Earth Tech Environment Public Company Limited

SET:ETC.BK

1.74 (THB) • At close December 27, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) THB.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q3
Operating Activities:
Net Income 29.9859.968-6.09312.8619.4459.6111.706-23.14643.53669.56348.39825.59951.88466.84545.78766.2249.83961.73924.1285.1817.94623.30613.32711.51516.701
Depreciation & Amortization 28.55628.59328.92629.29829.25728.80128.32629.14628.39430.04528.90428.2328.22727.53127.15527.52527.51627.16723.66729.60215.76715.21914.88415.1810
Deferred Income Tax 0000000000000000000000000
Stock Based Compensation 0000000000000000000000000
Change In Working Capital 9.5658.42211.724-63.235-141.957192.768-41.542-152.269-30.909-19.33112.38340.1618.726-4.51340.061-29.612-8.007-7.0118.68-27.27162.898-22.44110.837-2.3410
Accounts Receivables 12.8326.135-8.817-17.86-16.92931.318-1.1154.939-1.673-8.35316.622-4.94913.556-12.1540.053-18.976-7.383-11.207-2.955-43.77451.001-22.3577.065-11.20
Change In Inventory 1.1151.5111.227-6.1660.511-2.1480.1690.0240.055-0.3340.493-0.349-0.3670.2470.394-0.5980.113-0.376-0.556-0.37-0.0580.29600.4480
Change In Accounts Payables 0-0.1118.681-19.167-2.186-5.2344.91110.67619.758-5.554-3.97845.348-5.7967.6180.2970000000000
Other Working Capital -4.3820.88710.633-20.043-123.353168.832-45.507-167.91-49.049-5.0911.8940.519.093-4.7639.667-29.014-8.12-6.63419.236-26.962.956-0.383.7728.4110
Other Non Cash Items 19.89-0.23956.5578.51524.46318.13320.75847.8545.907-7.4571.96438.99317.1117.62227.40717.00529.44818.9717.71418.5449.1273.005-0.043-0.1-16.701
Operating Cash Flow 87.99196.74434.353-12.561-78.792249.3139.248-98.41546.92872.8291.649132.983105.947107.485140.4181.13798.796100.86684.18926.055105.73819.08939.00524.2540
Investing Activities:
Investments In Property Plant And Equipment -15.182-1.981-76.633-19.648-44.339-286.117-0.97-50.711-8.118-2.64-14.144-55.512-33.547-4.882-3.811-54.788-19.339-10.785-10.604-31.223-170.597-77.301-149.684293.140
Acquisitions Net 0348.9440-043.0230.0120.004-00.0020.00300.00400.0280.3410000000000
Purchases Of Investments 0-456.50-36.433-42.8138.194-8.42-25.478-4.842-27.767-26.634-35.313-10.299-19.709-56.1090000000000
Sales Maturities Of Investments 00219.7070-0.21-8.2068.41625.4794.8427.764000000000000000
Other Investing Activites -152.785132.1191835.975-42.99860.90644.367-30.57913.16-159.767-156.634-27.313-12.299-119.681-55.768-9.234-9.407-9.117-38.833-27.3743.876-4.988-38.944-666.5430
Investing Cash Flow -167.96722.582161.074-20.107-87.337-225.21143.397-81.2895.042-162.407-170.778-82.825-45.846-124.563-59.579-64.022-28.746-19.902-49.437-58.593-126.721-82.289-188.628-373.4030
Financing Activities:
Debt Repayment -33.516-34.501-31.769-22.079-35.248586.813-21.987629.466-79.082-63.464-70.312-85.089-83.278-50.346-76.751-77.473-101.763-77.43-36.5765.6391.7563.293158.634-52.690
Common Stock Issued 0000000000000000000000000
Common Stock Repurchased 0000000000000000000000000
Dividends Paid 0000000000000000000000000
Other Financing Activities -22.327-25.1410-29.637-22.788-24.677-16.963-16.803-8.066-13.701-13.878-14.801-21.264-16.366-16.497-17.8541,456.204-13.514-9.976-16.213-13.615-10.198-10.608475.5160
Financing Cash Flow -55.843-59.641-21.769-26.561-58.036562.136-38.95612.663-87.148-77.162-84.193-99.891-104.542-66.712-93.248-95.3271,354.441-90.944-46.552-10.574-11.86553.095148.026422.8260
Other Information:
Effect Of Forex Changes On Cash 000-0000-000000000000000000
Net Change In Cash -135.81943.826173.658-59.229-224.165586.23813.695432.959-35.178-166.749-163.322-49.732-44.441-83.79-12.417-78.2111,424.491-9.98-11.8-43.111-32.848-10.105-1.59773.6770
Cash At End Of Period 1,633.7851,769.6041,725.7781,552.121,611.3491,835.5141,249.2761,235.581802.622837.81,004.5491,167.8711,217.6031,262.0441,345.8341,358.2511,436.46211.97121.95133.75176.862109.71119.815121.4120