![logo](/logos/ETL.WA.webp)
Eurotel S.A.
WSE:ETL.WA
38.9 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 433.268 | 620.707 | 490.244 | 427.385 | 436.111 | 396.483 | 341.608 | 338.313 | 281.692 | 164.579 | 137.219 | 127.354 | 113.476 | 113.934 | 105.256 | 81.515 |
Cost of Revenue
| 339.606 | 516.767 | 402.409 | 349.828 | 362.091 | 331.284 | 276.132 | 277.302 | 225.788 | 109.719 | 89.24 | 86.866 | 77.086 | 82.55 | 92.101 | 69.415 |
Gross Profit
| 93.662 | 103.94 | 87.835 | 77.557 | 74.02 | 65.199 | 65.476 | 61.011 | 55.904 | 54.86 | 47.979 | 40.488 | 36.39 | 31.384 | 13.155 | 12.1 |
Gross Profit Ratio
| 0.216 | 0.167 | 0.179 | 0.181 | 0.17 | 0.164 | 0.192 | 0.18 | 0.198 | 0.333 | 0.35 | 0.318 | 0.321 | 0.275 | 0.125 | 0.148 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 7.36 | 7.271 | 5.929 | 5.528 | 5.375 | 5.138 | 6.408 | 5.961 | 5.619 | 5.206 | 5.8 | 4.519 | 6.4 | 7.346 | 5.141 | 4.839 |
Selling & Marketing Expenses
| 66.842 | 57.665 | 52.49 | 48.308 | 47.052 | 42.96 | 45.077 | 41.951 | 39.559 | 42.627 | 35.739 | 25.175 | 19.4 | 16.195 | 0 | 0 |
SG&A
| 74.307 | 64.936 | 58.419 | 53.836 | 52.427 | 48.098 | 51.485 | 47.912 | 45.178 | 47.833 | 41.539 | 29.694 | 25.8 | 23.541 | 5.141 | 4.839 |
Other Expenses
| 0.684 | 0.625 | -0.055 | -0.063 | -0.152 | 2.777 | 0.684 | -0.308 | 0.674 | 0.375 | -0.43 | 0.406 | 1.152 | -0.785 | 0.585 | 0.444 |
Operating Expenses
| 73.623 | 65.561 | 58.364 | 53.773 | 52.275 | 50.455 | 51.355 | 47.594 | 45.383 | 47.504 | 41.264 | 29.404 | 26.952 | 22.756 | 5.726 | 5.283 |
Operating Income
| 20.039 | 39.263 | 29.813 | 24.188 | 21.043 | 13.893 | 13.437 | 11.895 | 10.052 | 7.231 | 6.87 | 10.388 | 9.438 | 8.628 | 7.429 | 6.817 |
Operating Income Ratio
| 0.046 | 0.063 | 0.061 | 0.057 | 0.048 | 0.035 | 0.039 | 0.035 | 0.036 | 0.044 | 0.05 | 0.082 | 0.083 | 0.076 | 0.071 | 0.084 |
Total Other Income Expenses Net
| 0.252 | 10.898 | 0.161 | -0.241 | -0.581 | 0.462 | 0.928 | 0.029 | -0.057 | 0.399 | 0.056 | 0.271 | 0.19 | 0.006 | 0.158 | 0.553 |
Income Before Tax
| 20.291 | 50.161 | 29.974 | 23.947 | 20.462 | 14.355 | 14.365 | 11.924 | 9.995 | 7.231 | 6.926 | 10.659 | 9.628 | 8.634 | 7.587 | 7.37 |
Income Before Tax Ratio
| 0.047 | 0.081 | 0.061 | 0.056 | 0.047 | 0.036 | 0.042 | 0.035 | 0.035 | 0.044 | 0.05 | 0.084 | 0.085 | 0.076 | 0.072 | 0.09 |
Income Tax Expense
| 4.004 | 9.649 | 5.715 | 4.361 | 4.602 | 3.354 | 2.708 | 2.597 | 1.965 | 1.497 | 1.399 | 2.208 | 1.979 | 1.665 | 1.515 | 1.548 |
Net Income
| 16.287 | 40.512 | 24.259 | 19.586 | 15.86 | 11.001 | 11.657 | 9.327 | 8.03 | 5.734 | 5.173 | 7.739 | 7.201 | 6.687 | 6.025 | 5.822 |
Net Income Ratio
| 0.038 | 0.065 | 0.049 | 0.046 | 0.036 | 0.028 | 0.034 | 0.028 | 0.029 | 0.035 | 0.038 | 0.061 | 0.063 | 0.059 | 0.057 | 0.071 |
EPS
| 4.35 | 10.81 | 6.47 | 5.23 | 4.23 | 2.93 | 3.11 | 2.49 | 2.14 | 1.53 | 1.38 | 2.06 | 1.92 | 1.75 | 1.55 | 1.49 |
EPS Diluted
| 4.35 | 10.81 | 6.47 | 5.23 | 4.23 | 2.93 | 3.11 | 2.49 | 2.14 | 1.53 | 1.38 | 2.06 | 1.92 | 1.75 | 1.55 | 1.49 |
EBITDA
| 33.561 | 53.994 | 43.883 | 37.131 | 33.807 | 17.93 | 17.223 | 15.643 | 12.562 | 9.767 | 8.15 | 12.243 | 10.557 | 9.104 | 7.841 | 7.181 |
EBITDA Ratio
| 0.077 | 0.087 | 0.09 | 0.087 | 0.078 | 0.045 | 0.05 | 0.046 | 0.045 | 0.059 | 0.059 | 0.096 | 0.093 | 0.08 | 0.074 | 0.088 |