
Essar Shipping Limited
NSE:ESSARSHPNG.NS
29.91 (INR) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 63.1 | 239.1 | 253.8 | 255.6 | 270.8 | 391.2 | 167.4 | 322 | 398.5 | 350 | 436.2 | 922.1 | 678.1 | 2,267.3 | 2,243.6 |
Short Term Investments
| 0.4 | 0.4 | 17.1 | 16.1 | 62.3 | 0 | 0.1 | 0 | 0 | 434.5 | 1 | 1 | 1 | 0 | 0 |
Cash and Short Term Investments
| 63.5 | 239.5 | 270.9 | 271.7 | 333.1 | 391.2 | 167.5 | 322 | 398.5 | 350 | 437.2 | 923.1 | 679.1 | 2,267.3 | 2,243.6 |
Net Receivables
| 151.3 | 186.6 | 131.4 | 245.6 | 330.7 | 926.7 | 1,866.8 | 1,570.8 | 1,475.3 | 3,717.3 | 14,407 | 3,499 | 4,292.5 | 15,768.8 | 10,518.1 |
Inventory
| 9.9 | 0 | 26.8 | 90.2 | 203.8 | 216.5 | 300.1 | 719.5 | 749.7 | 872.4 | 779.3 | 1,652.6 | 1,528.2 | 1,502.5 | 1,335 |
Other Current Assets
| 646.7 | 8,421.9 | 9,046.5 | 9,526.6 | 10,871.4 | 11,569.4 | 10,927.9 | 20,354 | 31,250.3 | 29,773.2 | 16,356.8 | 32,544.2 | 13,894 | 558.9 | 1,274.2 |
Total Current Assets
| 871.4 | 8,848 | 9,475.6 | 10,174.1 | 11,744 | 13,155.6 | 13,341.3 | 22,966.3 | 33,528.4 | 34,712.9 | 31,669.6 | 38,618.9 | 20,393.8 | 20,097.5 | 15,370.9 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 2,078.2 | 261.2 | 563.1 | 1,119.1 | 9,000.7 | 10,136.3 | 18,232.2 | 27,031.8 | 33,627.9 | 37,771 | 41,663.7 | 44,107.7 | 61,398.3 | 50,277 | 56,357.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 13,363.1 | 26,278.2 | 26,090.4 | 27,508.7 | 57,258.6 | 54,981.9 | 49,762.8 | 36,584.1 | 36,584.1 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 13,363.1 | 26,278.2 | 26,090.4 | 27,508.7 | 57,258.6 | 54,981.9 | 49,762.8 | 36,584.1 | 36,584.1 |
Long Term Investments
| 0 | 0 | 360.1 | 387.7 | 0 | 4.9 | 419.7 | 0 | 0 | 190.6 | 623.8 | 625 | 0 | 33 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -190.5 | 229.3 | 1,356.4 | 0 | 83.2 | 0 |
Other Non-Current Assets
| 46.1 | 1 | 66.4 | 18.4 | 95.7 | 157.6 | 269.6 | 170.1 | 1,714.8 | 1,447.4 | 2,132.9 | 2,097.8 | 2,686 | 13,113.6 | 18.2 |
Total Non-Current Assets
| 2,124.3 | 262.2 | 989.6 | 1,525.2 | 9,096.4 | 10,298.8 | 32,284.6 | 53,480.1 | 61,433.1 | 66,917.7 | 101,908.3 | 101,812.4 | 113,847.1 | 100,090.9 | 92,959.5 |
Total Assets
| 2,995.7 | 9,110.2 | 10,465.2 | 11,699.3 | 20,840.4 | 23,454.4 | 45,625.9 | 76,446.4 | 94,961.5 | 101,630.5 | 134,522.5 | 140,431.3 | 134,240.9 | 120,188.4 | 108,330.4 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 301.1 | 257.7 | 446.1 | 942 | 2,621.7 | 2,609 | 2,848.4 | 2,946 | 4,143 | 7,335.3 | 7,638 | 6,291.2 | 7,464.5 | 5,775.2 | 0 |
Short Term Debt
| 2,255.8 | 20,192.4 | 23,057.4 | 22,343 | 28,557.1 | 26,665.1 | 28,226.3 | 28,444.6 | 46,668.5 | 22,265.5 | 27,014.5 | 11,430.8 | 7,247.6 | 2,936.2 | 0 |
Tax Payables
| 0 | 191.8 | 197.9 | 302.3 | 285.6 | 264.8 | 169.2 | 429.4 | 222.4 | 257.1 | 333.3 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 199.3 | 269.2 | 522 | 617.1 | 410.3 | 509.1 | 0 | 0 | 0 |
Other Current Liabilities
| 10,177.1 | 8,977.4 | 9,018.1 | 17,790.4 | 17,435.7 | 13,766 | 11,174.5 | 10,980 | 9,101.5 | 6,333.2 | 4,736.5 | 6,889 | 4,729.6 | 7,747.7 | 5,800.2 |
Total Current Liabilities
| 12,734 | 29,619.3 | 32,719.5 | 41,377.7 | 48,900.1 | 43,304.9 | 43,061.3 | 43,283.9 | 60,657.4 | 36,808.2 | 40,132.6 | 25,120.1 | 19,441.7 | 16,459.1 | 5,800.2 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 14,056.4 | 6,227.4 | 3,981.9 | 16,780.6 | 17,432.1 | 19,749.5 | 19,041.9 | 17,544.8 | 7,936.5 | 30,975.5 | 22,756.2 | 43,831.1 | 46,682.5 | 48,298.6 | 49,890.5 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,884.8 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174 | 234.1 | 281.1 | 273 | 222.6 |
Other Non-Current Liabilities
| 1.6 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 18.8 | 1,671.5 | 2,659.2 | 351.1 | 154.2 | 275.7 | 0 |
Total Non-Current Liabilities
| 14,058 | 6,227.4 | 3,981.9 | 16,780.7 | 17,432.1 | 19,749.5 | 19,041.9 | 17,544.8 | 7,955.3 | 32,647 | 25,589.4 | 44,416.3 | 47,117.8 | 48,847.3 | 50,113.1 |
Total Liabilities
| 26,792 | 35,846.7 | 36,701.4 | 58,158.4 | 66,332.2 | 63,054.4 | 62,103.2 | 60,828.7 | 68,612.7 | 68,304.6 | 65,722 | 69,536.4 | 66,559.5 | 65,231.4 | 55,913.3 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,069.8 | 2,069.8 | 2,069.8 | 2,069.8 | 2,069.8 | 2,069.8 | 2,069.8 | 2,069.8 | 2,069.8 | 2,069.8 | 2,052.3 | 2,052.3 | 2,052.3 | 2,052.3 | 2,052.3 |
Retained Earnings
| 0 | -61,518.9 | -60,208.2 | -84,210.5 | -83,834.6 | -95,552.8 | -79,242.4 | -41,489.6 | -27,847.3 | -22,687.3 | 42,926.7 | -1,480.3 | 956.9 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 30,108 | 0 | 2,408 | 2,119.8 | 0 | 4,084 | 3,090.5 | 0 | 72,823.7 | 70,322.9 | 0 | 0 | 49,232.8 |
Other Total Stockholders Equity
| -25,866.1 | 31,376 | 609.6 | 33,002.8 | 31,225.4 | 49,148.6 | 58,077.3 | 49,035.8 | 49,035.8 | 53,943.4 | -49,002.2 | 0 | 64,672.2 | 52,904.8 | 1,132 |
Total Shareholders Equity
| -23,796.3 | -28,073.1 | -27,420.8 | -49,137.9 | -48,131.4 | -42,214.6 | -19,095.3 | 13,700 | 26,348.8 | 33,325.9 | 68,800.5 | 70,894.9 | 67,681.4 | 54,957.1 | 52,417.1 |
Total Equity
| -23,796.3 | -26,736.5 | -26,236.2 | -46,459.1 | -45,491.8 | -39,600 | -16,477.3 | 15,617.7 | 26,348.8 | 33,325.9 | 68,800.5 | 70,894.9 | 67,681.4 | 54,957.1 | 52,417.1 |
Total Liabilities & Shareholders Equity
| 2,995.7 | 9,110.2 | 10,465.2 | 11,699.3 | 20,840.4 | 23,454.4 | 45,625.9 | 76,446.4 | 94,961.5 | 101,630.5 | 134,522.5 | 140,431.3 | 134,240.9 | 120,188.5 | 108,330.4 |