Evertz Technologies Limited

TSX:ET.TO

11.85 (CAD) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 91.0286.32569.71255.86548.93412.468-23.798-24.68425.58433.90229.79237.666131.619108.77194.063110.042102.03575.02551.6535.44996.321104.58388.88365.18991.7294.18498.22454.02272.78854.27464.094133.359125.383123.102129.92497.49197.128100.681103.30390.384103.368101.956106.65196.099198.946208.658212.202203.265169.317173.665178.402174.24167.945175.835165.309142.091138.845133.755121.153101.91978.70381.37674.13924.81610.21810.1953.4832.34601.00620.87610.27614.2610
Short Term Investments 0000000011.075000000000004.0474.02315.28313.7610.9420000000000000000012.13212.09112.0512.0112.11312.07712.0412.00412.11212.07612.0416.1912.5779.5711.99511.27410.649.63332.88732.64441.70364.70268.02485.34878.73962.71742.16633.5380000
Cash and Short Term Investments 91.0286.32569.71255.86548.93412.468-23.798-24.68436.65933.90229.79237.666131.619108.77194.063110.042102.03575.02551.6535.449100.368108.606104.16678.949102.66294.18498.22454.02272.78854.27464.094133.359125.383123.102129.92497.49197.128100.681103.30390.384103.368101.956118.782208.19210.996220.668224.315215.342181.357185.669190.514186.316179.985192.025177.886151.661150.84145.029131.793111.552111.59114.02115.84289.51878.24295.54382.22265.06342.16634.54420.87610.27614.2610
Net Receivables 80.68596.904102.66787.39395.57117.903112.199113.213110.089106.418109.56390.85185.88279.60695.85877.39671.88398.495106.934138.929104.122104.55496.705108.1790.51286.07186.441112.795104.598111.66481.695101.47999.542101.69195.727101.76597.64995.403101.12285.36286.45789.71670.72665.95758.14464.3255.86859.56380.39473.50159.06861.30967.56454.74663.0261.87951.03952.83852.38753.20840.99753.14443.19254.50540.31740.57836.67538.22445.31835.00429.96627.50725.93723.531
Inventory 212.238206.154207.046204.318205.016202.479206.908199.892192.251177.268175.481163.965155.291152.699156.811157.605163.059161.985168.626172.969175.705171.271173.695171.43167.109168.07173.091174.895177.524178.208172.694165.233157.074155.957158.308160.524158.862154.259150.763150.105145.297134.561125.324119.312112.637111.619114.937107.927105.883109.211104.353104.05105.36106.269107.986107.071102.11291.74592.6495.56992.80186.51873.58170.95865.25353.7651.08949.74145.44243.08442.47732.71427.44622.829
Other Current Assets 11.91111.17910.704-87.39311.98510.31934.02931.9187.7768.9848.9117.0216.1146.5595.8319.3458.2599.0039.9878.9458.6629.0458.0926.8056.8635.5067.4016.4195.4764.0754.8734.0597.7556.3076.6486.5249.0248.4266.0174.5845.1544.7044.355.7577.1523.7813.78118.628003.885000000.261001.7483.6092.1973.5263.8973.872.7622.782.8982.9992.4030000
Total Current Assets 395.854400.562390.129260.183361.505343.169329.338320.339346.775323.518320.643299.503378.906347.635352.563354.388345.236344.508337.2326.292388.857393.476382.658365.354367.146353.831365.157348.131360.386348.221323.356404.13389.754387.057390.607366.304362.663358.769361.205330.435340.276330.937319.182399.216388.929400.388398.901382.832367.634368.381357.82351.675352.909353.04348.892320.611304.252289.612276.82262.077248.997255.879236.141218.878187.682192.643172.766155.926135.925115.03593.31970.49767.64446.36
Non-Current Assets:
Property, Plant & Equipment, Net 53.4854.81654.48254.90754.52355.12657.42258.62759.76762.51466.14269.71365.62268.36969.79371.83274.57176.61777.36378.52779.89648.88748.26247.24947.26147.91541.24644.08743.92244.15243.05542.01142.05142.97145.21946.80848.25149.0850.42850.28751.10651.83151.03847.82948.05146.63745.4941.82841.99541.1941.77837.11336.22836.7436.22837.39238.66539.76841.07342.11342.56943.14530.80325.25823.90724.08225.15823.65921.64720.85815.65312.86211.41911.5
Goodwill 22.04821.35221.29721.35421.23821.33321.18121.06420.94521.03321.50121.41621.22321.1423.05423.16920.73120.77120.68220.620.41820.71620.16218.01618.0718.16818.14218.06717.93618.19517.94317.9518.1118.28618.62318.63918.67418.31318.42918.19318.24618.26918.23417.93517.72417.72417.75617.51817.44617.50717.46117.95117.4417.85817.79114.83914.58114.58415.06415.47315.29514.3599.2399.2399.2390.6390.6390.6390.6390.6390.6390.6390.6390.639
Intangible Assets 0.8951.0981.3071.5041.8052.1252.4182.7523.0153.3173.6153.8884.1954.4761.1361.2911.4081.5731.6041.7011.8061.952000000000000000000.0340.1380.2430.3430.4080.4690.5580.6540.7550.8251.0051.2991.6231.9062.2242.5531.3851.6041.8231.8592.262.6623.0633.4653.8664.2671.0961.2781.4611.6441.8272.0092.1922.3752.558
Goodwill and Intangible Assets 22.94322.4522.60422.85823.04323.45823.59923.81623.9624.3525.11625.30425.41825.61624.1924.4622.13922.34422.28622.30122.22422.66820.16218.01618.0718.16818.14218.06717.93618.19517.94317.9518.1118.28618.62318.63918.67418.31318.42918.22718.38418.51218.57718.34318.19318.28218.4118.27318.27118.51218.7619.57419.34620.08220.34416.22416.18516.40716.92317.73317.95717.42212.70413.10513.5061.7351.9172.12.2832.4662.6482.8313.0143.197
Long Term Investments 0-1.0980-7.1976.7788.1613.75911.5875.1395.4745.9566.3266.6346.8698.015-1.632-1.722-0.204-0.489-0.5810-1.566-2.62-1.38-0.738-1.201000000000000000000000003.781000000000000000000000000
Tax Assets 8.7486.8945.5547.1977.9316.7395.5527.4386.2545.1235.0334.7415.8963.3040.8591.6321.7220.2040.4890.58101.5662.621.380.7381.20100000000000000000000000000000000001.32700.2240.760.4262.1193.3164.2624.865.6377.6488.7889.9730.649
Other Non-Current Assets 01.098-07.197000000000001.6321.7220.2040.4890.58101.5662.621.380.7381.20100000000000000000000-63.93.7813.7810000000000000000000000000
Total Non-Current Assets 85.17184.1682.6484.96292.27593.483100.332101.46895.1297.461102.247106.084103.57104.158102.85797.92498.43299.165100.138101.409102.1273.12171.04466.64566.06967.28459.38862.15461.85862.34760.99859.96160.16161.25763.84265.44766.92567.39368.85768.51469.4970.34369.61566.17266.24464.91963.963.88264.04763.48360.53856.68755.57456.82256.57253.61654.8556.17557.99659.84661.85360.56743.73139.12337.83927.93630.39130.02128.7928.96125.94924.48124.40615.346
Total Assets 481.025484.722472.769703.845453.78436.652429.67421.807441.895420.979422.89405.587482.476451.793455.42452.312443.668443.673437.338427.701490.977466.597453.702431.999433.215421.115424.545410.285422.244410.568384.354464.091449.915448.314454.449431.751429.588426.162430.062398.949409.766401.28388.797465.388455.173465.307462.801446.714431.681431.864418.358408.362408.483409.862405.464374.227359.102345.787334.816321.923310.85316.446279.872258.001225.521220.579203.157185.947164.715143.996119.26894.97892.0561.706
Liabilities & Equity:
Current Liabilities:
Account Payables 77.19663.09564.91550.40174.47975.52175.54876.2586.80368.40582.0773.63382.59266.72761.60157.7261.73562.23160.36554.80760.39863.64755.21450.29264.92656.37750.9643.00257.08250.32141.46941.49952.01549.81548.59838.57339.93544.26543.13231.30242.57244.88837.09324.67424.95336.23730.76225.38121.97837.03425.04720.00525.21-3.66427.9890023.89923.22617.67116.0332.52916.72914.53913.93617.5614.38615.97814.8116.93512.6496.297.3369.503
Short Term Debt 4.6044.2963.9553.8253.8879.9889.2838.3454.1414.0883.8673.8873.8964.1224.2774.5314.6124.6384.4714.4584.4680.2940.2960.3250.4810.3830.3280.2910.2730.280.2430.2380.2380.2380.2630.2130.2110.2540.3290.40.4060.4150.4210.3880.3810.390.4280.3970.3790.4010.410.4770.4340.4510.4190.4240.3870.3880.4740.5210.5531.5080000000.6680000.26920.661
Tax Payables 2.933.2265.5647.0969.2077.594.2676.1597.5557.0096.7344.7743.8280.1550.033.1770.4723.8122.1330.49002.2091.7841.3060.0740000.94502.720.10200.041001.6994.9392.4374.24501.185000000000001.257000002.3115.30300010.93600000000
Deferred Revenue 104.511119.597106.795100.54292.68969.82773.31165.7579.83174.26766.51168.13567.52758.04760.91353.5855.38745.07640.61339.68939.88442.84342.20234.56927.97628.50232.31830.3532.88128.27221.94817.61415.79518.52919.01218.96613.6315.42713.5739.42510.72310.0967.2378.9125.7896.7127.1786.7095.5874.467.1296.3245.6623.6641.257000002.311000000000000.1771.382
Other Current Liabilities 11.83212.13714.88315.66917.03116.40513.69115.84916.67417.81110.8958.937.8724.2244.1857.4044.6958.8436.7855.33.9994.1716.3465.7115.3364.0553.9993.9634.1684.7624.0916.3343.6853.5632.8552.7952.2733.9286.7744.0555.8951.6242.8221.6541.1241.1041.11.0641.0620.8090.8091.2441.23328.3450.97220.16122.2551.1640.31800.485.3037.6938.2463.97610.93611.53510.9087.8618.1094.9891.6615.85815.621
Total Current Liabilities 198.143199.125190.548170.437188.086171.741171.833166.194187.449164.571163.343154.585161.887133.12130.976123.235126.429120.788112.234104.254108.749110.955104.05890.89798.71989.31787.60577.60694.40483.63567.75165.68571.73372.14570.72860.54756.04963.87463.80845.18259.59657.02347.57335.62832.24744.44339.46833.55129.00642.70433.39528.0532.53928.79630.63720.58522.64225.45124.01818.19219.37439.3424.42222.78517.91228.49625.92126.88623.33925.04417.6387.95113.6447.167
Non-Current Liabilities:
Long Term Debt 17.71318.9218.77218.53217.89818.82719.77920.53221.51322.7624.10425.10520.36321.24522.33423.22224.31925.46526.65127.7728.7110.2390.2910.3560.4360.5150.5580.6170.6730.7330.730.7930.8440.8880.9770.9571.0070.9961.1081.0961.2351.3721.4551.4551.4911.5391.651.6671.6811.8751.9672.1782.3482.4932.5312.6782.6082.7323.0953.3793.623.51900000000004.854.873
Deferred Revenue Non-Current 00000000000000000000-0.70100000-0.047-2.59-2.86-4.427-4.144-3.577-3.557-5.545-4.597-2.614-3.357-4.432-5.557-4.184-4.236-6.468-7.655-7.873-7.536-9.591.651.66700000000000000000000000000
Deferred Tax Liabilities Non-Current 000000000000000000000.701000000.0472.592.864.4274.1443.5773.5575.5454.5972.6143.3574.4325.5574.1844.2366.4687.6557.8737.5369.599.0887.9297.237.3316.3495.3335.7945.3195.14.7034.3314.0273.1693.2274.5143.2821.7521.8480.6230.6120.5770.5470.6140.6371.5921.6041.6511.687
Other Non-Current Liabilities 0-0-000000003.0572.5232.5232.5230000000.701000000.0472.592.864.4274.1443.5773.5575.5454.5972.6143.3574.4325.5574.1844.2366.4687.6557.8737.5369.59-1.65-1.66700000000002.22200000.5381.4712.2813.2963.984.7715.3655.3436.2667.1890
Total Non-Current Liabilities 17.71318.9218.77218.53217.89818.82719.77920.53221.51322.7627.16127.62822.88623.76822.33423.22224.31925.46526.65127.7729.4120.2390.2910.3560.4360.5150.6053.2073.5335.164.8744.374.4016.4335.5743.5714.3645.4286.6655.285.4717.849.119.3289.02711.12910.7389.5968.9119.2068.3167.5118.1427.8127.6317.3816.9396.7598.4866.6068.1346.8011.7522.3862.0942.8933.8734.5275.3856.0026.9357.8713.696.56
Total Liabilities 215.856218.045209.32188.969205.984190.568191.612186.726208.962187.331190.504182.213184.773156.888153.31146.457150.748146.253138.885132.024138.161111.194104.34991.25399.15589.83288.2180.81397.93788.79572.62570.05576.13478.57876.30264.11860.41369.30270.47350.46265.06764.86356.68344.95641.27455.57250.20643.14737.91751.9141.71135.56140.68136.60838.26827.96629.58132.2132.50424.79827.50846.14126.17425.17120.00631.38929.79431.41328.72431.04624.57315.82127.3353.727
Equity:
Preferred Stock 0000247.6070000235.031229.634222.453295.0870000000000000000000000000000000000000000000000000000000000000
Common Stock 145.626145.721144.196143.668143.289143.344143.406143.439143.495143.502143.502143.605143.605143.605143.605143.654143.915143.915144.201144.576140.866139.865139.359139.359138.976138.675138.675132.519130.506124.695124.205118.389100.659100.483100.176100.26100.88895.70895.70895.62492.98792.93192.41988.00587.73481.45380.53872.179067.45867.26600000000000000000000000
Retained Earnings 91.36697.10398.27494.67688.28787.4683.80286.51480.71980.63675.40168.468141.493140.677144.455148.176135.391141.786141.786139.538202.58203.284198.495190.574184180.518186.094185.327181.686182.297175.38262.444255.357250.32255.576245.65246.426242.268244.744237.132234.887227.364224.553319.125315.547315.68319.342316.646308.99297.545295.029292.91289.19302.015297.092280.956267.436252.765242.9237.125225.472214.749199.833181.184154.693139.53124.619106.79588.24565.65847.26732.54118.2684.856
Accumulated Other Comprehensive Income/Loss 4.27420.44317.688-0.771-3.04-2.402-5.43-9.797-5.3-4.0930.212-1.2890.305-1.0621.4651.8312.5741.0322.0731.473-1.2621.7291.090.891.0422.1491.8050.977-0.3690.747-1.236-1.1130.0161.5675.4735.7236.1383.0774.0151.8242.5222.9662.6040.685-1.174-1.063-0.69313.2512.406-0.906-0.5630.5580.142-3.852-3.929-3.795-4.154-4.459-2.466-1.329-1.45-1.403-1.364-0.529-0.264-0.381-0.408-0.520.1320.2360.513000
Other Total Stockholders Equity 20.4160017.109-231.57614.69713.47912.3911.268-224.138-218.903-212.073-285.0989.5149.2028.8838.4858.2798.1688.0068.2558.2458.1947.9617.9167.8857.7988.8289.0810.0919.68510.60314.26313.83513.34912.74611.9812.41811.8310.99511.10910.2179.6469.9149.32210.72710.503070.68114.3213.54678.03277.30673.54172.57667.75665.08963.86361.87859.16957.355.0353.85450.96150.01749.07148.28547.52947.0146.5546.34146.15345.9523.123
Total Shareholders Equity 261.682263.267260.158254.682244.567243.099235.257232.546230.182230.938229.846221.164295.392292.734298.727302.544290.365295.012296.228293.593350.439353.123347.138338.784331.934329.227334.372327.651320.903317.83308.034390.323370.295366.205374.574364.379365.432353.471356.297345.575341.505333.478329.222417.729411.429406.797409.69402.075392.077378.417375.278371.5366.638371.704365.739344.917328.371312.169302.312294.965281.322268.376252.323231.616204.446188.22172.496153.804135.387112.44494.12178.69464.227.979
Total Equity 265.169266.677263.449257.692247.796246.084238.058235.081232.933233.648232.386223.374297.703294.905302.11305.855292.92297.42298.453295.677352.816355.403349.353340.746334.06331.283336.335329.472324.307321.773311.729394.036373.781369.736378.147367.633369.175356.86359.589348.487344.699336.417332.114420.432413.899409.735412.595403.567393.764379.954376.647372.801367.802373.254367.196346.261329.521313.577302.312297.125283.342270.305253.698232.83205.515189.19173.363154.534135.991112.9594.69579.15764.727.979
Total Liabilities & Shareholders Equity 481.025484.722472.769703.845453.78436.652429.67421.807441.895420.979422.89405.587482.476451.793455.42452.312443.668443.673437.338427.701490.977466.597453.702431.999433.215421.115424.545410.285422.244410.568384.354464.091449.915448.314454.449431.751429.588426.162430.062398.949409.766401.28388.797465.388455.173465.307462.801446.714431.681431.864418.358408.362408.483409.862405.464374.227359.102345.787334.816321.923310.85316.446279.872258.001225.521220.579203.157185.947164.715143.996119.26894.97892.0561.706