 2.133 | 2.263 | 1.848 | 1.712 | 2.3 | 1.233 | 1.766 | 1.054 | 1.299 | 2.131 | 1.774 | 3.273 | 1.522 | 1.761 | 2.344 | 2.208 | 1.953 | 1.183 | 0.575 | 0.549 | 0.883 | 3.208 | 1.421 | 0.793 | 0.868 | 0.801 | 0.539 |
Short Term Debt
| 4.732 | 5.107 | 5.433 | 1.54 | 1.54 | 1.339 | 1.033 | 0.708 | 0.364 | 0.079 | 1.418 | 1.092 | 0.749 | 0.726 | 0.28 | 0.219 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 11.351 | 7.93 | 8.96 | 7.141 | 5.748 | 4.922 | 3.662 | 2.899 | 2.149 | 1.272 | 1.366 | 0.995 | 0.835 | 0.712 | 1.17 | 0.792 | 0.627 | 0.868 | 1.388 | 0.558 | 0.576 | 0.448 | 0.603 | 0.404 | 0.266 | 0.146 | 0.254 |
Total Current Liabilities
| 18.216 | 15.3 | 16.241 | 10.393 | 9.588 | 7.494 | 6.461 | 4.661 | 3.812 | 3.482 | 4.558 | 5.36 | 3.106 | 3.199 | 3.794 | 3.219 | 2.739 | 2.051 | 1.963 | 1.107 | 1.459 | 3.656 | 2.024 | 1.197 | 1.134 | 0.947 | 0.793 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0.145 | 0 | 0.022 | 4.241 | 4.619 | 5.193 | 5.491 | 5.678 | 5.992 | 6.331 | 5.277 | 5.586 | 6.064 | 6.432 | 6.862 | 6.788 | 4.789 | 4.57 | 4.559 | 0.052 | 0.086 | 0.119 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.577 | 1.016 | 0.603 | 0 |
Total Non-Current Liabilities
| 0.145 | 0 | 0.022 | 4.241 | 4.619 | 5.193 | 5.491 | 5.678 | 5.992 | 6.331 | 5.277 | 5.586 | 6.064 | 6.432 | 6.862 | 6.788 | 4.789 | 4.57 | 4.559 | 0.052 | 0.086 | 0.119 | 1.421 | 1.577 | 1.016 | 0.603 | 0 |
Total Liabilities
| 18.361 | 15.3 | 16.263 | 14.634 | 14.207 | 12.687 | 11.952 | 10.339 | 9.804 | 9.813 | 9.835 | 10.946 | 9.17 | 9.631 | 10.656 | 10.007 | 7.528 | 6.621 | 6.522 | 1.159 | 1.545 | 3.775 | 2.024 | 2.774 | 2.15 | 1.55 | 0.793 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.161 | 20.432 | 19.71 | 19.004 |
Common Stock
| 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.024 | 0.024 | 0.021 | 0.021 | 0.021 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.006 | 0.006 | 0.006 | 0.006 |
Retained Earnings
| -107.922 | -104.881 | -104.07 | -101.814 | -101.235 | -105.794 | -103.134 | -104.046 | -101.001 | -99.443 | -94.113 | -95.152 | -89.058 | -87.042 | -92.158 | -84.471 | -77.967 | -73.237 | -64.188 | -61.492 | -56.527 | -53.278 | -45.868 | -19.806 | -16.167 | -12.363 | -8.639 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -21.161 | -20.432 | -19.71 | 0 |
Other Total Stockholders Equity
| 121.358 | 120.349 | 119.521 | 118.68 | 117.934 | 117.009 | 116.187 | 115.202 | 114.218 | 112.801 | 111.718 | 110.787 | 109.769 | 108.573 | 107.797 | 85.838 | 84.977 | 83.836 | 74.72 | 73.822 | 73.208 | 72.502 | 72.153 | 24.551 | 23.657 | 22.519 | 1.759 |
Total Shareholders Equity
| 13.462 | 15.494 | 15.477 | 16.892 | 16.725 | 11.241 | 13.078 | 11.181 | 13.242 | 13.383 | 17.63 | 15.66 | 20.736 | 21.555 | 15.663 | 1.388 | 7.031 | 10.62 | 10.55 | 12.348 | 16.699 | 19.242 | 26.303 | 4.751 | 7.496 | 10.162 | 12.13 |
Total Equity
| 13.462 | 15.494 | 15.477 | 16.892 | 16.725 | 11.241 | 13.078 | 11.181 | 13.242 | 13.383 | 17.63 | 15.66 | 20.736 | 21.555 | 15.663 | 1.388 | 7.031 | 10.62 | 10.55 | 12.348 | 16.699 | 19.242 | 26.303 | 4.751 | 7.496 | 10.162 | 12.13 |
Total Liabilities & Shareholders Equity
| 31.823 | 30.794 | 31.74 | 31.526 | 30.932 | 23.928 | 25.03 | 21.52 | 23.046 | 23.196 | 27.465 | 26.606 | 29.906 | 31.186 | 26.319 | 11.395 | 14.559 | 17.241 | 17.072 | 13.507 | 18.244 | 23.017 | 28.327 | 7.525 | 9.646 | 11.712 | 12.923 |