Eaton Corporation plc
NYSE:ETN
335 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 488 | 294 | 297 | 438 | 370 | 283 | 561 | 543 | 268 | 781 | 915 | 577 | 385 | 333 | 340 | 188 | 142 | 114 | 110 | 85 | 61 | 75 | 112 | 82 | 81 | 80 | 53 | 22 | 56 | 18 | 32 | 30 | 21 | 30 | 25.8 | 191.5 | 48.1 | 190.8 | 576.5 |
Short Term Investments
| 2,121 | 261 | 271 | 664 | 221 | 157 | 534 | 203 | 177 | 245 | 794 | 527 | 699 | 838 | 433 | 342 | 504 | 671 | 226 | 211 | 804 | 353 | 199 | 44 | 84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,609 | 555 | 568 | 1,102 | 591 | 440 | 1,095 | 746 | 445 | 1,026 | 1,709 | 1,104 | 1,084 | 1,171 | 773 | 530 | 646 | 785 | 336 | 296 | 865 | 428 | 311 | 126 | 165 | 80 | 53 | 22 | 56 | 18 | 32 | 30 | 21 | 30 | 25.8 | 191.5 | 48.1 | 190.8 | 576.5 |
Net Receivables
| 4,764 | 4,076 | 3,297 | 2,904 | 3,437 | 3,858 | 3,943 | 3,560 | 3,479 | 3,667 | 3,648 | 3,510 | 2,444 | 2,239 | 1,899 | 2,295 | 2,208 | 1,928 | 1,785 | 1,612 | 1,190 | 1,032 | 1,070 | 1,219 | 1,267 | 885 | 958 | 985 | 932 | 889 | 550 | 500 | 484 | 498 | 505.6 | 486.6 | 458.6 | 834.5 | 696.4 |
Inventory
| 3,739 | 3,430 | 2,969 | 2,109 | 2,805 | 2,785 | 2,620 | 2,254 | 2,323 | 2,428 | 2,382 | 2,339 | 1,701 | 1,564 | 1,326 | 1,554 | 1,483 | 1,293 | 1,099 | 966 | 721 | 698 | 681 | 872 | 965 | 707 | 734 | 729 | 735 | 698 | 434 | 437 | 440 | 430 | 442.2 | 448.5 | 407.1 | 484.7 | 448.2 |
Other Current Assets
| 563 | 700 | 677 | 3,063 | 1,895 | 507 | 679 | 381 | 369 | 979 | 992 | 881 | 597 | 532 | 149 | 177 | 139 | 135 | 115 | 92 | 125 | 118 | 172 | 354 | 385 | 310 | 310 | 281 | 244 | 241 | 450 | 351 | 241 | 338 | 317.1 | 178.8 | 204.4 | 166.5 | 122 |
Total Current Assets
| 11,675 | 8,761 | 7,511 | 9,178 | 8,728 | 7,590 | 8,314 | 6,941 | 6,616 | 8,100 | 8,731 | 7,824 | 5,826 | 5,506 | 4,524 | 4,795 | 4,767 | 4,408 | 3,578 | 3,182 | 3,093 | 2,457 | 2,387 | 2,571 | 2,782 | 1,982 | 2,055 | 2,017 | 1,967 | 1,846 | 1,466 | 1,318 | 1,186 | 1,296 | 1,290.7 | 1,305.4 | 1,118.2 | 1,676.5 | 1,843.1 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,178 | 3,716 | 3,506 | 3,392 | 3,932 | 3,467 | 3,502 | 3,443 | 3,565 | 3,750 | 3,833 | 3,823 | 2,602 | 2,477 | 2,445 | 2,639 | 2,333 | 2,271 | 2,175 | 2,147 | 2,076 | 1,955 | 2,050 | 2,274 | 2,369 | 1,837 | 1,759 | 1,792 | 1,653 | 1,469 | 1,188 | 1,100 | 1,111 | 1,086 | 1,004.5 | 925.8 | 847.6 | 854.5 | 749.9 |
Goodwill
| 14,977 | 14,796 | 14,751 | 12,903 | 13,456 | 13,328 | 13,568 | 13,201 | 13,479 | 13,893 | 14,495 | 14,211 | 5,537 | 5,454 | 5,435 | 5,232 | 3,982 | 3,034 | 0 | 0 | 2,095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,092 | 5,485 | 5,855 | 4,175 | 4,638 | 4,846 | 5,265 | 5,514 | 6,014 | 6,556 | 7,186 | 7,468 | 2,192 | 2,272 | 2,441 | 2,518 | 1,557 | 969 | 3,765 | 3,077 | 541 | 2,420 | 2,435 | 2,582 | 2,530 | 1,025 | 966 | 968 | 895 | 850 | 265 | 266 | 285 | 282 | 284.9 | 265.8 | 271.9 | 315.8 | 0 |
Goodwill and Intangible Assets
| 20,069 | 20,281 | 20,606 | 17,078 | 18,094 | 18,174 | 18,833 | 18,715 | 19,493 | 20,449 | 21,681 | 21,679 | 7,729 | 7,726 | 7,876 | 7,750 | 5,539 | 4,003 | 3,765 | 3,077 | 2,636 | 2,420 | 2,435 | 2,582 | 2,530 | 1,025 | 966 | 968 | 895 | 850 | 265 | 266 | 285 | 282 | 284.9 | 265.8 | 271.9 | 315.8 | 0 |
Long Term Investments
| 863 | 788 | 844 | 797 | 60 | 22 | 41 | 84 | 96 | 84 | 36 | 85 | 0 | -542 | -464 | -500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 458 | 330 | 392 | 426 | 372 | 293 | 253 | 360 | 362 | 228 | 240 | 1,254 | 1,134 | 1,543 | 1,437 | 1,471 | 791 | 735 | 700 | 669 | 418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,189 | 1,152 | 1,168 | 953 | 1,619 | 1,546 | 1,657 | 876 | 899 | 918 | 970 | 1,619 | 582 | 542 | 464 | 500 | 0 | 0 | 0 | 0 | 0 | 306 | 774 | 753 | 756 | 821 | 685 | 530 | 538 | 517 | 349 | 412 | 505 | 349 | 471.5 | 536.8 | 788.5 | 178.3 | 221.2 |
Total Non-Current Assets
| 26,757 | 26,267 | 26,516 | 22,646 | 24,077 | 23,502 | 24,286 | 23,478 | 24,415 | 25,429 | 26,760 | 28,460 | 12,047 | 11,746 | 11,758 | 11,860 | 8,663 | 7,009 | 6,640 | 5,893 | 5,130 | 4,681 | 5,259 | 5,609 | 5,655 | 3,683 | 3,410 | 3,290 | 3,086 | 2,836 | 1,802 | 1,778 | 1,901 | 1,717 | 1,760.9 | 1,728.4 | 1,908 | 1,348.6 | 971.1 |
Total Assets
| 38,432 | 35,030 | 34,027 | 31,824 | 32,805 | 31,092 | 32,600 | 30,419 | 31,031 | 33,529 | 35,491 | 36,284 | 17,873 | 17,252 | 16,282 | 16,655 | 13,430 | 11,417 | 10,218 | 9,075 | 8,223 | 7,138 | 7,646 | 8,180 | 8,437 | 5,665 | 5,465 | 5,307 | 5,053 | 4,682 | 3,268 | 3,096 | 3,087 | 3,013 | 3,051.6 | 3,033.8 | 3,026.2 | 3,025.1 | 2,814.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 3,365 | 3,080 | 2,797 | 1,987 | 2,114 | 2,130 | 2,166 | 1,718 | 1,758 | 1,940 | 1,960 | 1,879 | 1,491 | 1,408 | 1,057 | 1,121 | 1,170 | 1,050 | 810 | 776 | 526 | 488 | 418 | 485 | 511 | 445 | 519 | 512 | 486 | 449 | 266 | 244 | 246 | 241 | 245 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1,160 | 334 | 1,748 | 1,048 | 503 | 753 | 584 | 1,566 | 668 | 1,010 | 580 | 1,071 | 407 | 76 | 118 | 1,081 | 985 | 812 | 634 | 39 | 302 | 201 | 188 | 557 | 970 | 333 | 104 | 30 | 50 | 36 | 124 | 49 | 132 | 60 | 61.7 | 48.3 | 36.2 | 31 | 34.9 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 610 | 330 | 501 | 351 | 449 | 457 | 453 | 379 | 366 | 420 | 461 | 463 | 420 | 465 | 256 | 297 | 355 | 454 | 582 | 553 | 502 | 424 | 416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,612 | 2,631 | 2,166 | 2,540 | 2,066 | 1,814 | 1,849 | 1,822 | 1,833 | 1,985 | 1,913 | 2,057 | 1,319 | 1,284 | 1,258 | 1,246 | 1,149 | 1,091 | 942 | 894 | 796 | 621 | 647 | 1,065 | 1,168 | 738 | 734 | 688 | 609 | 617 | 397 | 362 | 321 | 332 | 308.9 | 778.5 | 589.3 | 615.3 | 537.2 |
Total Current Liabilities
| 7,747 | 6,375 | 7,212 | 5,926 | 5,132 | 5,154 | 5,052 | 5,485 | 4,625 | 5,355 | 4,914 | 5,470 | 3,637 | 3,233 | 2,689 | 3,745 | 3,659 | 3,407 | 2,968 | 2,262 | 2,126 | 1,734 | 1,669 | 2,107 | 2,649 | 1,516 | 1,357 | 1,230 | 1,145 | 1,102 | 787 | 655 | 699 | 633 | 615.6 | 826.8 | 625.5 | 646.3 | 572.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 8,222 | 8,780 | 7,168 | 7,336 | 8,150 | 6,768 | 7,167 | 6,711 | 7,781 | 8,024 | 8,969 | 9,762 | 3,366 | 3,382 | 3,349 | 3,190 | 2,432 | 1,774 | 1,830 | 1,734 | 1,651 | 1,887 | 2,252 | 2,447 | 1,915 | 1,191 | 1,272 | 1,062 | 1,084 | 1,053 | 649 | 833 | 795 | 755 | 836.2 | 654.6 | 794.9 | 632.7 | 436.2 |
Deferred Revenue Non-Current
| 610 | 530 | 1,135 | 1,918 | 1,790 | 1,625 | 1,588 | 2,027 | 2,026 | 2,325 | 2,133 | 2,744 | 2,435 | 1,597 | 1,790 | 1,810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 402 | 530 | 559 | 277 | 396 | 349 | 538 | 321 | 390 | 901 | 1,323 | 2,341 | 442 | 1,062 | 550 | 543 | 0 | 0 | 0 | 0 | 693 | 563 | 580 | 537 | 582 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 136 | 165 | 167.1 | 125.2 | 296 | 272.2 | 202.7 |
Other Non-Current Liabilities
| 2,382 | 1,739 | 1,502 | 1,394 | 1,204 | 1,054 | 965 | 934 | 978 | 1,085 | 1,289 | 812 | 501 | 575 | 1,086 | 1,050 | 2,167 | 2,130 | 1,642 | 1,473 | 636 | 652 | 670 | 679 | 667 | 901 | 765 | 855 | 849 | 847 | 727 | 646 | 304 | 320 | 288 | 268.6 | 233.9 | 218.5 | 208.1 |
Total Non-Current Liabilities
| 11,616 | 11,579 | 10,364 | 10,925 | 11,540 | 9,796 | 10,258 | 9,993 | 11,175 | 12,335 | 13,714 | 15,659 | 6,744 | 6,616 | 6,775 | 6,593 | 4,599 | 3,904 | 3,472 | 3,207 | 2,980 | 3,102 | 3,502 | 3,663 | 3,164 | 2,092 | 2,037 | 1,917 | 1,933 | 1,900 | 1,376 | 1,493 | 1,235 | 1,240 | 1,291.3 | 1,048.4 | 1,324.8 | 1,123.4 | 847 |
Total Liabilities
| 19,363 | 17,954 | 17,576 | 16,851 | 16,672 | 14,950 | 15,310 | 15,478 | 15,800 | 17,690 | 18,628 | 21,129 | 10,381 | 9,849 | 9,464 | 10,338 | 8,258 | 7,311 | 6,440 | 5,469 | 5,106 | 4,836 | 5,171 | 5,770 | 5,813 | 3,608 | 3,394 | 3,147 | 3,078 | 3,002 | 2,163 | 2,148 | 1,934 | 1,873 | 1,906.9 | 1,875.2 | 1,950.3 | 1,769.7 | 1,419.1 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 167 | 170 | 83 | 82 | 73 | 73 | 74 | 77 | 76 | 35 | 35 | 34 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 10,305 | 8,468 | 7,594 | 6,794 | 8,170 | 8,161 | 8,669 | 7,498 | 7,346 | 7,078 | 6,866 | 5,805 | 5,097 | 4,447 | 3,966 | 3,917 | 3,257 | 2,796 | 2,376 | 2,112 | 1,816 | 1,603 | 1,447 | 1,410 | 1,804 | 1,321 | 1,376 | 1,402 | 1,232 | 988 | 708 | 636 | 838 | 837 | 842.7 | 834.4 | 749.1 | 984.7 | 1,128.7 |
Accumulated Other Comprehensive Income/Loss
| -3,907 | -3,946 | -3,633 | -4,195 | -4,290 | -4,145 | -3,404 | -4,448 | -3,863 | -2,899 | -1,560 | -1,964 | -1,964 | -1,348 | -1,208 | -1,538 | -448 | -877 | -685 | -576 | -631 | -749 | -355 | -300 | -258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 12,634 | 12,512 | 12,448 | 12,327 | 12,198 | 12,087 | 11,984 | 11,842 | 11,698 | 11,602 | 11,480 | 11,266 | 4,169 | 4,093 | 3,936 | 3,856 | 2,290 | 2,114 | 2,013 | 1,993 | 1,856 | 1,413 | 1,348 | 1,266 | 1,041 | 736 | 695 | 758 | 743 | 692 | 397 | 312 | 315 | 303 | 302 | 324.2 | 326.8 | 270.7 | 266.4 |
Total Shareholders Equity
| 19,036 | 17,038 | 16,413 | 14,930 | 16,082 | 16,107 | 17,253 | 14,897 | 15,186 | 15,786 | 16,791 | 15,113 | 7,469 | 7,362 | 6,777 | 6,317 | 5,172 | 4,106 | 3,778 | 3,606 | 3,117 | 2,302 | 2,475 | 2,410 | 2,624 | 2,057 | 2,071 | 2,160 | 1,975 | 1,680 | 1,105 | 948 | 1,153 | 1,140 | 1,144.7 | 1,158.6 | 1,075.9 | 1,255.4 | 1,395.1 |
Total Equity
| 19,069 | 17,076 | 16,451 | 14,973 | 16,133 | 16,142 | 17,290 | 14,941 | 15,231 | 15,839 | 16,863 | 15,155 | 7,492 | 7,403 | 6,818 | 6,317 | 5,172 | 4,106 | 3,778 | 3,606 | 3,117 | 2,302 | 2,475 | 2,410 | 2,624 | 2,057 | 2,071 | 2,160 | 1,975 | 1,680 | 1,105 | 948 | 1,153 | 1,140 | 1,144.7 | 1,158.6 | 1,075.9 | 1,255.4 | 1,395.1 |
Total Liabilities & Shareholders Equity
| 38,432 | 35,030 | 34,027 | 31,824 | 32,805 | 31,092 | 32,600 | 30,419 | 31,031 | 33,529 | 35,491 | 36,284 | 17,873 | 17,252 | 16,282 | 16,655 | 13,430 | 11,417 | 10,218 | 9,075 | 8,223 | 7,138 | 7,646 | 8,180 | 8,437 | 5,665 | 5,465 | 5,307 | 5,053 | 4,682 | 3,268 | 3,096 | 3,087 | 3,013 | 3,051.6 | 3,033.8 | 3,026.2 | 3,025.1 | 2,814.2 |