Ethos Limited
NSE:ETHOSLTD.NS
2496 (INR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 9,989.921 | 7,885.337 | 5,772.837 | 3,865.708 | 4,578.491 | 4,435.29 | 3,560.919 | 3,257.115 | 3,271.504 | 2,802.336 |
| Cost of Revenue
| 7,029.123 | 5,488.769 | 4,129.62 | 2,822.045 | 3,301.351 | 3,158.612 | 2,720.497 | 2,554.011 | 2,516.101 | 2,099.981 |
| Gross Profit
| 2,960.798 | 2,396.568 | 1,643.217 | 1,043.663 | 1,277.14 | 1,276.678 | 840.422 | 703.104 | 755.403 | 702.355 |
| Gross Profit Ratio
| 0.296 | 0.304 | 0.285 | 0.27 | 0.279 | 0.288 | 0.236 | 0.216 | 0.231 | 0.251 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 109.795 | 76.679 | 56.743 | 48.897 | 55.901 | 54.613 | 468.945 | 469.669 | 481.195 | 410.248 |
| Selling & Marketing Expenses
| 210.017 | 268.339 | 222.53 | 147.039 | 140.63 | 127.774 | 71.762 | 86.162 | 87.397 | 61.67 |
| SG&A
| 319.812 | 345.018 | 279.273 | 195.936 | 196.531 | 182.387 | 540.707 | 555.83 | 568.592 | 471.918 |
| Other Expenses
| 1,519.179 | 1,148.605 | 902.49 | 732.66 | 1,080.609 | 1,094.291 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 1,838.991 | 1,493.623 | 1,181.763 | 928.596 | 1,277.14 | 1,276.678 | 734.394 | 699.654 | 720.27 | 596.455 |
| Operating Income
| 1,121.807 | 902.945 | 461.454 | 115.067 | 272.751 | 367.634 | 123.421 | -0.89 | 32.948 | 98.643 |
| Operating Income Ratio
| 0.112 | 0.115 | 0.08 | 0.03 | 0.06 | 0.083 | 0.035 | -0 | 0.01 | 0.035 |
| Total Other Income Expenses Net
| -8.686 | -96.18 | -146.195 | -47.834 | -252.894 | -202.855 | -247.643 | -222.109 | -79.231 | -63.211 |
| Income Before Tax
| 1,113.121 | 806.765 | 315.259 | 67.233 | 19.857 | 164.779 | 52.072 | -74.836 | -46.283 | 35.432 |
| Income Before Tax Ratio
| 0.111 | 0.102 | 0.055 | 0.017 | 0.004 | 0.037 | 0.015 | -0.023 | -0.014 | 0.013 |
| Income Tax Expense
| 280.175 | 203.783 | 81.379 | 19.661 | 33.197 | 65.891 | 12.132 | 32.725 | 13.183 | 11.837 |
| Net Income
| 832.946 | 602.982 | 233.88 | 47.572 | -13.34 | 98.888 | 27.242 | -107.561 | -89.58 | 1.515 |
| Net Income Ratio
| 0.083 | 0.076 | 0.041 | 0.012 | -0.003 | 0.022 | 0.008 | -0.033 | -0.027 | 0.001 |
| EPS
| 34.98 | 26.56 | 12.69 | 3.18 | -0.75 | 4.24 | 1.94 | -8.45 | -7.54 | 0.13 |
| EPS Diluted
| 34.98 | 26.56 | 12.69 | 3.15 | -0.75 | 4.24 | 1.94 | -8.45 | -7.54 | 0.13 |
| EBITDA
| 1,759.781 | 1,293.53 | 791.473 | 561.945 | 544.036 | 582.595 | 162.839 | 35.492 | 69.106 | 134.368 |
| EBITDA Ratio
| 0.176 | 0.164 | 0.137 | 0.145 | 0.119 | 0.131 | 0.046 | 0.011 | 0.021 | 0.048 |