EnviTec Biogas AG
FSX:ETG.DE
31.9 (EUR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 416.816 | 390.545 | 272.184 | 201.551 | 220.985 | 195.158 | 207.587 | 174.128 | 174.58 | 172.173 | 164.54 | 199.153 | 251.528 | 156.907 | 119.923 | 101.083 | 133.41 | 0 |
Cost of Revenue
| 290.91 | 250.91 | 179.872 | 125.263 | 149.141 | 126.987 | 139.892 | 107.118 | 108.055 | 111.143 | 100.744 | 132.553 | 175.748 | 108.795 | 81.607 | 70.639 | 92.447 | -68.622 |
Gross Profit
| 125.906 | 139.635 | 92.313 | 76.289 | 71.844 | 68.171 | 67.695 | 67.01 | 66.525 | 61.03 | 63.796 | 66.6 | 75.78 | 48.112 | 38.315 | 30.444 | 40.962 | 68.622 |
Gross Profit Ratio
| 0.302 | 0.358 | 0.339 | 0.379 | 0.325 | 0.349 | 0.326 | 0.385 | 0.381 | 0.354 | 0.388 | 0.334 | 0.301 | 0.307 | 0.32 | 0.301 | 0.307 | 0 |
Reseach & Development Expenses
| 0 | 0.223 | 0.499 | 0.3 | 0.092 | 0.2 | 0.8 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.286 | 5.725 | 0 | 0 | 0 | 0 | 11.108 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.663 | 9.378 | 0 | 0 | 0 | 0 | 0 | -3.344 |
SG&A
| 50.562 | 31.497 | 27.971 | 21.035 | 19.676 | 21.038 | 21.064 | 25.035 | 26.714 | 17.227 | 9.949 | 15.103 | 0 | 0 | 0 | 0 | 11.108 | -3.344 |
Other Expenses
| 9.953 | 79.152 | 69.251 | 59.385 | 57.573 | 49.72 | 52.368 | 51.609 | 51.088 | 43.992 | 35.732 | 41.498 | 65.021 | 47.066 | 38.865 | 27.252 | 11.804 | 0 |
Operating Expenses
| 40.609 | 79.152 | 69.251 | 59.385 | 57.573 | 58.117 | 61.174 | 62.808 | 63.075 | 56.37 | 61.393 | 65.302 | 65.021 | 47.066 | 38.865 | 27.252 | 22.912 | -3.344 |
Operating Income
| 85.297 | 67.816 | 24.991 | 19.332 | 13.13 | 10.054 | 6.521 | 4.202 | 3.45 | 4.66 | 2.403 | 1.298 | 10.759 | 1.046 | -0.55 | 3.192 | 18.05 | 18.518 |
Operating Income Ratio
| 0.205 | 0.174 | 0.092 | 0.096 | 0.059 | 0.052 | 0.031 | 0.024 | 0.02 | 0.027 | 0.015 | 0.007 | 0.043 | 0.007 | -0.005 | 0.032 | 0.135 | 0 |
Total Other Income Expenses Net
| -10.956 | -1.221 | -1.697 | -2.181 | -2.8 | 0.38 | 0.167 | -0.624 | -1.03 | -0.289 | -1.413 | 1.69 | 0.188 | 1.511 | 3.215 | 4.497 | 2.095 | 0 |
Income Before Tax
| 74.341 | 66.595 | 23.294 | 17.151 | 10.33 | 10.434 | 6.688 | 3.578 | 2.42 | 4.371 | 0.99 | 2.988 | 10.947 | 2.557 | 2.665 | 7.689 | 20.146 | 0 |
Income Before Tax Ratio
| 0.178 | 0.171 | 0.086 | 0.085 | 0.047 | 0.053 | 0.032 | 0.021 | 0.014 | 0.025 | 0.006 | 0.015 | 0.044 | 0.016 | 0.022 | 0.076 | 0.151 | 0 |
Income Tax Expense
| 23.909 | 18.338 | 6.424 | 4.815 | 3.01 | 3.601 | 1.713 | 1.919 | 1.001 | 1.75 | 0.717 | 1.88 | 3.226 | 1.186 | -0.986 | 2.129 | -5.827 | 0 |
Net Income
| 58.46 | 45.805 | 16.869 | 12.337 | 7.32 | 6.833 | 4.976 | 0.804 | 1.147 | 2.801 | 0.319 | 1.181 | 7.72 | 1.371 | 1.679 | 5.56 | 14.318 | 0 |
Net Income Ratio
| 0.14 | 0.117 | 0.062 | 0.061 | 0.033 | 0.035 | 0.024 | 0.005 | 0.007 | 0.016 | 0.002 | 0.006 | 0.031 | 0.009 | 0.014 | 0.055 | 0.107 | 0 |
EPS
| 3.94 | 3.08 | 1.06 | 0.72 | 0.4 | 0.46 | 0.33 | 0.11 | 0.1 | 0.19 | 0.02 | 0.08 | 0.51 | 0.15 | 0.08 | 0.38 | 1.79 | 0 |
EPS Diluted
| 3.94 | 3.08 | 1.06 | 0.72 | 0.4 | 0.46 | 0.33 | 0.11 | 0.1 | 0.19 | 0.02 | 0.08 | 0.51 | 0.15 | 0.08 | 0.38 | 1.79 | 0 |
EBITDA
| 104.279 | 83.2 | 39.539 | 34.53 | 34.048 | 29.832 | 26.861 | 24.328 | 24.51 | 23.453 | 20.508 | 19.565 | 22.523 | 11.676 | 9.342 | 12.437 | 24.661 | 72.708 |
EBITDA Ratio
| 0.25 | 0.213 | 0.145 | 0.171 | 0.154 | 0.153 | 0.129 | 0.14 | 0.14 | 0.136 | 0.125 | 0.098 | 0.09 | 0.074 | 0.078 | 0.123 | 0.185 | 0 |