Ester Industries Limited

NSE:ESTER.NS

140.85 (INR) • At close May 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 999.659283.546561.42718.1452.3262.0797.02410.38678.087229.09482.526142.628211.811182.393182.30280.435131.51295.9424.5089.314
Short Term Investments 838.2871,766.74542.591332.345225.88359.48465.89253.5653.9720000000006672.972
Cash and Short Term Investments 1,861.4752,050.291604.018350.49228.20961.56372.91663.95179.674229.09482.526142.628211.811182.393182.30280.435131.51295.94270.50882.286
Net Receivables 1,473.083001,511.62048.40701,160.9621,122.0481,343.3071,373.0981,090.217968.5271,420.027656.35800514.356357.451427.388
Inventory 1,446.261,722.3012,034.691,366.4261,103.6841,251.5041,141.8911,172.6311,283.7041,276.6831,241.1041,227.0111,043.103743.754391.364290.008322.734237.401287.695362.953
Other Current Assets 652.6872,293.2642,649.075339.891,518.5251,285.4811,728.984113.762278.271,460.496108.325183.882204.7197959.43452.25353.34130.02567.26732.514
Total Current Assets 5,433.5056,065.8565,287.7833,540.2032,850.4182,646.9552,943.7912,549.8092,731.1712,931.3812,805.0532,643.7382,428.162,425.1741,289.458966.5681,063.133877.724782.921905.141
Non-Current Assets:
Property, Plant & Equipment, Net 10,708.04410,561.4168,240.344,936.3253,845.0373,885.1483,978.7023,815.7644,051.1564,109.2514,072.043,797.3213,670.0453,796.9681,723.9871,406.7951,420.5941,474.8761,463.1911,494.708
Goodwill 00000000-8.48400000000000
Intangible Assets 8.05912.8855.0187.9818.82113.57619.40422.70433.5534.8748.6838.916.3520000000
Goodwill and Intangible Assets 8.05912.8855.0187.9818.82113.57619.40422.70425.0694.8748.6838.916.352000005.98310.997
Long Term Investments 12.57651.813-3.775-309.278-204.0843.979-56.9755.754-1.480.1711.1710.1710000004.34825.038
Tax Assets 64.799293.852603.08309.28204.0840.00156.975335.4821.651-0.17100000000280.161219.996
Other Non-Current Assets 268.428453.392752.544441.761400.526104.249155.643415.4678.87697.4497.92574.43160.7929.0412.6931.5746.94554.27743.886-214.584
Total Non-Current Assets 10,997.10711,079.5068,994.1275,076.7884,060.34,006.9524,096.7744,259.6824,153.6214,211.7364,179.8193,880.8323,837.1893,806.0091,726.681,408.3691,427.5391,529.1531,797.5691,536.155
Total Assets 16,430.61217,145.36214,281.918,616.996,910.7186,653.9067,040.5656,809.4916,884.7927,143.1176,984.8726,524.576,265.3496,231.1833,016.1382,374.9372,490.6722,406.8772,580.492,441.296
Liabilities & Equity:
Current Liabilities:
Account Payables 639.801323.419630.901376.667330.027232.049387.136190.855237.533190.425204.211192.769186.91300000234.026155.454
Short Term Debt 3,340.0472,775.6991,648.1341,084.1091,006.3781,866.82,797.5752,436.7092,192.1632,508.2212,391.6091,751.9561,107.9610462.687000483.453376.312
Tax Payables 26.17954.5177.62532.2467.62721.20911.015.8846.2320000000003.3125.061
Deferred Revenue 13.84527.22843.14537.68138.86253.20750.3219.708031.20623.742000000000
Other Current Liabilities 273.112406.775654.287557.008373.595123.186108.977137.849214.737133.511195.548173.173404.4352,655.96952.194280.901382.996974.99727.26355.947
Total Current Liabilities 4,292.9843,587.6382,711.7341,852.8241,601.4112,296.4513,355.0182,791.0052,650.6652,863.3632,815.112,117.8981,699.3092,655.969514.881280.901382.996974.997748.054592.774
Non-Current Liabilities:
Long Term Debt 4,385.2585,381.4244,738.689993.852556.576610.532275.292667.536970.2471,248.0491,241.531,596.0421,679.6112,236.90981.844543.178863.4581,037.341313.268314.195
Deferred Revenue Non-Current 0343.456202.913228.043255.24277.489292.7530000000-14.57100000
Deferred Tax Liabilities Non-Current 0303.819307.856315.468316.81230.193176.396225.413279.827257.106246.941189.545214.936285.406180.132157.204119.6180283.129307.532
Other Non-Current Liabilities 576.93494.705103.606106.61299.35584.77108.541356.498344.13355.0551.85843.68939.2720462.687-9.2110035.758-199.789
Total Non-Current Liabilities 4,962.1926,123.4045,353.0641,643.9751,227.9811,213.296852.9821,249.4471,594.2071,560.2051,540.3291,829.2761,933.8192,522.315724.663691.171983.0761,037.341632.155421.938
Total Liabilities 9,255.1769,711.0428,064.7983,496.7992,829.3923,509.7474,2084,040.4523,962.984,423.5684,355.4393,947.1743,633.1273,457.1931,239.544972.0721,366.0721,319.7811,380.2091,014.712
Equity:
Preferred Stock 00000000000000000027.97627.976
Common Stock 469.77416.969416.969416.969416.969416.969416.969416.969416.969313.219314.469314.469314.469314.469314.469277.512277.512277.512277.512277.512
Retained Earnings 4,596.0325,855.844,642.0833,545.0112,506.1461,568.9791,257.3851,201.5421,309.5091,262.0961,223.7061,176.6561,229.4660000000
Accumulated Other Comprehensive Income/Loss 552.6910545.959546.110000000664.02702,187.6440985.659679.4180755.099981.307
Other Total Stockholders Equity 1,556.9431,161.511612.101612.1011,158.2111,158.2111,158.2111,150.5281,195.3341,144.2341,091.258422.2441,088.287271.8771,462.125139.694167.67809.584139.694139.789
Total Shareholders Equity 7,175.4367,434.326,217.1125,120.1914,081.3263,144.1592,832.5652,769.0392,921.8122,719.5492,629.4332,577.3962,632.2222,773.991,776.5941,402.8651,124.61,087.0961,200.2811,426.584
Total Equity 7,175.4367,434.326,217.1125,120.1914,081.3263,144.1592,832.5652,769.0392,921.8122,719.5492,629.4332,577.3962,632.2222,773.991,776.5941,402.8651,124.61,087.0961,200.2811,426.584
Total Liabilities & Shareholders Equity 16,430.61217,145.36214,281.918,616.996,910.7186,653.9067,040.5656,809.4916,884.7927,143.1176,984.8726,524.576,265.3496,231.1833,016.1382,374.9372,490.6722,406.8772,580.492,441.296