Essity AB (publ)

SSE:ESSITY-B.ST

241 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

20232022202120202019201820172016201520142013
Assets:
Current Assets:
Cash & Cash Equivalents 5,1594,2883,9044,9822,9283,0084,1074,2444,8283,8063,800
Short Term Investments 1,782207183165155221919-7302534
Cash and Short Term Investments 6,9414,4954,0875,1473,0833,0304,1264,2634,8283,8084,334
Net Receivables 30,07736,15527,04720,82423,09023,84321,80020,63530,82631,7670
Inventory 17,54628,85219,32716,37915,75215,22913,73610,94111,22010,3329,415
Other Current Assets 42,23937,673530762564325615522819030,906
Total Current Assets 54,56471,02051,00343,11641,98142,14539,91835,99447,10246,09744,655
Non-Current Assets:
Property, Plant & Equipment, Net 48,84362,89858,91853,63156,90051,67348,48247,49442,40243,59939,909
Goodwill 39,33744,78637,80332,32434,58133,55331,69719,25315,41215,66013,748
Intangible Assets 21,34425,34621,80618,57421,18221,47521,4247,6657,3517,8958,027
Goodwill and Intangible Assets 60,68170,13259,60950,89855,76355,02853,12126,91822,76323,55521,775
Long Term Investments 4171821627858148711,1621,1911,8792,8922,981
Tax Assets 2,3432,5452,0121,8232,5392,1582,2321,4571,0561,151918
Other Non-Current Assets 36,1453,8233,3464,3924,2982,3912,1011,2301491,1711,236
Total Non-Current Assets 148,429139,580124,047111,529120,314112,121107,09878,29068,24972,36866,819
Total Assets 202,993210,600175,050154,645162,295154,266147,016114,284115,351118,465111,474
Liabilities & Equity:
Current Liabilities:
Account Payables 15,11925,64418,03014,79115,80215,91114,74813,07211,97511,88810,640
Short Term Debt 15,64812,4889,7757,6777,9889,9536,2514,13211,34513,44410,158
Tax Payables 2,1652,9772,7243,3763,4741,443553915808729803
Deferred Revenue 7,7828,01617,19816,83517,53614,01412,66712,80711,96712,5372,769
Other Current Liabilities 14,93416,5701,8921,7701,9541,6942,9522,7222,6192,6039,188
Total Current Liabilities 53,48362,71846,89541,07343,28041,57236,61832,73337,90640,47232,755
Non-Current Liabilities:
Long Term Debt 42,01054,09047,05738,20042,98443,44247,60431,27621,34024,16828,651
Deferred Revenue Non-Current 3,32604,9585,7816,544-24,8506,0606,7534,0365,6294,045
Deferred Tax Liabilities Non-Current 6,9358,7187,5746,1506,5457,2727,0903,8723,7563,2313,517
Other Non-Current Liabilities 17,8348,510599914131,9317470384075
Total Non-Current Liabilities 70,10571,31859,64850,23056,21457,79560,82841,97129,17033,06836,288
Total Liabilities 123,588134,036106,54391,30399,49499,36797,44674,70467,07673,54069,043
Equity:
Preferred Stock 00000000000
Common Stock 2,3502,3502,3502,3502,3502,3502,3500000
Retained Earnings 59,07553,51951,10851,42145,49139,78836,78529,14341,48535,66037,323
Accumulated Other Comprehensive Income/Loss 9,42111,4776,4165816,2845,0033,1544,0611,5014,0150
Other Total Stockholders Equity 0000000000568
Total Shareholders Equity 70,84667,34659,87454,35254,12547,14142,28933,20442,98639,67537,891
Total Equity 79,40576,56468,50763,34262,80154,89949,57039,58048,27544,92542,431
Total Liabilities & Shareholders Equity 202,993210,600175,050154,645162,295154,266147,016114,284115,351118,465111,474