Essex Property Trust, Inc.
NYSE:ESS
284.46 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q3 | 1994 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 80.263 | 64.151 | 507.87 | 400.334 | 400.497 | 69.114 | 77.158 | 42.681 | 53.569 | 48.463 | 108.553 | 58.638 | 60.952 | 58.176 | 113.36 | 84.041 | 569.075 | 256.475 | 282.347 | 81.094 | 91.726 | 54.971 | 124.126 | 151.395 | 174.626 | 177.576 | 139.078 | 61.126 | 63.273 | 199.876 | 100.252 | 170.302 | 195.167 | 215.376 | 48.164 | 123.055 | 72.306 | 65.152 | 255.23 | 95.42 | 17.877 | 17.946 | 48.671 | 53.766 | 55.994 | 45.384 | 55.634 | 42.126 | 26.877 | 27.81 | 48.331 | 12.889 | 33.017 | 32.847 | 120.786 | 13.753 | 36.322 | 8.367 | 22.312 | 20.66 | 99.07 | 65.435 | 65.212 | 41.909 | 45.956 | 20.995 | 10.357 | 9.956 | 10.239 | 12.587 | 15.038 | 9.662 | 30.142 | 9.022 | 9.409 | 14.337 | 19.365 | 33.076 | 12.517 | 10.644 | 16.224 | 11.626 | 17.709 | 9.146 | 10.4 | 8.854 | 10.367 | 8.562 | 2.147 | 8.664 | 6.868 | 6.44 | 12.341 | 12.666 | 11.827 | 6.6 | 6.724 | 5.237 | 23.086 | 12.348 | 0 | 0 | 0 | 2.548 | 0 | 0 | 0 | 4.282 | 0 | 0 | 0 | 46.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 75.245 | 84.291 | 91.295 | 87.795 | 90.186 | 102.131 | 107.002 | 112.743 | 141.699 | 154.513 | 169.702 | 191.829 | 183.14 | 175.782 | 165.265 | 147.768 | 134.971 | 154.433 | 148.139 | 144.193 | 216.894 | 215.434 | 211.03 | 209.545 | 210.596 | 207.191 | 197.745 | 190.004 | 184.574 | 151.995 | 138.977 | 139.189 | 153.703 | 152.263 | 138.597 | 137.485 | 133.058 | 121.244 | 128.502 | 117.24 | 108.147 | 106.358 | 100.348 | 90.084 | 89.899 | 88.734 | 80.432 | 92.713 | 141.573 | 114.166 | 80 | 74.275 | 75.624 | 75.673 | 74.779 | 92.31 | 95.933 | 92.51 | 114.276 | 134.844 | 131.349 | 115.432 | 30.143 | 45.31 | 58.614 | 2.503 | 4.045 | 2.017 | 5.843 | 3.815 | 5.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204.5 | 0 |
Cash and Short Term Investments
| 146.533 | 64.151 | 507.87 | 400.334 | 490.683 | 171.245 | 184.16 | 155.424 | 195.268 | 202.976 | 278.255 | 250.467 | 244.092 | 233.958 | 278.625 | 231.809 | 704.046 | 410.908 | 430.486 | 225.287 | 308.62 | 270.405 | 335.156 | 360.94 | 385.222 | 384.767 | 336.823 | 251.13 | 247.847 | 351.871 | 239.229 | 309.491 | 348.87 | 367.639 | 186.761 | 260.54 | 205.364 | 186.396 | 383.732 | 212.66 | 126.024 | 124.304 | 149.019 | 143.85 | 145.893 | 134.118 | 136.066 | 134.839 | 168.45 | 141.976 | 128.331 | 87.164 | 108.641 | 108.52 | 195.565 | 106.063 | 132.255 | 92.51 | 114.276 | 134.844 | 230.419 | 115.432 | 30.143 | 45.31 | 104.57 | 2.503 | 4.045 | 11.973 | 16.082 | 16.402 | 20.822 | 9.662 | 30.142 | 9.022 | 9.409 | 14.337 | 19.365 | 33.076 | 12.517 | 10.644 | 16.224 | 11.626 | 17.709 | 9.146 | 10.4 | 8.854 | 10.367 | 8.562 | 2.147 | 8.664 | 6.868 | 6.44 | 12.341 | 12.666 | 11.827 | 6.6 | 6.724 | 5.237 | 23.086 | 12.348 | 0 | 0 | 0 | 2.548 | 0 | 0 | 0 | 4.282 | 0 | 0 | 0 | 46.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204.5 | 0 |
Net Receivables
| 200.295 | 233.776 | 183.04 | 174.621 | 164.603 | 150.464 | 120.586 | 103.045 | 197.543 | 175.345 | 205.42 | 341.033 | 213.985 | 238.855 | 266.896 | 195.104 | 75.432 | 44.748 | 34.867 | 134.365 | 216.541 | 74.416 | 71.154 | 71.895 | 69.166 | 68.386 | 70.525 | 100.926 | 121.557 | 54.66 | 50.855 | 40.97 | 22.941 | 20.448 | 0 | 19.285 | 22.668 | 25.676 | 28.954 | 24.923 | 22.973 | 66.522 | 0 | 0 | 0 | 0 | 0 | 0 | 50.316 | 50.895 | 48.053 | 0 | 51.599 | 49.956 | 49.075 | 49.444 | 55.605 | 55.209 | 35.545 | 36.305 | 45.762 | 47.635 | 46.141 | 47.637 | 46.749 | 44.611 | 48.235 | 50.536 | 0 | 0 | 0 | 18.195 | 0 | 0 | 16.537 | 7.705 | 0 | 0 | 0 | 0 | 0 | 10.151 | 11.443 | 52.032 | 53.493 | 58.911 | 56.395 | 55.399 | 94.859 | 0 | 0 | 85.785 | 135.25 | 147.286 | 93.458 | 101.143 | 77.251 | 52.754 | 22.577 | 22.655 | 0 | 0 | 0 | 29.259 | 0 | 0 | 0 | 17.866 | 0 | 0 | 0 | 7.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 74.148 | -7.8 | -7.8 | -4.3 | -11.2 | -9.1 | -3 | -9.386 | -10.858 | -239.027 | -10.446 | -10.218 | -11.042 | -10.021 | -9.918 | 57.938 | 32.878 | 24.495 | -10.47 | -11.007 | -17.695 | -16.803 | -17.092 | -16.93 | -17.347 | -16.674 | -17.124 | -16.506 | -16.766 | 3.015 | -15.908 | 101.957 | 0 | -32.861 | 0 | 26.879 | 8.742 | -34.91 | -36.03 | 56.3 | 107.772 | 107.772 | -28.753 | -35.275 | -46.485 | -25.167 | -24.79 | -23.52 | -24.934 | -23.678 | -34.587 | 0 | -23.997 | -24.038 | -23.103 | 0 | -36.322 | 0 | 0 | 0 | -99.07 | 0 | 0 | 0 | -45.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 8.975 | 0 | 0 | 8.585 | 0 | 0 | 0 | 0 | 72.166 | 0 | 56.591 | 64.964 | 63.09 | 53.484 | 87.444 | -108.828 | -92.187 | -105.739 | 49.94 | 40.935 | 41.536 | 45.533 | 46.883 | 39.439 | 50.924 | 56.338 | 60.047 | 0 | 51.453 | -105.715 | 53.716 | 0 | 51.7 | 147.521 | 130.389 | 0 | 144.25 | 91.59 | 94.815 | -81.223 | -38.024 | -76.766 | 172.906 | 162.066 | 212.653 | 191.491 | 92.807 | 159.689 | 82.852 | 69.088 | 73.405 | 40.019 | 63.713 | 65.275 | 61.661 | 63.001 | 73.55 | 67.444 | 76.759 | 53.614 | 131.503 | 114.049 | 112.687 | 83.495 | 80.777 | 65.611 | 55.653 | 54.362 | 25.055 | 34.063 | 23.15 | 20.632 | 18.523 | 27.632 | 22.68 | 23.078 | 20.968 | 18.312 | 19.584 | 25.181 | 24.574 | 22.236 | 21.215 | 17.002 | 17.584 | 12.255 | 9.442 | 11.133 | 9.966 | 29.241 | 6.423 | 6.699 | 6.816 | 7.429 | 6.492 | 7.654 | 5.573 | 4.513 | 3.966 | 3.495 | 0 | 0 | 0 | 3.444 | 0 | 0 | 0 | 3.838 | 0 | 0 | 0 | 3.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 429.951 | 382.218 | 782.205 | 662.75 | 655.286 | 321.709 | 304.746 | 258.469 | 464.977 | 378.321 | 540.266 | 656.464 | 521.167 | 526.297 | 632.965 | 532.191 | 859.04 | 533.045 | 515.293 | 400.587 | 566.697 | 390.354 | 453.193 | 472.274 | 505.312 | 509.491 | 467.395 | 404.453 | 420.857 | 459.526 | 343.8 | 500.868 | 439.399 | 435.193 | 277.214 | 342.284 | 274.875 | 243.076 | 471.471 | 356.64 | 357.952 | 360.036 | 268.345 | 270.405 | 284.903 | 295.56 | 196.538 | 256.872 | 276.684 | 238.281 | 215.202 | 216.234 | 199.956 | 199.713 | 283.198 | 218.508 | 225.088 | 215.163 | 226.58 | 245.423 | 308.614 | 277.116 | 188.971 | 176.442 | 186.14 | 112.725 | 107.933 | 9.956 | 16.082 | 16.402 | 20.822 | 27.857 | 30.142 | 9.022 | 25.946 | 22.042 | 19.365 | 33.076 | 12.517 | 10.644 | 16.224 | 21.777 | 29.152 | 61.178 | 63.893 | 67.765 | 66.762 | 63.961 | 97.006 | 8.664 | 6.868 | 92.225 | 147.591 | 159.952 | 105.285 | 107.743 | 83.975 | 57.991 | 45.663 | 35.003 | 0 | 0 | 0 | 31.807 | 0 | 0 | 0 | 22.148 | 0 | 0 | 0 | 54.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204.5 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 52.47 | 53.373 | 62.858 | 63.757 | 64.636 | 65.505 | 66.373 | 67.239 | 66.531 | 67.345 | 68.158 | 68.972 | 69.756 | 70.551 | 71.347 | 72.143 | 72.91 | 73.669 | 74.428 | 74.744 | 75.478 | 76.205 | 76.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,780.021 | 3,664.605 | 3,434.645 | 3,437.318 | 3,429.799 | 3,428.778 | 3,450.327 | 3,406.539 | 3,169.771 | 2,971.279 | 2,944.378 | 2,938.431 | 2,885.645 | 2,891.071 | 2,902.341 | 2,912.035 | 2,906.823 | 2,884.638 | 2,829.643 | 2,809.217 | 2,781.927 | 2,621.192 | 2,416.942 | 2,348.88 | 2,309.519 | 2,194.576 | 2,189.728 | 2,137.218 | 2,143.633 | 2,130.638 | 2,096.552 | 2,088.717 | 1,973.597 | 2,003.179 | 1,929.234 | 1,544.124 | 1,473.253 | 88.831 | 80.641 | 1,467.891 | 135.178 | 123.28 | 108.714 | 1,112.187 | 79.8 | 62.728 | 50.678 | 1,075.14 | 48.757 | 32.319 | 59.41 | 952.885 | 1,068.3 | 964.8 | 898.4 | 865.388 | 865.6 | 845 | 795.5 | 700.369 | 537.8 | 482.2 | 433.6 | 346.178 | 308.2 | 251.3 | 263.2 | 252.7 | 240.6 | 242 | 246.8 | 8.7 | 198.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 6.1 | 0 | 0 | 0 | 7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 6.1 | 0 | 0 | 0 | 7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,007.252 | 1,041.328 | 1,161.67 | 1,149.528 | 1,133.515 | 1,122.114 | 1,131.183 | 1,127.491 | 1,145.345 | 1,093.235 | 1,144.542 | 1,177.802 | 1,081.861 | 1,037.27 | 962.625 | 1,018.01 | 1,018.235 | 1,008.758 | 997.137 | 1,335.339 | 1,413.861 | 1,324.081 | 1,307.561 | 1,300.14 | 1,267.593 | 1,291.32 | 1,290.957 | 1,155.984 | 1,124.577 | 1,081.084 | 1,071.258 | 1,161.275 | 1,122.913 | 1,103.272 | 1,069.684 | 1,036.047 | 1,036.043 | 1,044.208 | 1,057.298 | 1,036.411 | 1,043.277 | 964.97 | 716.443 | 677.133 | 674.075 | 618.259 | 579.654 | 571.345 | 477.967 | 436.23 | 401.531 | 383.412 | 275.41 | 197.364 | 133.161 | 107.84 | 108.894 | 137.74 | 137.473 | 70.783 | 70.763 | 70.794 | 70.603 | 76.346 | 66.363 | 66.546 | 63.7 | 64.191 | 70.787 | 69.851 | 64.221 | 60.451 | 53.806 | 36.498 | 28.995 | 27.228 | 27.637 | 30.756 | 66.409 | 49.712 | 88.357 | 72.186 | 83.125 | 93.395 | 88.831 | 68.642 | 62.78 | 61.212 | 77.621 | 90.782 | 93.582 | 95.46 | 92.813 | 77.113 | 69.751 | 65.703 | 50.732 | 51.161 | 49.037 | 47.992 | 0 | 0 | 0 | 10.59 | 0 | 0 | 0 | 2.347 | 0 | 0 | 0 | 8.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | -6.1 | 0 | 0 | 0 | -7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -1,007.252 | 11,032.541 | 10,878.452 | 10,485.392 | 10,644.21 | 10,735.945 | 10,777.472 | 10,919.706 | 10,947.477 | 11,019.11 | 11,017.335 | 11,094.635 | 11,115.857 | 11,113.081 | 11,123.267 | 11,313.833 | 11,450.857 | 11,561.939 | 11,863.983 | 10,894.735 | 10,941.856 | 10,880.505 | 10,740.251 | 10,611.182 | 10,745.238 | 10,754.843 | 10,884.315 | 10,935.269 | 10,967.089 | 10,984.341 | 11,032.369 | 10,555.265 | 10,614.884 | 10,668.226 | 10,720.586 | 10,626.76 | 10,701.799 | 10,757.72 | 10,556.39 | 10,169.823 | 10,265.333 | 10,023.357 | 5,648.254 | 4,239.301 | 4,126.624 | 4,145.179 | 4,160.267 | 4,019.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.959 | -2,852.714 | -2,691.043 | -2,481.163 | -2,409.331 | -2,363.325 | -2,231.074 | -2,218.723 | -2,164.446 | -2,171.27 | -2,161.394 | -2,162.961 | 68.144 | -2,061.954 | -2,075.365 | -2,012.359 | -1,637.519 | -1,562.084 | -157.473 | -143.421 | -1,529.103 | -212.799 | -214.062 | -202.296 | -1,207.647 | -172.613 | -139.841 | -120.429 | -1,140.843 | -99.489 | -83.48 | -108.447 | -1,000.877 | -1,068.3 | -964.8 | -898.4 | -875.978 | -865.6 | -845 | -795.5 | -702.716 | -537.8 | -482.2 | -433.6 | -354.715 | -308.2 | -251.3 | -263.2 | -252.7 | -240.6 | -242 | -246.8 | -8.7 | -198.2 |
Total Non-Current Assets
| 52.47 | 12,127.242 | 12,102.98 | 11,698.677 | 11,842.361 | 11,923.564 | 11,975.028 | 12,114.436 | 12,159.353 | 12,179.69 | 12,230.035 | 12,341.409 | 12,267.474 | 12,220.902 | 12,157.239 | 12,403.986 | 12,542.002 | 12,644.366 | 12,935.548 | 12,304.818 | 12,431.195 | 12,280.791 | 12,124.808 | 11,911.322 | 12,012.831 | 12,046.163 | 12,175.272 | 12,091.253 | 12,091.666 | 12,065.425 | 12,103.627 | 11,716.54 | 11,737.797 | 11,771.498 | 11,790.27 | 11,662.807 | 11,737.842 | 11,801.928 | 11,613.688 | 11,206.234 | 11,308.61 | 10,988.327 | 6,364.697 | 4,916.434 | 4,800.699 | 4,763.438 | 4,739.921 | 4,590.351 | 4,257.988 | 4,100.835 | 3,836.176 | 3,820.73 | 3,705.209 | 3,626.142 | 3,583.488 | 3,514.379 | 3,278.665 | 3,109.019 | 3,081.851 | 3,009.214 | 2,956.408 | 2,961.865 | 2,972.944 | 2,988.381 | 2,973.186 | 2,951.184 | 2,893.343 | 2,970.367 | 2,852.714 | 2,691.043 | 2,481.163 | 2,409.331 | 2,363.325 | 2,231.074 | 2,218.723 | 2,164.446 | 2,171.27 | 2,161.394 | 2,162.961 | 2,206.573 | 2,061.954 | 2,075.365 | 2,012.359 | 1,637.519 | 1,562.084 | 157.473 | 143.421 | 1,529.103 | 212.799 | 214.062 | 202.296 | 1,207.647 | 172.613 | 139.841 | 120.429 | 1,140.843 | 99.489 | 83.48 | 108.447 | 1,000.877 | 0 | 0 | 0 | 875.978 | 0 | 0 | 0 | 702.716 | 0 | 0 | 0 | 354.715 | 0 | 0 | 263.2 | 252.7 | 240.6 | 242 | 246.8 | 8.7 | 198.2 |
Total Assets
| 12,647.447 | 12,509.46 | 12,885.185 | 12,361.427 | 12,497.647 | 12,245.273 | 12,279.774 | 12,372.905 | 12,624.33 | 12,558.011 | 12,770.301 | 12,997.873 | 12,788.641 | 12,747.199 | 12,790.204 | 12,936.177 | 13,401.042 | 13,177.411 | 13,450.841 | 12,705.405 | 12,997.892 | 12,671.145 | 12,578.001 | 12,383.596 | 12,518.143 | 12,555.654 | 12,642.667 | 12,495.706 | 12,512.523 | 12,524.951 | 12,447.427 | 12,217.408 | 12,177.196 | 12,206.691 | 12,067.484 | 12,005.091 | 12,012.717 | 12,045.004 | 12,085.159 | 11,562.874 | 11,666.562 | 11,348.363 | 6,633.042 | 5,186.839 | 5,085.602 | 5,058.998 | 4,936.459 | 4,847.223 | 4,534.672 | 4,339.116 | 4,051.378 | 4,036.964 | 3,905.165 | 3,825.855 | 3,866.686 | 3,732.887 | 3,503.753 | 3,324.182 | 3,308.431 | 3,254.637 | 3,265.022 | 3,238.981 | 3,161.915 | 3,164.823 | 3,159.326 | 3,063.909 | 3,001.276 | 2,980.323 | 2,954.4 | 2,793.475 | 2,576.331 | 2,485.84 | 2,459.49 | 2,328.244 | 2,296.77 | 2,239.29 | 2,246.325 | 2,246.356 | 2,230.988 | 2,217.217 | 2,149.125 | 2,153.304 | 2,089.796 | 1,728.564 | 1,659.081 | 1,638.22 | 1,628.934 | 1,619.734 | 1,356.665 | 1,366.333 | 1,340.493 | 1,329.458 | 1,373.999 | 1,358.922 | 1,279.033 | 1,281.849 | 1,229.175 | 1,152.876 | 1,056.362 | 1,062.313 | 1,129.5 | 1,016.8 | 955.4 | 931.796 | 920.2 | 903.8 | 845.5 | 738.835 | 597.8 | 531.4 | 543 | 417.174 | 330.5 | 273.5 | 282.6 | 273.7 | 263.9 | 264.9 | 267.3 | 227.1 | 211.3 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 246.356 | 183.764 | 216.536 | 176.401 | 214.001 | 172.946 | 208.072 | 165.461 | 222.328 | 171.616 | 33.265 | 180.751 | 217.828 | 157.321 | 155.673 | 149.755 | 202.22 | 160.84 | 189.864 | 158.017 | 189.241 | 140.188 | 175.071 | 120.886 | 178.526 | 132.796 | 171.141 | 127.501 | 222.122 | 139.042 | 184.778 | 138.226 | 185.185 | 145.217 | 170.444 | 131.415 | 177.807 | 146.251 | 162.1 | 135.162 | 167.16 | 132.424 | 83.47 | 67.183 | 83.844 | 76.41 | 86.461 | 64.858 | 81.094 | 66.211 | 65.429 | 48.324 | 73.595 | 60.641 | 64.673 | 53.773 | 66.887 | 55.544 | 60.128 | 48.841 | 61.821 | 57.849 | 63.896 | 56.828 | 84.848 | 71.433 | 86.716 | 50.114 | 26.608 | 9.68 | 18.982 | 13.703 | 24.679 | 37.567 | 42.295 | 32.982 | 45.024 | 38.158 | 13.13 | 8.021 | 9.888 | 20.396 | 6.983 | 11.205 | 12.265 | 33.334 | 35.131 | 17.912 | 28.182 | 29.873 | 33.302 | 13.018 | 33.964 | 29.04 | 26.873 | 15.892 | 28.086 | 22.007 | 29.583 | 15.131 | 0 | 0 | 0 | 17.456 | 0 | 0 | 0 | 12.148 | 0 | 0 | 0 | 1.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 7.885 | 1.576 | 402.347 | 701.461 | 0.751 | 1.492 | 302.223 | 299.8 | 40.439 | 41.369 | 42.284 | 0 | 0.893 | 85 | 0 | 0 | 0 | 0 | 185.493 | 288.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.719 | 0 | 114.776 | 422.796 | 0 | 0 | 164.282 | 0 | 2.011 | 28.762 | 0 | 0 | 222.628 | 66.975 | 135.903 | 219.421 | 15.352 | 4.37 | 102.3 | 141 | 1,023.88 | 872.102 | 618.566 | 150 | 509.775 | 0 | 559 | 0 | 348 | 264 | 256 | 239 | 248.22 | 165 | 185 | 120 | 153 | 155 | 148.183 | 169.818 | 167.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162.7 | 165 | 0 | 0 | 121.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.5 | 57.2 | 60.5 | 32 | 35.7 | 0 | 0 | 0 | 27.6 | 0 | 0 | 0 | 0 | 0 | 12.8 | 12.9 | 18.5 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 59.52 | 0.8 | 176.354 | 1.2 | 1.3 | 1.5 | 1.7 | 1.9 | -399.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -555.812 | 0 | 0 | 35.148 | 34.624 | 34.345 | 33.75 | -304.226 | 32.79 | 31.618 | 32.124 | 32.037 | 30.865 | 30.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 190.012 | 249.887 | 247.294 | -525.107 | -214.752 | 210.765 | 225.839 | -413.188 | 213.808 | 225.396 | 403.966 | 207.894 | 207.45 | 177.57 | -155.673 | -149.755 | -202.22 | -160.84 | 361.545 | -103.761 | 228.934 | 229.534 | -175.071 | 194.074 | -178.526 | 189.998 | -171.141 | 243.048 | 251.241 | -139.042 | 225.724 | -151.717 | 145.141 | -145.217 | 148.231 | 152.926 | 126.356 | 126.283 | -162.1 | 151.557 | 126.062 | 121.316 | -104.49 | 58.674 | 57.422 | 50.488 | -20.511 | 50.444 | -979.503 | -828.394 | -576.47 | -103.884 | -470.76 | 37.975 | -522.066 | 36.405 | 128.3 | 52.172 | 51.393 | 50.308 | -48.558 | 49.265 | 48.047 | 48.568 | 48.709 | 47.529 | 46.825 | 44.101 | -194.179 | -9.68 | -18.982 | 0.001 | -24.679 | -37.567 | 0 | 0 | -45.024 | -38.158 | -13.13 | -8.021 | -9.888 | 0 | 0 | 0 | -174.965 | -198.334 | 0 | 0 | -150.141 | -29.873 | -33.302 | -13.018 | -33.964 | -29.04 | -26.873 | -15.892 | -28.086 | -22.007 | -29.583 | -25.631 | -57.2 | -60.5 | -32 | -53.156 | 0 | 0 | 0 | -39.748 | 0 | 0 | 0 | -1.06 | 0 | -12.8 | -12.9 | -18.5 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 444.253 | 495.447 | 400.024 | 352.755 | 215.201 | 34.429 | 0.457 | 52.073 | 219.481 | 63.175 | 98 | 694.357 | 438.903 | 419.891 | 336.347 | 356.034 | 378.177 | 355.778 | 736.902 | 397.313 | 602.047 | 451.348 | 374.997 | 314.96 | 378.162 | 322.794 | 356.902 | 479.691 | 405.994 | 308.435 | 517.174 | 409.305 | 330.326 | 293.853 | 482.957 | 284.341 | 306.174 | 301.296 | 289.727 | 507.639 | 515.85 | 320.715 | 228.505 | 345.278 | 156.618 | 138.999 | 247.925 | 256.302 | 125.471 | 109.919 | 107.525 | 94.44 | 112.61 | 98.616 | 101.607 | 90.178 | 543.187 | 371.716 | 367.521 | 338.149 | 261.483 | 272.114 | 296.943 | 225.396 | 286.557 | 273.962 | 281.724 | 199.445 | 194.179 | 9.68 | 18.982 | 13.704 | 24.679 | 37.567 | 42.295 | 32.982 | 45.024 | 38.158 | 13.13 | 8.021 | 9.888 | 20.396 | 6.983 | 11.205 | 174.965 | 198.334 | 35.131 | 17.912 | 304 | 306 | 310 | 309 | 308 | 308 | 304 | 294 | 293 | 287 | 292 | 291 | 308 | 196 | 182 | 180 | 164 | 164 | 137 | 63 | 60 | 51 | 45 | 41 | 41 | 36 | 12.9 | 18.5 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 6,411.556 | 6,335.793 | 6,214.742 | 5,860.466 | 6,270.115 | 6,007.273 | 5,672.854 | 5,723.935 | 6,194.605 | 6,037.805 | 6,072.136 | 6,358.085 | 6,158.927 | 6,117.511 | 6,169.91 | 6,325.572 | 6,685.028 | 6,395.038 | 6,222.057 | 5,597.556 | 6,125.636 | 5,919.477 | 5,814.811 | 5,605.942 | 5,633.672 | 5,571.314 | 5,718.97 | 5,689.126 | 5,607.503 | 5,663.395 | 5,487.731 | 5,563.26 | 5,584.687 | 5,618.286 | 5,188.52 | 5,303.757 | 5,315.409 | 5,340.569 | 5,436.053 | 5,080.689 | 5,003.497 | 5,065.979 | 2,818.394 | 2,814.103 | 2,905.404 | 2,921.246 | 2,671.238 | 2,677.683 | 2,595.701 | 2,487.747 | 2,342.883 | 2,360.858 | 2,260.214 | 2,254.461 | 2,370.22 | 2,258.745 | 1,711.242 | 1,643.148 | 1,631.652 | 1,608.442 | 1,608.57 | 1,664.423 | 1,626.816 | 1,640.647 | 1,577.126 | 1,610.222 | 1,537.3 | 1,432.691 | 1,400.852 | 1,239.122 | 1,250.781 | 1,153.704 | 1,177.33 | 1,195.995 | 1,182.594 | 1,129.918 | 1,314.239 | 1,313.194 | 1,317.955 | 1,316.984 | 1,263.444 | 1,253.767 | 1,166.492 | 832.229 | 827.296 | 827.712 | 811.896 | 804.063 | 681.859 | 667.679 | 647.35 | 638.66 | 672.905 | 661.182 | 583.904 | 595.535 | 545.113 | 475.082 | 372.917 | 384.108 | 379.5 | 380 | 352.8 | 361.515 | 360.5 | 342.5 | 310.3 | 276.597 | 187.9 | 179.9 | 217.8 | 153.205 | 136.7 | 141.8 | 152.4 | 136.1 | 148 | 147 | 149.3 | 105.6 | 91.1 |
Deferred Revenue Non-Current
| 0 | 0.7 | 0.8 | 1 | 1.2 | 1.3 | 1.5 | 1.7 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.193 | 2.193 | 2.193 | 2.193 | 2.193 | 2.193 | 2.193 | 2.193 | 2.193 | 2.193 | 2.193 | 3.885 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.002 | 5.002 | 5.002 | 5.002 | 5.002 | 5.002 | 5.002 | 0 | 0 | 0 | 5.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 6,282.856 | 66.42 | -1 | -1.2 | -1.3 | -1.5 | -1.7 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 129.301 | 50.051 | 48.321 | -251.177 | 45.972 | 59.437 | 43.721 | 674.631 | 42.715 | 42.027 | 40.705 | 39.969 | 38.946 | 372.959 | 373.041 | 395.174 | 417.813 | 396.251 | 428.192 | 324.622 | 0 | 0 | 0 | 348.335 | 0 | 470.73 | 0 | 0 | 0 | 378.448 | 0 | 0 | -207.668 | 328.798 | 15.229 | 15 | -5.285 | 14.373 | 323.334 | 0 | 32.33 | -34.079 | 138.012 | 219.421 | 32.463 | 32.091 | 108.407 | 148.424 | -866 | -731.088 | -483.521 | 27.938 | -371.047 | -469.145 | -429.975 | 28.95 | 4.349 | 76.545 | 42.967 | 34.505 | -1,602.757 | 118.754 | 142.56 | 219.041 | 145.912 | 145.912 | 145.912 | 0 | -1,403.045 | -1,241.315 | -1,252.974 | -1,155.897 | -1,179.523 | -1,198.188 | -1,184.787 | -1,132.111 | -1,316.432 | -1,315.387 | -1,321.84 | -1,321.984 | -1,268.444 | -1,253.767 | -1,166.492 | -832.229 | -827.296 | -827.712 | -811.896 | -804.063 | -681.859 | -667.679 | -647.35 | -638.66 | -672.905 | -666.184 | -588.906 | -600.537 | -550.115 | -480.084 | -377.919 | -389.11 | -379.5 | -380 | -352.8 | -366.517 | -360.5 | -342.5 | -310.3 | -276.597 | -187.9 | -179.9 | -217.8 | -153.205 | -136.7 | -141.8 | -152.4 | -136.1 | -148 | -147 | -149.3 | -105.6 | -91.1 |
Total Non-Current Liabilities
| 6,540.857 | 6,325.624 | 6,729.216 | 6,382.489 | 6,761.24 | 6,417.484 | 6,452.252 | 6,398.566 | 6,494.414 | 6,455.038 | 6,494.356 | 6,445.442 | 6,581.382 | 6,490.47 | 6,542.951 | 6,720.746 | 7,102.841 | 6,791.289 | 6,650.249 | 6,209.491 | 6,323.811 | 6,172.199 | 6,223.637 | 5,954.277 | 6,045.45 | 6,042.044 | 6,109.349 | 5,880.675 | 6,085.976 | 6,041.843 | 5,836.776 | 5,755.487 | 5,618.859 | 5,947.084 | 5,297.084 | 5,610.909 | 5,654.294 | 5,647.772 | 5,759.387 | 5,157.159 | 5,035.827 | 5,031.9 | 2,939.735 | 2,969.18 | 3,076.546 | 3,084.584 | 2,849.944 | 2,826.107 | 1,729.701 | 1,756.659 | 1,859.362 | 2,388.796 | 1,889.167 | 1,785.316 | 1,940.245 | 2,287.695 | 1,715.591 | 1,719.693 | 1,674.619 | 1,642.947 | 5.813 | 1,783.177 | 1,769.376 | 1,859.688 | 1,723.038 | 1,756.134 | 1,683.212 | 1,434.884 | 1,403.045 | 1,241.315 | 1,252.974 | 1,155.897 | 1,179.523 | 1,198.188 | 1,184.787 | 1,132.111 | 1,316.432 | 1,315.387 | 1,321.84 | 1,321.984 | 1,268.444 | 1,253.767 | 1,166.492 | 832.229 | 827.296 | 827.712 | 811.896 | 804.063 | 681.859 | 667.679 | 647.35 | 638.66 | 672.905 | 666.184 | 588.906 | 600.537 | 550.115 | 480.084 | 377.919 | 389.11 | 379.5 | 380 | 352.8 | 366.517 | 360.5 | 342.5 | 310.3 | 276.597 | 187.9 | 179.9 | 217.8 | 153.205 | 136.7 | 141.8 | 152.4 | 136.1 | 148 | 147 | 149.3 | 105.6 | 91.1 |
Total Liabilities
| 6,985.11 | 6,821.071 | 7,129.24 | 6,735.244 | 6,761.24 | 6,451.913 | 6,452.709 | 6,450.639 | 6,713.895 | 6,518.213 | 6,592.356 | 6,786.699 | 6,624.044 | 6,575.47 | 6,542.951 | 6,720.746 | 7,102.841 | 6,791.289 | 7,000.249 | 6,264.491 | 6,543.811 | 6,289.199 | 6,223.637 | 5,954.277 | 6,045.45 | 6,044.714 | 6,109.349 | 6,059.675 | 6,088.585 | 6,041.843 | 6,013.009 | 5,880.487 | 5,949.185 | 5,947.084 | 5,780.041 | 5,622.616 | 5,656.305 | 5,676.534 | 5,759.387 | 5,403.55 | 5,551.677 | 5,352.615 | 3,071.289 | 3,184.252 | 3,087.549 | 3,084.605 | 2,947.895 | 2,962.758 | 2,753.581 | 2,628.761 | 2,477.928 | 2,483.236 | 2,398.942 | 2,379.103 | 2,499.245 | 2,377.873 | 2,258.778 | 2,091.409 | 2,042.14 | 1,981.096 | 2,020.051 | 2,055.291 | 2,066.319 | 2,085.084 | 2,009.595 | 2,030.096 | 1,964.936 | 1,908.045 | 1,873.979 | 1,695.036 | 1,714.32 | 1,637.511 | 1,493.131 | 1,497.768 | 1,488.47 | 1,425.109 | 1,396.678 | 1,388.559 | 1,392.415 | 1,385.81 | 1,334.859 | 1,308.521 | 1,230.256 | 895.064 | 889.15 | 889.856 | 875.598 | 865.89 | 734.671 | 722.359 | 705.433 | 691.379 | 729.923 | 718.194 | 638.649 | 652.044 | 599.183 | 522.836 | 426.355 | 436.331 | 506.1 | 499.7 | 436.3 | 411.564 | 419.4 | 400.5 | 359.9 | 311.331 | 219.6 | 204.8 | 237.4 | 169.086 | 152.4 | 165.3 | 175.1 | 162.6 | 148 | 147 | 149.3 | 105.6 | 91.1 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 1,216.557 | 0 | 0 | 1,184.597 | 1,123.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.75 | 73.75 | 73.75 | 73.75 | 73.75 | 73.75 | 73.75 | 73.75 | 78.099 | 78.099 | 78.099 | 78.099 | 78.099 | 78.099 | 73.75 | 73.75 | 73.75 | 73.75 | 73.75 | 73.75 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 145.912 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 0 | 0 | 25 | 25 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.052 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -1,255.608 | -1,216.557 | -1,152.136 | -1,267.536 | -1,184.597 | -1,123.594 | -1,074.93 | -1,080.176 | -1,123.215 | -1,073.577 | -987.333 | -916.833 | -917.315 | -899.663 | -828.625 | -861.193 | -821.841 | -760.028 | -708.697 | -887.619 | -887.521 | -857.994 | -822.087 | -812.796 | -808.085 | -766.193 | -743.773 | -833.726 | -821.732 | -785.939 | -741.204 | -805.409 | -896.12 | -856.815 | -824.046 | -797.329 | -782.801 | -731.181 | -684.436 | -650.797 | -608.498 | -575.772 | -498.368 | -474.426 | -461.005 | -484.615 | -464.391 | -444.466 | -448.142 | -425.058 | -422.919 | -408.066 | -386.752 | -359.662 | -338.273 | -313.308 | -285.699 | -260.966 | -239.904 | -222.952 | -199.6 | -168.226 | -151.615 | -130.697 | -122.044 | -107.983 | -92.345 | -82.805 | -110.912 | -97.5 | -83.985 | -97.457 | -92.849 | -84.066 | -86.73 | -77.341 | -63.538 | -53.063 | -72.758 | -80.469 | -94.871 | -111.288 | -98.36 | -74.16 | -63.006 | -55.741 | -49.968 | -43.813 | -39.358 | -35.911 | -42.936 | -39.92 | -38.09 | -40.03 | -38.629 | -36.76 | -36.48 | -35.619 | -34.716 | -37.399 | -40.8 | -43.7 | -42.5 | -41.481 | -36.5 | -34.1 | -32.3 | -31.892 | -30.8 | -34.1 | -33.9 | -33.301 | -31.4 | -29.6 | -30.1 | -27.3 | -30.2 | -29.1 | -28.5 | -26.1 | -25.1 |
Accumulated Other Comprehensive Income/Loss
| 18.174 | 38.877 | 41.279 | 33.556 | 55.358 | 51.385 | 36.522 | 46.466 | 50.769 | 25.554 | 14.237 | -5.552 | -8.968 | -9.768 | -10.39 | -14.729 | -16.8 | -18.71 | -22.668 | -13.888 | -19.028 | -18.992 | -14.817 | -13.217 | -8.548 | -11.438 | -14.709 | -18.446 | -24.632 | -28.341 | -29.959 | -32.098 | -40.095 | -43.007 | -44.149 | -42.011 | -50.357 | -50.152 | -50.868 | -51.452 | -51.408 | -53.794 | -56.395 | -60.472 | -62.589 | -62.813 | -68.28 | -69.261 | -76.449 | -72.915 | -70.565 | -72.771 | -75.237 | -74.918 | -77.785 | -77.217 | -79.732 | -68.791 | -34.85 | -24.206 | -38.551 | -31.755 | -58.942 | -75.424 | -15.911 | -10.887 | -18.932 | -8.988 | 4.751 | 14.096 | 0.268 | -2.273 | -1.51 | 11.704 | 7.056 | 0.66 | 0.091 | -1.595 | 1.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -182.011 | -172.883 | -165.346 | -156.269 | -146.928 | -137.734 | -128.325 | -119.499 | -111.041 | -102.35 | -95.404 | -96.605 | 0 | 0 | 0 | -77.789 | 0 | 0 | 0 | -58.04 | 0 | 0 | 0 | -47.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,671.264 | 6,659.313 | 6,658.882 | 6,656.72 | 6,660.916 | 6,657.481 | 6,657.183 | 6,750.076 | 6,775.872 | 6,875.863 | 6,930.072 | 6,915.981 | 6,875.508 | 6,862.879 | 6,864.185 | 6,876.326 | 6,921.631 | 6,944.805 | 6,959.523 | 7,121.927 | 7,131.642 | 7,031.886 | 7,028.154 | 7,093.079 | 7,133.587 | 7,131.809 | 7,127.248 | 7,129.571 | 7,111.866 | 7,131.047 | 7,035.178 | 7,029.679 | 7,024.827 | 7,017.962 | 7,010.181 | 7,003.317 | 6,980.443 | 6,941.629 | 6,848.255 | 6,651.165 | 6,569.442 | 6,414.258 | 2,505.003 | 2,345.763 | 2,330.041 | 2,331.83 | 2,329.383 | 2,204.778 | 2,116.531 | 2,017.445 | 1,877.373 | 1,840.262 | 1,776.546 | 1,687.691 | 1,555.416 | 1,515.468 | 1,379.059 | 1,324.328 | 1,293.829 | 1,275.251 | 1,235.989 | 1,121.66 | 1,045.603 | 1,026.037 | 982.754 | 846.688 | 844.25 | 857.109 | 905.55 | 904.876 | 690.467 | 686.937 | 687.043 | 648.142 | 631.972 | 632.646 | 656.915 | 654.37 | 653.026 | 646.744 | 673.328 | 670.167 | 643.552 | 642.643 | 544.252 | 539.914 | 538.56 | 529.502 | 410.109 | 428.214 | 426.896 | 577.861 | 431.136 | 429.96 | 429.423 | 428.433 | 427.969 | 426.946 | 426.17 | 425.089 | 425.2 | 560.8 | 561.6 | 431.278 | 537.3 | 537.4 | 517.9 | 430.804 | 409 | 360.7 | 339.5 | 256.106 | 209.5 | 137.8 | 112.1 | 112 | 112.1 | 112.1 | 112.1 | 112.1 | 112.1 |
Total Shareholders Equity
| 5,433.836 | 5,481.639 | 5,548.031 | 5,422.746 | 5,531.683 | 5,585.278 | 5,618.781 | 5,716.372 | 5,703.432 | 5,827.847 | 5,956.983 | 5,993.603 | 5,949.232 | 5,953.455 | 6,025.176 | 6,000.41 | 6,082.997 | 6,166.074 | 6,228.165 | 6,220.427 | 6,225.1 | 6,154.907 | 6,191.257 | 6,267.073 | 6,316.961 | 6,354.185 | 6,368.773 | 6,277.406 | 6,265.508 | 6,316.773 | 6,264.021 | 6,192.178 | 6,088.618 | 6,118.146 | 6,141.992 | 6,237.733 | 6,221.041 | 6,234.052 | 6,186.707 | 6,022.672 | 5,983.292 | 5,858.448 | 2,028.343 | 1,888.968 | 1,884.549 | 1,862.504 | 1,874.814 | 1,769.153 | 1,665.693 | 1,593.225 | 1,457.642 | 1,437.527 | 1,388.31 | 1,326.864 | 1,164.361 | 1,149.946 | 1,038.631 | 1,019.574 | 1,044.078 | 1,053.096 | 1,022.841 | 946.682 | 860.048 | 844.918 | 869.801 | 752.82 | 757.975 | 790.318 | 824.391 | 846.474 | 631.752 | 612.209 | 738.598 | 600.782 | 577.3 | 580.967 | 618.47 | 624.714 | 606.435 | 591.277 | 578.459 | 558.881 | 570.194 | 589.701 | 506.248 | 484.175 | 488.594 | 491.314 | 621.994 | 643.974 | 635.06 | 638.079 | 644.076 | 640.728 | 640.384 | 629.805 | 629.992 | 630.04 | 630.007 | 625.982 | 623.4 | 517.1 | 519.1 | 520.232 | 500.8 | 503.3 | 485.6 | 427.504 | 378.2 | 326.6 | 305.6 | 248.088 | 178.1 | 108.2 | 82 | 84.7 | 81.9 | 83 | 83.6 | 86 | 87 |
Total Equity
| 5,662.337 | 5,688.389 | 5,755.945 | 5,626.183 | 5,736.407 | 5,793.36 | 5,827.065 | 5,922.266 | 5,910.435 | 6,039.798 | 6,177.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 12,647.447 | 12,509.46 | 12,885.185 | 12,361.427 | 12,497.647 | 12,245.273 | 12,279.774 | 12,372.905 | 12,624.33 | 12,558.011 | 12,770.301 | 12,997.873 | 12,788.641 | 12,747.199 | 12,790.204 | 12,936.177 | 13,401.042 | 13,177.411 | 13,450.841 | 12,705.405 | 12,997.892 | 12,671.145 | 12,578.001 | 12,383.596 | 12,518.143 | 12,555.654 | 12,642.667 | 12,495.706 | 12,512.523 | 12,524.951 | 12,447.427 | 12,217.408 | 12,177.196 | 12,206.691 | 12,067.484 | 12,005.091 | 12,012.717 | 12,045.004 | 12,085.159 | 11,562.874 | 11,666.562 | 11,348.363 | 6,633.042 | 5,186.839 | 5,085.602 | 5,058.998 | 4,936.459 | 4,847.223 | 4,534.672 | 4,339.116 | 4,051.378 | 4,036.964 | 3,905.165 | 3,825.855 | 3,866.686 | 3,732.887 | 3,503.753 | 3,324.182 | 3,308.431 | 3,254.637 | 3,265.022 | 3,238.981 | 3,161.915 | 3,164.823 | 3,159.326 | 3,063.909 | 3,001.276 | 2,980.323 | 2,954.4 | 2,793.475 | 2,576.331 | 2,485.84 | 2,459.49 | 2,328.244 | 2,296.77 | 2,239.29 | 2,246.325 | 2,246.356 | 2,230.988 | 2,217.217 | 2,149.125 | 2,153.304 | 2,089.796 | 1,728.564 | 1,659.081 | 1,638.22 | 1,628.934 | 1,619.734 | 1,356.665 | 1,366.333 | 1,340.493 | 1,329.458 | 1,373.999 | 1,358.922 | 1,279.033 | 1,281.849 | 1,229.175 | 1,152.876 | 1,056.362 | 1,062.313 | 1,129.5 | 1,016.8 | 955.4 | 931.796 | 920.2 | 903.8 | 845.5 | 738.835 | 597.8 | 531.4 | 543 | 417.174 | 330.5 | 273.5 | 282.6 | 273.7 | 263.9 | 264.9 | 267.3 | 227.1 | 211.3 |