
Ester Industries Limited
NSE:ESTER.NS
140.85 (INR) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 999.659 | 283.546 | 561.427 | 18.145 | 2.326 | 2.079 | 7.024 | 10.386 | 78.087 | 229.094 | 82.526 | 142.628 | 211.811 | 182.393 | 182.302 | 80.435 | 131.512 | 95.942 | 4.508 | 9.314 |
Short Term Investments
| 838.287 | 1,766.745 | 42.591 | 332.345 | 225.883 | 59.484 | 65.892 | 53.565 | 3.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 72.972 |
Cash and Short Term Investments
| 1,861.475 | 2,050.291 | 604.018 | 350.49 | 228.209 | 61.563 | 72.916 | 63.951 | 79.674 | 229.094 | 82.526 | 142.628 | 211.811 | 182.393 | 182.302 | 80.435 | 131.512 | 95.942 | 70.508 | 82.286 |
Net Receivables
| 1,473.083 | 0 | 0 | 1,511.62 | 0 | 48.407 | 0 | 1,160.962 | 1,122.048 | 1,343.307 | 1,373.098 | 1,090.217 | 968.527 | 1,420.027 | 656.358 | 0 | 0 | 514.356 | 357.451 | 427.388 |
Inventory
| 1,446.26 | 1,722.301 | 2,034.69 | 1,366.426 | 1,103.684 | 1,251.504 | 1,141.891 | 1,172.631 | 1,283.704 | 1,276.683 | 1,241.104 | 1,227.011 | 1,043.103 | 743.754 | 391.364 | 290.008 | 322.734 | 237.401 | 287.695 | 362.953 |
Other Current Assets
| 652.687 | 2,293.264 | 2,649.075 | 339.89 | 1,518.525 | 1,285.481 | 1,728.984 | 113.762 | 278.27 | 1,460.496 | 108.325 | 183.882 | 204.719 | 79 | 59.434 | 52.253 | 53.341 | 30.025 | 67.267 | 32.514 |
Total Current Assets
| 5,433.505 | 6,065.856 | 5,287.783 | 3,540.203 | 2,850.418 | 2,646.955 | 2,943.791 | 2,549.809 | 2,731.171 | 2,931.381 | 2,805.053 | 2,643.738 | 2,428.16 | 2,425.174 | 1,289.458 | 966.568 | 1,063.133 | 877.724 | 782.921 | 905.141 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 10,708.044 | 10,561.416 | 8,240.34 | 4,936.325 | 3,845.037 | 3,885.148 | 3,978.702 | 3,815.764 | 4,051.156 | 4,109.251 | 4,072.04 | 3,797.321 | 3,670.045 | 3,796.968 | 1,723.987 | 1,406.795 | 1,420.594 | 1,474.876 | 1,463.191 | 1,494.708 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 8.059 | 12.885 | 5.018 | 7.98 | 18.821 | 13.576 | 19.404 | 22.704 | 33.553 | 4.874 | 8.683 | 8.91 | 6.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 8.059 | 12.885 | 5.018 | 7.98 | 18.821 | 13.576 | 19.404 | 22.704 | 25.069 | 4.874 | 8.683 | 8.91 | 6.352 | 0 | 0 | 0 | 0 | 0 | 5.983 | 10.997 |
Long Term Investments
| 12.576 | 51.813 | -3.775 | -309.278 | -204.084 | 3.979 | -56.975 | 5.754 | -1.48 | 0.171 | 1.171 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 4.348 | 25.038 |
Tax Assets
| 64.799 | 293.852 | 603.08 | 309.28 | 204.084 | 0.001 | 56.975 | 335.482 | 1.651 | -0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280.161 | 219.996 |
Other Non-Current Assets
| 268.428 | 453.392 | 752.544 | 441.761 | 400.526 | 104.249 | 155.643 | 415.46 | 78.876 | 97.44 | 97.925 | 74.43 | 160.792 | 9.041 | 2.693 | 1.574 | 6.945 | 54.277 | 43.886 | -214.584 |
Total Non-Current Assets
| 10,997.107 | 11,079.506 | 8,994.127 | 5,076.788 | 4,060.3 | 4,006.952 | 4,096.774 | 4,259.682 | 4,153.621 | 4,211.736 | 4,179.819 | 3,880.832 | 3,837.189 | 3,806.009 | 1,726.68 | 1,408.369 | 1,427.539 | 1,529.153 | 1,797.569 | 1,536.155 |
Total Assets
| 16,430.612 | 17,145.362 | 14,281.91 | 8,616.99 | 6,910.718 | 6,653.906 | 7,040.565 | 6,809.491 | 6,884.792 | 7,143.117 | 6,984.872 | 6,524.57 | 6,265.349 | 6,231.183 | 3,016.138 | 2,374.937 | 2,490.672 | 2,406.877 | 2,580.49 | 2,441.296 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 639.801 | 323.419 | 630.901 | 376.667 | 330.027 | 232.049 | 387.136 | 190.855 | 237.533 | 190.425 | 204.211 | 192.769 | 186.913 | 0 | 0 | 0 | 0 | 0 | 234.026 | 155.454 |
Short Term Debt
| 3,340.047 | 2,775.699 | 1,648.134 | 1,084.109 | 1,006.378 | 1,866.8 | 2,797.575 | 2,436.709 | 2,192.163 | 2,508.221 | 2,391.609 | 1,751.956 | 1,107.961 | 0 | 462.687 | 0 | 0 | 0 | 483.453 | 376.312 |
Tax Payables
| 26.179 | 54.517 | 7.625 | 32.246 | 7.627 | 21.209 | 11.01 | 5.884 | 6.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.312 | 5.061 |
Deferred Revenue
| 13.845 | 27.228 | 43.145 | 37.681 | 38.862 | 53.207 | 50.32 | 19.708 | 0 | 31.206 | 23.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 273.112 | 406.775 | 654.287 | 557.008 | 373.595 | 123.186 | 108.977 | 137.849 | 214.737 | 133.511 | 195.548 | 173.173 | 404.435 | 2,655.969 | 52.194 | 280.901 | 382.996 | 974.997 | 27.263 | 55.947 |
Total Current Liabilities
| 4,292.984 | 3,587.638 | 2,711.734 | 1,852.824 | 1,601.411 | 2,296.451 | 3,355.018 | 2,791.005 | 2,650.665 | 2,863.363 | 2,815.11 | 2,117.898 | 1,699.309 | 2,655.969 | 514.881 | 280.901 | 382.996 | 974.997 | 748.054 | 592.774 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 4,385.258 | 5,381.424 | 4,738.689 | 993.852 | 556.576 | 610.532 | 275.292 | 667.536 | 970.247 | 1,248.049 | 1,241.53 | 1,596.042 | 1,679.611 | 2,236.909 | 81.844 | 543.178 | 863.458 | 1,037.341 | 313.268 | 314.195 |
Deferred Revenue Non-Current
| 0 | 343.456 | 202.913 | 228.043 | 255.24 | 277.489 | 292.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.571 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 303.819 | 307.856 | 315.468 | 316.81 | 230.193 | 176.396 | 225.413 | 279.827 | 257.106 | 246.941 | 189.545 | 214.936 | 285.406 | 180.132 | 157.204 | 119.618 | 0 | 283.129 | 307.532 |
Other Non-Current Liabilities
| 576.934 | 94.705 | 103.606 | 106.612 | 99.355 | 84.77 | 108.541 | 356.498 | 344.133 | 55.05 | 51.858 | 43.689 | 39.272 | 0 | 462.687 | -9.211 | 0 | 0 | 35.758 | -199.789 |
Total Non-Current Liabilities
| 4,962.192 | 6,123.404 | 5,353.064 | 1,643.975 | 1,227.981 | 1,213.296 | 852.982 | 1,249.447 | 1,594.207 | 1,560.205 | 1,540.329 | 1,829.276 | 1,933.819 | 2,522.315 | 724.663 | 691.171 | 983.076 | 1,037.341 | 632.155 | 421.938 |
Total Liabilities
| 9,255.176 | 9,711.042 | 8,064.798 | 3,496.799 | 2,829.392 | 3,509.747 | 4,208 | 4,040.452 | 3,962.98 | 4,423.568 | 4,355.439 | 3,947.174 | 3,633.127 | 3,457.193 | 1,239.544 | 972.072 | 1,366.072 | 1,319.781 | 1,380.209 | 1,014.712 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.976 | 27.976 |
Common Stock
| 469.77 | 416.969 | 416.969 | 416.969 | 416.969 | 416.969 | 416.969 | 416.969 | 416.969 | 313.219 | 314.469 | 314.469 | 314.469 | 314.469 | 314.469 | 277.512 | 277.512 | 277.512 | 277.512 | 277.512 |
Retained Earnings
| 4,596.032 | 5,855.84 | 4,642.083 | 3,545.011 | 2,506.146 | 1,568.979 | 1,257.385 | 1,201.542 | 1,309.509 | 1,262.096 | 1,223.706 | 1,176.656 | 1,229.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 552.691 | 0 | 545.959 | 546.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 664.027 | 0 | 2,187.644 | 0 | 985.659 | 679.418 | 0 | 755.099 | 981.307 |
Other Total Stockholders Equity
| 1,556.943 | 1,161.511 | 612.101 | 612.101 | 1,158.211 | 1,158.211 | 1,158.211 | 1,150.528 | 1,195.334 | 1,144.234 | 1,091.258 | 422.244 | 1,088.287 | 271.877 | 1,462.125 | 139.694 | 167.67 | 809.584 | 139.694 | 139.789 |
Total Shareholders Equity
| 7,175.436 | 7,434.32 | 6,217.112 | 5,120.191 | 4,081.326 | 3,144.159 | 2,832.565 | 2,769.039 | 2,921.812 | 2,719.549 | 2,629.433 | 2,577.396 | 2,632.222 | 2,773.99 | 1,776.594 | 1,402.865 | 1,124.6 | 1,087.096 | 1,200.281 | 1,426.584 |
Total Equity
| 7,175.436 | 7,434.32 | 6,217.112 | 5,120.191 | 4,081.326 | 3,144.159 | 2,832.565 | 2,769.039 | 2,921.812 | 2,719.549 | 2,629.433 | 2,577.396 | 2,632.222 | 2,773.99 | 1,776.594 | 1,402.865 | 1,124.6 | 1,087.096 | 1,200.281 | 1,426.584 |
Total Liabilities & Shareholders Equity
| 16,430.612 | 17,145.362 | 14,281.91 | 8,616.99 | 6,910.718 | 6,653.906 | 7,040.565 | 6,809.491 | 6,884.792 | 7,143.117 | 6,984.872 | 6,524.57 | 6,265.349 | 6,231.183 | 3,016.138 | 2,374.937 | 2,490.672 | 2,406.877 | 2,580.49 | 2,441.296 |