Energy Transition Minerals Ltd
ASX:ETM.AX
0.023 (AUD) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| -6.107 | -6.123 | -93.136 | -3.076 | -2.851 | -2.829 | -2.489 | -2.173 | -4.091 | -5.063 | -8.769 | -16.675 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0.44 | 0.268 | 0.251 | 0.25 | 0.252 | 0.091 | 0.106 | 0.123 | 0.153 | 0.187 | 1.059 | 0.231 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -2.588 | -0.816 | -0.77 | -1.369 | -0.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.158 | 1.554 | -0.149 | 1.027 | 0.279 | 0.208 | 0.43 | 0.077 | 0.877 | 1.625 | 4.806 | 6.208 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.084 | -0.685 | -0.677 | 0.331 | 0.328 | 0.229 | 0.138 | -0.172 | 0.405 | -0.039 | 0.041 | 0.051 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.193 | -0.431 | 0.156 | -0.133 | 0.007 | 0.088 | 0.009 | 0.012 | 0.129 | -0.087 | 0.287 | 0.051 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -1.357 | 1.705 | -0.573 | 0.291 | 0.272 | 0.071 | 0.016 | -0.201 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.466 | -1.959 | -0.26 | 0.173 | 0.049 | 0.07 | 0.113 | 0.017 | 0.103 | 0.048 | -0.246 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 2.36 | 0.816 | 91.254 | 1.374 | 0.53 | 0.257 | 0.653 | 0.538 | 1.441 | 0.051 | -1.269 | 10.668 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| -6.821 | -4.986 | -3.227 | -1.463 | -1.966 | -2.275 | -1.779 | -2.156 | -2.197 | -3.239 | -4.132 | -5.776 | 0 | -5.66 | 0 | -1.317 | -0.091 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -1.622 | -0.172 | -3.111 | -2.526 | -2.517 | -3.948 | -2.567 | -2.001 | -5.424 | -6.359 | -2.341 | -6.046 | -16.138 | -6.764 | -10.917 | -10.886 | -2.53 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -5 | 0 | -6.18 | 0 | -3 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.245 | -2.173 | -0.467 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.183 | 0.404 | 0.56 | 0 | 0 | 0 |
Other Investing Activites
| 0.285 | 0.112 | 0.09 | 0.042 | 0.061 | 0.06 | 0.04 | -1.256 | -4.24 | -4.941 | -1.486 | -5.725 | -14.014 | -4.48 | -9.838 | -10.519 | -2.397 |
Investing Cash Flow
| -1.622 | -0.06 | -3.021 | -2.484 | -2.456 | -3.888 | -2.527 | -1.256 | -4.248 | -4.988 | -1.514 | -10.825 | -17.163 | -4.636 | -10.029 | -13.886 | -2.53 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -0.362 | -0.2 | -0.163 | -0.164 | -0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0.372 | 31.992 | 6.561 | 2.192 | 9.244 | 7.097 | 3.749 | 8.843 | 0.188 | 17.058 | 26.854 | 14.695 | 5 | 38.916 | 1.341 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -0.543 | -0.013 | -0.167 | -0.39 | 0 | -0.522 | -0.368 | -0.426 | -0.282 | -3.364 | -0.013 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.362 | -0.2 | -0.163 | -0.164 | -0.181 | 2.192 | 8.701 | -0.013 | -0.167 | -0.39 | 0.188 | -0.522 | 0 | -0.426 | 0.722 | -0.095 | -0.013 |
Financing Cash Flow
| -0.362 | -0.2 | 0.209 | 31.828 | 6.38 | 2.192 | 8.701 | 7.084 | 3.582 | 8.453 | 0.188 | 16.536 | 26.486 | 14.269 | 5.44 | 35.457 | 1.328 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.112 | -0.09 | -0.042 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -8.805 | -5.358 | -6.129 | 27.839 | 1.897 | -4.031 | 4.355 | 3.672 | -2.863 | 0.226 | -5.458 | -0.065 | -0.721 | 3.973 | -7.598 | 20.254 | -1.292 |
Cash At End Of Period
| 16.146 | 24.951 | 30.309 | 36.438 | 8.599 | 6.702 | 10.733 | 6.378 | 2.706 | 5.569 | 5.343 | 10.801 | 10.866 | 11.587 | 14.039 | 22.665 | 2.411 |