Eutelsat Communications S.A.
EPA:ETL.PA
3.485 (EUR) • At close June 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 692.9 | 837.4 | 897.3 | 482.2 | 307.4 | 680.5 | 448.6 | 861.1 | 1,087.6 | 832 | 373.3 | 1,455.4 | 1,476.9 | 733.5 | 359.8 | 408 | 1,188.2 | 1,153.8 | 563.5 | 420.3 | 469.2 | 293.2 | 505 | 248 | 181.5 | 105.1 | 155.8 | 136.946 | 181.313 | 59.519 | 83.697 | 143.745 | 5.33 | 5.33 | 11.37 | 11.37 | 66.014 | 66.014 | 9.261 | 9.261 |
| Short Term Investments
| 16.2 | 6.5 | 15.7 | 388.8 | 72.3 | 65.1 | 20.2 | 27 | 32.5 | 23.6 | 10.2 | 83.4 | 82.9 | 16.9 | 23.3 | 29.2 | 22.7 | 31.3 | 18.3 | 29.5 | 38.6 | 32.7 | 580 | 30.3 | 4.6 | 19.6 | 8.2 | 7.512 | 141.573 | 4.9 | 3.476 | -2.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 709.1 | 843.9 | 897.3 | 482.2 | 307.4 | 680.5 | 448.6 | 861.1 | 1,087.6 | 832 | 373.3 | 1,455.4 | 1,559.8 | 750.4 | 383.1 | 408 | 1,188.2 | 1,153.8 | 581.8 | 420.3 | 469.2 | 293.2 | 1,085 | 248 | 186.1 | 124.7 | 164 | 144.458 | 322.886 | 64.419 | 87.173 | 143.745 | 5.33 | 5.33 | 11.37 | 11.37 | 66.014 | 66.014 | 9.261 | 9.261 |
| Net Receivables
| 335.1 | 0 | 261.7 | 220.8 | 229.1 | 265.7 | 290.1 | 288.5 | 310.1 | 351.9 | 376.9 | 304.7 | 320.5 | 0 | 339.3 | 345.4 | 380 | 406.4 | 366.9 | 309.3 | 324.7 | 323.3 | 264 | 304.7 | 0 | 272.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 113.6 | 39.4 | 99.3 | 13 | 8.9 | 12.9 | 12.4 | 8.1 | 7.5 | 6.7 | 6.1 | 3.9 | 2.2 | 2.1 | 2.5 | 3 | 3 | 2.8 | 1.5 | 0.9 | 0.9 | 1.4 | 1.2 | 1.3 | 1.5 | 0.9 | 1.6 | 1.211 | 1.388 | 1.372 | 2.544 | 1.771 | 0.503 | 0.503 | 0.523 | 0.523 | 0.564 | 0.564 | 0.343 | 0.343 |
| Other Current Assets
| 134.2 | 432.9 | 210.9 | 468.3 | 126.4 | 127.4 | 63.1 | 69.8 | 488.5 | 109.6 | 29.5 | 131.3 | 52 | 34.4 | 346 | 380.8 | 368.4 | 382.8 | 33.7 | 73.3 | 66.8 | 86.4 | 558.3 | 323.3 | 284.7 | 309.7 | 284.9 | 264.9 | 335.078 | 315.193 | 316.737 | 319.402 | 118.292 | 118.292 | 98.454 | 98.454 | 74.544 | 74.544 | 60.878 | 60.878 |
| Total Current Assets
| 1,292 | 1,316.4 | 1,469.2 | 1,184.3 | 671.8 | 1,086.5 | 814.2 | 1,227.5 | 1,481 | 1,300.2 | 785.8 | 1,895.3 | 1,934.5 | 1,130.6 | 1,070.9 | 1,137.2 | 1,939.6 | 1,945.8 | 983.9 | 803.8 | 861.6 | 704.3 | 1,371.2 | 572.6 | 472.3 | 415.7 | 450.5 | 410.617 | 659.352 | 380.984 | 406.454 | 469.971 | 124.125 | 124.125 | 110.347 | 110.347 | 141.122 | 141.122 | 70.481 | 70.481 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 4,888.6 | 5,250.4 | 5,403.1 | 3,932.1 | 4,124.3 | 4,130.4 | 4,236 | 4,247.9 | 4,166.8 | 4,412.9 | 4,498.7 | 4,539.3 | 4,616.1 | 4,761.7 | 4,677.3 | 4,893.9 | 4,912.7 | 4,999.6 | 4,613.3 | 4,562.7 | 4,287.7 | 4,079.8 | 3,229.5 | 3,258.3 | 3,127 | 2,887.8 | 2,778.1 | 2,648.182 | 2,475.104 | 2,530.501 | 2,417.619 | 1,780.519 | 367.482 | 367.482 | 426.409 | 426.409 | 0 | 0 | 0 | 0 |
| Goodwill
| 792.8 | 1,303.3 | 1,276.4 | 1,280.1 | 1,288.2 | 1,295.2 | 1,268.6 | 1,246.5 | 1,235.7 | 1,209.2 | 1,212.3 | 1,206.1 | 1,203.8 | 1,197.5 | 1,182.9 | 1,150.8 | 1,176.2 | 1,166.3 | 1,171 | 1,165 | 1,138.4 | 1,103.9 | 849.6 | 855.7 | 807.8 | 807.8 | 807.8 | 807.752 | 807.752 | 807.752 | 0 | 807.752 | 201.217 | 201.217 | 189.545 | 189.545 | 187.679 | 187.679 | 182.168 | 182.168 |
| Intangible Assets
| 441.4 | 472.9 | 488.7 | 1,582.3 | 1,624.7 | 1,672.6 | 1,674.7 | 1,686.8 | 1,700.6 | 1,724 | 1,757.9 | 575.5 | 610.7 | 653.6 | 679.9 | 702.5 | 734 | 751.9 | 785 | 809.5 | 819.8 | 798.8 | 618.4 | 639.8 | 658 | 638.2 | 649.5 | 671.044 | 687.534 | 709.195 | 0 | 751.484 | 196.335 | 196.335 | 207.448 | 207.448 | 218.809 | 218.809 | 229.672 | 229.672 |
| Goodwill and Intangible Assets
| 1,234.2 | 1,776.2 | 1,765.1 | 2,862.4 | 2,912.9 | 2,967.8 | 2,943.3 | 2,933.3 | 2,936.3 | 2,933.2 | 2,970.2 | 1,781.6 | 1,814.5 | 1,851.1 | 1,862.8 | 1,853.3 | 1,910.2 | 1,918.2 | 1,956 | 1,974.5 | 1,958.2 | 1,902.7 | 1,468 | 1,495.5 | 1,465.8 | 1,446 | 1,457.3 | 1,478.796 | 1,495.286 | 1,516.947 | 1,537.133 | 1,559.236 | 397.552 | 397.552 | 396.993 | 396.993 | 406.488 | 406.488 | 411.84 | 411.84 |
| Long Term Investments
| 103.7 | 107.7 | 110.8 | 665 | 597.7 | 648.7 | 661.4 | 71.5 | 84.1 | 32.8 | 32.4 | 13.6 | 43.6 | 21.7 | 10.8 | 0.1 | 28.7 | -21.2 | 302.4 | 282.2 | 281.5 | 254.1 | -267 | 235.4 | 197.4 | 174.2 | 183.9 | 180.91 | 43.05 | 228.028 | 223.528 | 219.063 | 44.292 | 44.292 | 31.15 | 31.15 | 29.365 | 29.365 | 27.856 | 27.856 |
| Tax Assets
| 45.4 | 30.3 | 25.6 | 15.3 | 7 | 1.4 | 2.8 | 7.6 | 30.4 | 36.3 | 2.7 | 2.7 | 3.9 | 4.6 | 4.3 | 4.7 | 6.2 | 8.5 | 33.2 | 23.8 | 35.4 | 32.2 | 16.1 | 13 | 22.6 | 23.9 | 21.4 | 19.374 | 43.751 | 52.624 | 39.751 | 36.937 | 0.564 | 0.564 | 0.345 | 0.345 | 4.685 | 4.685 | 9.528 | 9.528 |
| Other Non-Current Assets
| 56.7 | 37.4 | 32.1 | -1,248.3 | -1,257.3 | -1,261.2 | -1,232.3 | -1,208.8 | -992.3 | -1,134.3 | -1,133.6 | -16.3 | -3.9 | -4.6 | -4.3 | -4.7 | -6.2 | 12.7 | -33.2 | -23.8 | -35.4 | 32.8 | 579.8 | 30.2 | 4.6 | 22.8 | 13.9 | 13.315 | 145.737 | 7.949 | 3.476 | 543.717 | 189.978 | 189.978 | 116.135 | 116.135 | 515.667 | 515.667 | 517.982 | 517.982 |
| Total Non-Current Assets
| 6,328.6 | 7,202 | 7,336.7 | 6,226.5 | 6,384.6 | 6,487.1 | 6,611.2 | 6,051.5 | 6,225.3 | 6,280.9 | 6,370.4 | 6,320.9 | 6,474.2 | 6,634.5 | 6,550.9 | 6,747.3 | 6,851.6 | 6,917.8 | 6,871.7 | 6,819.4 | 6,527.4 | 6,301.6 | 5,026.4 | 5,032.4 | 4,817.4 | 4,554.7 | 4,454.6 | 4,340.577 | 4,202.928 | 4,336.049 | 4,221.507 | 4,139.472 | 999.868 | 999.868 | 971.031 | 971.031 | 956.205 | 956.205 | 967.206 | 967.206 |
| Total Assets
| 7,620.7 | 8,518.4 | 8,805.9 | 7,410.8 | 7,056.4 | 7,573.6 | 7,425.4 | 7,279 | 7,706.3 | 7,581.1 | 7,156.2 | 8,291.6 | 8,412.4 | 7,794.4 | 7,626 | 7,910.4 | 8,797.3 | 8,882.1 | 7,888.8 | 7,658.9 | 7,424.4 | 7,005.9 | 6,397.6 | 5,605 | 5,289.7 | 4,970.4 | 4,905.1 | 4,751.194 | 4,862.28 | 4,717.033 | 4,627.961 | 4,609.443 | 1,123.994 | 1,123.994 | 1,081.378 | 1,081.378 | 1,097.326 | 1,097.326 | 1,037.687 | 1,037.687 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 141.9 | 170.7 | 131.2 | 93.5 | 82.5 | 78.3 | 72.5 | 84.9 | 67.4 | 73.3 | 58.5 | 61.7 | 50.6 | 56.3 | 48.5 | 54.6 | 44 | 66.7 | 61.6 | 69 | 57.2 | 75.9 | 61.6 | 64.9 | 44.9 | 47.2 | 58.2 | 53.2 | 49.777 | 40.956 | 45.74 | 41.508 | 12.727 | 12.727 | 11.012 | 11.012 | 10.594 | 10.594 | 11.565 | 11.565 |
| Short Term Debt
| 398.3 | 210.8 | 200.1 | 144.6 | 133.7 | 398.3 | 412.6 | 69.6 | 590.3 | 932.8 | 111.4 | 1,061.1 | 980.5 | 860.9 | 91.5 | 60.9 | 976 | 927.5 | 122.8 | 64.4 | 101.6 | 49.4 | 70.4 | 35.9 | 75 | 131.5 | 142.2 | 105.313 | 34.104 | 32.866 | 13.703 | 14.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables
| 16.7 | 25 | 58 | 99.5 | 16.6 | 23.6 | 50.2 | 20.8 | 17.3 | 22.8 | 18.4 | 2.5 | 29.9 | 10.6 | 1.7 | 21.2 | 30.7 | 3.5 | 51.4 | 11.9 | 45.5 | 13.4 | 8.2 | 25.5 | 15 | 6.5 | 21.7 | 39.719 | 26.983 | 12.618 | 18.143 | 33.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 269.8 | 68.5 | 63 | 65.2 | 66.2 | 69 | 58.3 | 66.9 | 62.2 | 59.5 | -980.4 | -860.8 | -91.5 | -60.9 | -976 | -927.5 | -122.8 | -64.4 | -101.5 | 289.9 | 0 | 223.4 | 212.8 | 0 | 158.1 | 0 | 0 | 0 | 0 | 260.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 395 | 354.8 | 420.8 | 374.9 | 419.6 | 538.1 | 467.3 | 228 | 222.2 | 240.1 | 328.6 | 361.3 | 219.8 | 373.9 | 290.7 | 260.8 | 263 | 238.5 | 321.4 | 224.5 | 311.5 | 294.4 | 154.4 | 197.7 | 197.9 | 120.5 | 136.3 | 127.579 | 258.779 | 301.896 | 309.587 | 298.619 | 46.958 | 46.958 | 52.92 | 52.92 | 50.738 | 50.738 | 66.735 | 66.735 |
| Total Current Liabilities
| 951.9 | 761.3 | 810.1 | 712.5 | 652.4 | 1,038.3 | 1,002.6 | 403.3 | 874.3 | 1,269 | 516.9 | 1,486.6 | 1,280.8 | 1,301.7 | 432.4 | 397.5 | 1,313.7 | 1,236 | 557.2 | 369.9 | 515.8 | 433.1 | 294.6 | 324.1 | 332.8 | 305.7 | 358.4 | 325.811 | 369.643 | 388.336 | 387.173 | 387.855 | 59.685 | 59.685 | 63.932 | 63.932 | 61.332 | 61.332 | 78.3 | 78.3 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 2,954.8 | 3,165.5 | 3,320.4 | 3,114.3 | 3,147.2 | 3,084 | 3,127 | 3,509 | 3,570.3 | 2,924.5 | 3,390.4 | 3,380.3 | 3,759.2 | 2,434.8 | 3,243.9 | 3,252.9 | 4,011.6 | 3,302.2 | 3,666.2 | 3,663.2 | 4,165.7 | 4,044.6 | 3,802.8 | 2,849.1 | 2,752.7 | 2,467 | 2,534.8 | 2,359.942 | 2,578.453 | 2,447.571 | 2,553.665 | 2,454.678 | 603.047 | 603.047 | 577.245 | 577.245 | 611.463 | 611.463 | 730.388 | 730.388 |
| Deferred Revenue Non-Current
| 415.2 | 431.5 | 286.3 | 269 | 149.2 | 159.2 | 112.8 | 117.5 | 103.3 | 120.6 | 122.2 | 129 | 120.4 | 125 | 3,005.8 | 2,946 | 3,044.3 | 3,031.8 | 3,382.7 | 3,365.9 | 3,544.8 | 390.3 | 162.1 | 112.5 | 70.8 | -2,612.5 | 28.9 | -2,509.58 | -2,791.661 | -2,663.25 | -2,765.415 | 81.87 | -668.174 | -668.174 | -642.466 | -642.466 | -676.615 | -676.615 | -797.898 | -797.898 |
| Deferred Tax Liabilities Non-Current
| 136.5 | 133.6 | 156.2 | 157.9 | 178.6 | 184.8 | 209.3 | 197.9 | 246.7 | 264.2 | 210.3 | 229.1 | 249.1 | 264.8 | 238.1 | 306.9 | 246 | 270.6 | 283.5 | 297.4 | 296.7 | 338 | 317.8 | 336.2 | 325.9 | 324.2 | 306.6 | 308.124 | 297.089 | 289.501 | 271.193 | 266.874 | 77.854 | 77.854 | 76.233 | 76.233 | 75.746 | 75.746 | 79.076 | 79.076 |
| Other Non-Current Liabilities
| 100.1 | 79.3 | 95 | 85 | 97.3 | 246.6 | 298.6 | 360.6 | 204.2 | 198.2 | 219 | 199.2 | 297.7 | 820.5 | 984.2 | 1,348.7 | 459 | 0.2 | 0 | -297.3 | -620.9 | 107.2 | 464 | 130.7 | 0.1 | 25.6 | 0.2 | 28.688 | 85.869 | 79.32 | 30.121 | 20.332 | 697.27 | 697.27 | 678.555 | 678.555 | 722.831 | 722.831 | 853.221 | 853.221 |
| Total Non-Current Liabilities
| 3,606.6 | 3,809.9 | 3,857.9 | 3,626.2 | 3,572.3 | 3,674.6 | 3,747.7 | 4,185 | 4,147.4 | 3,507.5 | 3,941.9 | 2,873.1 | 3,217.7 | 2,434.8 | 3,243.9 | 3,252.9 | 3,290.3 | 3,302.4 | 3,666.2 | 3,663.3 | 3,841.5 | 4,542.1 | 4,266.8 | 3,297.7 | 3,149.5 | 2,816.8 | 2,870.5 | 2,696.63 | 2,961.411 | 2,816.392 | 2,854.979 | 2,823.754 | 709.998 | 709.998 | 689.567 | 689.567 | 733.425 | 733.425 | 864.786 | 864.786 |
| Total Liabilities
| 4,558.5 | 4,571.2 | 4,668 | 4,338.7 | 4,224.7 | 4,712.9 | 4,750.3 | 4,588.3 | 5,021.7 | 4,776.5 | 4,458.8 | 5,424.2 | 5,707.2 | 4,946.8 | 4,898.6 | 4,999.1 | 6,030.3 | 6,147.3 | 5,246 | 5,124.9 | 5,218.2 | 4,975.2 | 4,561.4 | 3,621.8 | 3,482.3 | 3,122.5 | 3,228.9 | 3,022.441 | 3,331.054 | 3,204.728 | 3,242.152 | 3,211.609 | 769.683 | 769.683 | 753.499 | 753.499 | 794.756 | 794.756 | 943.086 | 943.086 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 475.2 | 475.2 | 475.2 | 248.9 | 248.9 | 230.5 | 230.5 | 230.5 | 230.5 | 230.5 | 232.8 | 232.8 | 232.8 | 232.8 | 232.8 | 232.8 | 232.8 | 232.8 | 232.8 | 227 | 227 | 220.1 | 220.1 | 220.1 | 220.1 | 220.1 | 220.1 | 220.114 | 220.114 | 220.114 | 220.114 | 219.804 | 54.911 | 54.911 | 54.35 | 54.35 | 53.923 | 53.923 | 69.683 | 69.683 |
| Retained Earnings
| 0 | 0 | 466.5 | 1,895.1 | 1,664.8 | 1,828.8 | 1,650.2 | 1,666 | 1,562.2 | 1,711.2 | 1,566.6 | 1,710.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,111.4 | 944.2 | 978.302 | 789.098 | 725.951 | 0 | 584.913 | 0 | 0 | 0 | 0 | 4.045 | 4.045 | -6.372 | -6.372 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 264.4 | 466.5 | 1,895.1 | 1,664.8 | 1,828.8 | 1,650.2 | 1,666 | 1,562.2 | 1,711.1 | 1,566.6 | 1,710.1 | 1,556.3 | 1,695.5 | 1,581.5 | 1,739.4 | 1,715.9 | 1,682.7 | 1,614.7 | 1,651.8 | 1,336.4 | 1,309.7 | 1,122.8 | 1,231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 2,515.3 | 3,111.8 | 2,645.3 | -1,063.8 | -833.5 | -1,110.8 | -932.2 | -948 | -844.2 | -993 | -828.5 | -972 | 738.1 | 738.1 | 738.1 | 738.1 | 738.1 | 738.1 | 738.1 | 594.1 | 594 | 453.2 | 453.2 | 1,715.4 | 1,525.1 | 453.2 | 453.3 | 453.2 | 453.214 | 497.128 | 1,104.033 | 526.047 | 299.401 | 299.401 | 273.528 | 273.528 | 244.602 | 244.602 | 31.29 | 31.29 |
| Total Shareholders Equity
| 2,990.5 | 3,851.4 | 4,053.5 | 2,975.3 | 2,745 | 2,777.3 | 2,598.7 | 2,614.5 | 2,510.7 | 2,659.8 | 2,537.5 | 2,681 | 2,527.2 | 2,666.4 | 2,552.4 | 2,710.3 | 2,686.8 | 2,653.6 | 2,585.6 | 2,472.9 | 2,157.4 | 1,983 | 1,796.1 | 1,935.5 | 1,745.2 | 1,784.7 | 1,617.6 | 1,651.63 | 1,462.426 | 1,443.193 | 1,324.147 | 1,330.764 | 354.311 | 354.311 | 327.878 | 327.878 | 302.57 | 302.57 | 94.601 | 94.601 |
| Total Equity
| 3,062.2 | 3,947.2 | 4,138.1 | 3,072.1 | 2,831.7 | 2,860.7 | 2,675.1 | 2,690.7 | 2,684.6 | 2,804.6 | 2,697.4 | 2,867.4 | 2,705.2 | 2,847.6 | 2,727.4 | 2,911.3 | 2,767 | 2,734.8 | 2,642.8 | 2,534 | 2,206.2 | 2,030.7 | 1,836.2 | 1,983.2 | 1,807.4 | 1,847.9 | 1,676.2 | 1,728.753 | 1,531.226 | 1,512.305 | 1,385.809 | 1,397.834 | 354.311 | 354.311 | 327.878 | 327.878 | 302.57 | 302.57 | 94.601 | 94.601 |
| Total Liabilities & Shareholders Equity
| 7,620.7 | 8,518.4 | 8,806.1 | 7,410.8 | 7,056.4 | 7,573.6 | 7,425.4 | 7,279 | 7,706.3 | 7,581.1 | 7,156.2 | 8,291.6 | 8,412.4 | 7,794.4 | 7,626 | 7,910.4 | 8,797.3 | 8,882.1 | 7,888.8 | 7,658.9 | 7,424.4 | 7,005.9 | 6,397.6 | 5,605 | 5,289.7 | 4,970.4 | 4,905.1 | 4,751.194 | 4,862.28 | 4,717.033 | 4,627.961 | 4,609.443 | 1,123.994 | 1,123.994 | 1,081.378 | 1,081.378 | 1,097.326 | 1,097.326 | 1,037.687 | 1,037.687 |