E3 Lithium Limited
TSXV:ETL.V
1.56 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.003 | 0.004 | 0.005 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0.052 | 0.046 | 0.058 | 0.047 | 0.044 | 0.042 | 0.039 | 0.042 | 0.034 | 0.043 | 0.056 | 0.036 | 0.032 | 0.042 | 0.019 | 0.011 | 0.01 | 0.021 | 0.008 | 0.009 | 0.009 | 0.008 | 0.008 | 0.003 | 0.003 | 0.003 | 0.002 | 0.005 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -0.052 | -0.046 | -0.058 | -0.047 | -0.044 | -0.042 | -0.039 | -0.042 | -0.034 | -0.043 | -0.056 | -0.036 | -0.032 | -0.042 | -0.019 | -0.011 | -0.01 | -0.021 | -0.008 | -0.009 | -0.009 | -0.008 | -0.008 | -0.003 | -0.003 | -0.003 | -0.002 | -0.005 | -0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.001 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.003 | 0.004 | 0.005 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0.002 | 0 | -0.002 | 0 | 0.005 | 0.003 | 0.015 | 0.011 | 0.02 | 0.128 | 0.313 | 0.381 | 0.26 | 0.363 | 0.278 | 0.314 | 0.137 | 0.435 | 0.693 | 0.738 | 0.872 | 0.118 | 0.132 | 0.128 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.45 | 2.019 | 2.138 | 1.833 | 1.833 | 1.47 | 1.44 | 1.639 | 1.842 | 1.741 | 1.259 | 1.161 | 0.914 | 1.013 | 1.567 | 1.02 | 0.346 | 0.381 | 0.454 | 0.491 | 0.75 | 0.667 | 0.404 | 0.309 | 0.496 | 0.351 | 0.26 | 0.883 | 0.131 | 0.375 | 0.024 | 0.085 | 0.021 | -0.011 | 0.027 | 0.046 | 0.026 | 0.034 | 0.042 | 0.061 | 0.041 | 0.046 | 0.051 | 0.059 | 0.044 | 0.049 | 0.052 | 0.098 | 0.052 | 0.07 | 0.055 | 0.266 | 0.121 | 0.366 | 0.066 | 0.047 | 0.042 | 0.049 | 0.044 | 0.052 | 0.039 | 0.039 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.364 | 0.696 | 0.531 | 0.563 | 0.646 | 0.494 | 0.979 | 0.326 | 0.28 | 0.524 | 0.405 | 0.221 | 0.205 | 0.23 | 0.218 | 0.479 | 0.123 | 0.09 | 0.094 | -0.003 | 0.205 | 0.041 | 0.053 | 0.023 | 0.133 | 0.08 | 0.03 | 0.245 | 0.083 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.008 | 0.051 | 0.035 | 0.036 | 0.01 | 0.013 | -0.002 | 0.003 | 0.004 | 0 | 0.005 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.814 | 2.715 | 2.669 | 2.396 | 2.479 | 1.964 | 2.419 | 1.965 | 1.842 | 1.741 | 1.259 | 1.161 | 0.914 | 1.013 | 1.567 | 1.02 | 0.346 | 0.381 | 0.454 | 0.491 | 0.75 | 0.667 | 0.404 | 0.309 | 0.496 | 0.351 | 0.29 | 0.756 | 0.215 | 0.375 | 0.025 | 0.085 | 0.021 | -0.011 | 0.027 | 0.046 | 0.026 | 0.034 | 0.042 | 0.061 | 0.041 | 0.046 | 0.051 | 0.059 | 0.044 | 0.049 | 0.052 | 0.036 | 0.055 | 0.077 | 0.106 | 0.3 | 0.157 | 0.376 | 0.079 | 0.046 | 0.045 | 0.053 | 0.045 | 0.057 | 0.039 | 0.039 | 0.043 | 0.074 | 0.048 | 0.223 | 0.058 | 0.112 | 0.4 | 0.095 | 0.021 | -0.053 | 0.035 | 0.081 | 0.085 | 0.085 | 0.046 | 0.03 | 0.117 | 0.102 | 0.07 | 0.087 | 0.139 | 0.213 | 0.126 | 0.175 | 0.138 | 0.102 | 0.066 | 0.209 | 0.128 | 0.116 | 0.161 | 0.157 | 0.118 | 0.118 | 0.139 | 0.093 | 0.04 | 0.078 | 0.025 |
Other Expenses
| -2.866 | 0 | 0 | 0 | 0 | 0 | 0.116 | 0.03 | 0.034 | 0.092 | 0 | 0 | 0 | 0 | 0 | -0.089 | 0 | -0.051 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0.003 | 0.003 | 0.014 | -0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | -0.002 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.013 | 0.013 | -0.005 | 0.026 | 0.041 | 0.041 | 0.041 | -0.565 | 0.042 | 0.042 | 0.042 | 0.048 | 0.048 | 0.046 | 0.05 | 0.041 | 0.041 | 0.042 | 0.041 | 0.05 | 0.041 | 0.049 | 0 | 0 | 0 |
Operating Expenses
| -0.052 | 2.715 | 2.669 | 2.396 | 2.546 | 2.029 | 2.535 | 1.995 | 1.876 | 1.833 | 1.259 | 1.161 | 0.914 | 1.013 | 1.567 | 0.93 | 0.346 | 0.33 | 0.454 | 0.491 | 0.75 | 0.667 | 0.404 | 0.298 | 0.499 | 0.354 | 0.294 | 0.633 | 0.215 | 0.375 | 0.025 | 0.085 | 0.021 | -0.011 | 0.027 | 0.046 | 0.026 | 0.034 | 0.042 | 0.061 | 0.041 | 0.046 | 0.051 | 0.059 | 0.044 | 0.049 | 0.052 | 0.055 | 0.053 | 0.069 | 0.106 | 0.301 | 0.157 | 0.376 | 0.079 | 0.046 | 0.045 | 0.053 | 0.045 | 0.054 | 0.041 | 0.04 | 0.043 | 0.075 | 0.048 | 0.223 | 0.058 | 0.113 | 0.4 | 0.095 | 0.024 | -0.053 | 0.035 | 0.083 | 0.085 | 0.096 | 0.059 | 0.048 | 0.116 | 0.143 | 0.121 | 0.148 | 0.308 | -0.039 | 0.548 | 0.477 | 0.542 | 0.428 | 0.428 | 0.391 | 0.613 | 0.85 | 0.94 | 1.071 | 0.277 | 0.301 | 0.308 | 0.142 | 0.04 | 0.078 | 0.025 |
Operating Income
| 0 | -2.715 | -2.727 | -2.443 | -2.446 | -1.941 | -2.479 | -1.946 | -1.82 | -1.841 | -1.301 | -1.185 | -0.937 | -1.046 | -1.58 | -0.94 | -0.356 | -0.351 | -0.462 | -0.495 | -0.759 | -0.676 | -0.412 | -0.31 | -0.499 | -0.353 | -0.296 | -0.638 | -0.216 | -0.376 | -0.025 | -0.085 | -0.021 | 0.011 | -0.028 | -0.046 | -0.026 | -0.034 | -0.043 | -0.061 | -0.041 | -0.046 | -0.051 | -0.06 | -0.044 | -0.05 | -0.052 | -0.056 | -0.053 | -0.069 | -0.106 | -0.301 | -0.157 | -0.376 | -0.079 | -0.046 | -0.045 | -0.053 | -0.045 | -0.054 | -0.041 | -0.04 | -0.043 | -0.075 | -0.048 | -0.223 | -0.058 | -0.113 | -0.4 | -0.095 | -0.024 | -0.011 | -0.035 | -0.083 | -0.085 | -0.096 | -0.059 | -0.048 | -0.116 | -0.142 | -0.121 | -0.148 | -0.307 | 0.04 | -0.545 | -0.473 | -0.538 | -0.428 | -0.428 | -0.391 | -0.613 | -0.85 | -0.94 | -1.071 | -0.277 | -0.301 | -0.308 | -0.142 | -0.04 | -0.078 | -0.025 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -572.004 | -579.517 | -4,629.125 | -388.864 | 30.071 | -177.602 | -120.482 | -110.97 | 0 | 0 | -1,596.739 | -772.584 | 0 | -939,583 | -1,070,722 | -276,855 | -300,513 | -307,615 | 0 | -39,672 | -77,918 | -24,670 |
Total Other Income Expenses Net
| -2.602 | 0.281 | 0.355 | 0.28 | 0.084 | 0.116 | -0.014 | -0.042 | -0.239 | -0.017 | 0.008 | -0.001 | -0.006 | -0.007 | -0.007 | 0.031 | -0.014 | -0.03 | 0.069 | -0.019 | -0.002 | -0.002 | -0.002 | 0.074 | 0.01 | 0.011 | 0.014 | 0.056 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.292 | 0 | 0 | 0.001 | 0.306 | 0 | -2.099 | 0.003 | 0 | 0.004 | 0 | 0.079 | -0.006 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.095 | 0 | 0 | 0.035 | 0.083 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.194 | 0 | 0 | 0.004 | 0.04 | 0.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -2.602 | -2.434 | -2.369 | -2.134 | -2.462 | -1.955 | -2.493 | -1.988 | -1.798 | -1.848 | -1.31 | -1.198 | -0.942 | -1.053 | -1.587 | -0.951 | -0.37 | -0.381 | -0.393 | -0.519 | -0.762 | -0.677 | -0.413 | -0.231 | -0.499 | -0.354 | -0.282 | -0.582 | -0.216 | -0.376 | -0.025 | -0.037 | -0.021 | 0.011 | -0.028 | -0.046 | -0.026 | -0.034 | -0.043 | -0.061 | -0.041 | -0.046 | -0.051 | -0.352 | -0.044 | -0.049 | -0.052 | 0.25 | -0.089 | -2.438 | -0.103 | 0 | -0.153 | -0.376 | 0 | -0.051 | 0 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.297 | 0 | 0 | -0.424 | -0.352 | -0.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.579 | 0 | 0 | 0 | -1,435.086 | -423.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 0 | 0.015 | 0.003 | 0.084 | -0.08 | 0.014 | 0.027 | -0.027 | -0.002 | 0.003 | 0.003 | -0 | 0.003 | 0.006 | 0.011 | 0.013 | 0.029 | -0.069 | 0.024 | 0.002 | -0.001 | 0.002 | -0.079 | 0 | 0 | -0.014 | -0.056 | 0 | 0 | 0 | -0.048 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0.584 | -0 | -0.001 | -0.001 | -0.613 | 0.072 | 4.737 | -0.006 | -0.012 | -0.008 | 0.376 | 0.079 | 0.005 | -0 | 0.022 | -0 | -0 | -0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0.4 | 0.095 | -0 | 0 | 0.035 | 0.083 | 0.085 | 0.1 | 0 | 0 | 0 | 0.352 | 0 | 0 | 0 | 0.176 | 0 | -0.176 | 0 | 0 | -0.004 | -0.04 | -0.277 | -0.004 | -0.01 | -0.022 | -0.023 | -0.018 | -0.013 | -0.004 | -0 | 0 | -0.002 |
Net Income
| -2.602 | -2.434 | -2.369 | -2.134 | -2.462 | -1.955 | -2.507 | -2.015 | -1.771 | -1.846 | -1.313 | -1.198 | -0.942 | -1.053 | -1.587 | -0.951 | -0.37 | -0.381 | -0.393 | -0.519 | -0.762 | -0.677 | -0.413 | -0.231 | -0.499 | -0.354 | -0.282 | -0.582 | -0.216 | -0.376 | -0.025 | -0.037 | -0.021 | 0.011 | -0.028 | -0.046 | -0.026 | -0.034 | -0.043 | -0.061 | -0.041 | -0.046 | -0.051 | -0.352 | -0.044 | -0.049 | -0.052 | 0.25 | -0.089 | -2.438 | -0.103 | -0.295 | -0.153 | -0.376 | -0.079 | -0.051 | -0.045 | -0.075 | -0.045 | -0.054 | -0.041 | -0.04 | -0.043 | -0.074 | -0.047 | -0.222 | -0.057 | -0.111 | -0.4 | -0.095 | -0.024 | -0.011 | -0.035 | -0.083 | -0.085 | -0.196 | -0.059 | -0.048 | -0.116 | -0.495 | -0.121 | -0.148 | -0.307 | -0.136 | -0.545 | -0.297 | -0.538 | -0.428 | -0.424 | -0.352 | -0.336 | -0.846 | -0.93 | -1.048 | -0.254 | -0.283 | -0.294 | -0.138 | -0.039 | -0.078 | -0.023 |
Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,987.45 | -579.517 | -4,629.125 | -388.864 | -102.411 | -177.602 | -75.579 | -110.97 | 0 | 0 | -1,435.086 | -423.338 | 0 | -929,732 | -1,048,258 | -254,078 | -282,636 | -294,483 | 0 | -39,316 | -77,919 | -22,756 |
EPS
| -0.035 | -0.032 | -0.032 | -0.028 | -0.036 | -0.03 | -0.039 | -0.032 | -0.029 | -0.031 | -0.023 | -0.021 | -0.016 | -0.02 | -0.033 | -0.02 | -0.012 | -0.013 | -0.014 | -0.018 | -0.03 | -0.028 | -0.019 | -0.011 | -0.027 | -0.021 | -0.017 | -0.034 | -0.015 | -0.04 | -0.007 | -0.011 | -0.007 | 0.004 | -0.009 | -0.015 | -0.009 | -0.011 | -0.014 | -0.02 | -0.014 | -0.015 | -0.017 | -0.12 | -0.014 | -0.016 | -0.017 | 0.28 | -0.029 | -0.8 | -0.034 | -0.097 | -0.051 | -0.2 | -0.043 | -0.028 | -0.024 | -0.041 | -0.024 | -0.029 | -0.022 | -0.025 | -0.032 | -0.055 | -0.035 | -0.16 | -0.042 | -0.082 | -0.29 | -0.087 | -0.028 | -0.013 | -0.041 | -0.099 | -0.1 | -0.23 | -0.07 | -0.057 | -0.14 | -0.59 | -0.14 | -0.18 | -0.38 | -0.16 | -0.68 | -0.37 | -0.88 | -1 | -1.15 | -0.95 | -1.18 | -3.49 | -4.64 | -5.23 | -1.28 | -1.42 | -1.48 | -0.69 | -0.48 | -0.95 | -0.28 |
EPS Diluted
| -0.035 | -0.032 | -0.032 | -0.028 | -0.036 | -0.03 | -0.039 | -0.032 | -0.029 | -0.031 | -0.023 | -0.021 | -0.016 | -0.02 | -0.033 | -0.02 | -0.012 | -0.013 | -0.014 | -0.018 | -0.03 | -0.028 | -0.019 | -0.011 | -0.027 | -0.021 | -0.017 | -0.034 | -0.015 | -0.04 | -0.007 | -0.011 | -0.007 | 0.004 | -0.009 | -0.015 | -0.009 | -0.011 | -0.014 | -0.02 | -0.014 | -0.015 | -0.017 | -0.12 | -0.014 | -0.016 | -0.017 | 0.28 | -0.029 | -0.8 | -0.034 | -0.097 | -0.051 | -0.2 | -0.043 | -0.028 | -0.024 | -0.041 | -0.024 | -0.029 | -0.022 | -0.025 | -0.032 | -0.055 | -0.035 | -0.16 | -0.042 | -0.082 | -0.29 | -0.087 | -0.028 | -0.013 | -0.041 | -0.099 | -0.1 | -0.23 | -0.07 | -0.057 | -0.14 | -0.59 | -0.14 | -0.18 | -0.38 | -0.16 | -0.68 | -0.37 | -0.88 | -1 | -1.15 | -0.95 | -1.18 | -3.49 | -4.64 | -5.23 | -1.28 | -1.42 | -1.48 | -0.69 | -0.48 | -0.95 | -0.28 |
EBITDA
| -2.536 | -2.374 | -2.299 | -2.075 | -2.402 | -1.899 | -2.44 | -1.905 | -1.559 | -1.796 | -1.248 | -1.152 | -0.905 | -1.007 | -1.566 | -0.949 | -0.359 | -0.359 | -0.385 | -0.511 | -0.75 | -0.667 | -0.404 | -0.306 | -0.473 | -0.329 | -0.28 | -0.628 | -0.215 | -0.375 | -0.025 | -0.083 | -0.021 | 0.011 | -0.027 | -0.046 | -0.026 | -0.034 | -0.042 | -0.061 | -0.041 | -0.046 | -0.051 | -0.059 | -0.044 | -0.049 | -0.052 | -0.056 | -0.053 | -0.069 | -0.106 | -0.3 | -0.157 | -0.376 | -0.079 | -0.046 | -0.045 | -0.053 | -0.045 | -0.054 | -0.041 | -0.04 | -0.043 | -0.074 | -0.048 | -0.223 | -0.058 | -0.113 | -0.4 | -0.095 | -0.024 | 0.053 | -0.035 | -0.083 | -0.085 | -0.083 | -0.046 | -0.035 | -0.103 | -0.102 | -0.08 | -0.108 | -0.266 | 0.081 | -0.503 | -0.449 | -0.496 | -0.38 | -0.38 | -0.346 | -0.562 | -0.809 | -0.899 | -1.029 | -0.236 | -0.26 | -0.267 | -0.142 | -0.04 | -0.078 | -0.025 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -408.851 | -385.139 | -3,359.594 | -337.375 | 60.956 | -164.034 | -109.87 | -102.375 | 0 | 0 | -1,410.727 | -709.092 | 0 | -898,958 | -1,028,822 | -236,230 | -259,888 | -266,990 | 0 | -39,672 | -77,918 | -24,670 |