
Essential Metals Limited
ASX:ESS.AX
0.5 (AUD) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 10.527 | 5.466 | 4.391 | 2.713 | 2.772 | 2.241 | 5.098 | 1.826 | 1.373 | 2.491 | 7.298 | 2.215 | 2.337 | 1.325 | 1.606 | 3.284 | 0.833 | 1.63 | 3.507 | 4.672 |
Short Term Investments
| 0.113 | 0.273 | 0.568 | 0 | 0.154 | 0.15 | 0.39 | 0 | 0 | 0.002 | 0.002 | 0.034 | 0.025 | 0.036 | 0.026 | 0.921 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10.64 | 5.739 | 4.959 | 2.713 | 2.926 | 2.391 | 5.488 | 1.826 | 1.373 | 2.492 | 7.3 | 2.249 | 2.361 | 1.361 | 1.631 | 4.205 | 0.833 | 1.63 | 3.507 | 4.672 |
Net Receivables
| 0.443 | 0.015 | 0.015 | 0.076 | 0.076 | 0.404 | 0.449 | 0.175 | 0.175 | 1.273 | 1.27 | 0.091 | 0.369 | 0.17 | 0.17 | 0.087 | 0.087 | 0.284 | 0.074 | 0 |
Inventory
| 0 | 0 | 0 | 4.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | -1.713 | -3.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 11.127 | 5.79 | 5.37 | 7.198 | 3.381 | 2.883 | 6.048 | 2.031 | 3.034 | 3.8 | 8.608 | 2.377 | 2.755 | 1.543 | 1.974 | 4.317 | 1.145 | 1.978 | 3.593 | 4.672 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 17.074 | 15.748 | 14.153 | 10.505 | 12.332 | 10.13 | 8.048 | 7.364 | 6.14 | 7.587 | 3.814 | 7.709 | 7.336 | 5.806 | 8.517 | 7.144 | 4.621 | 3.249 | 1.875 | 0.484 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.021 | 0.022 | 0 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.07 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 1.03 | 2.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 17.095 | 15.77 | 14.151 | 10.811 | 12.332 | 10.13 | 8.048 | 7.364 | 6.14 | 8.617 | 5.929 | 7.709 | 7.336 | 5.806 | 8.517 | 7.144 | 4.691 | 3.319 | 1.875 | 0.484 |
Total Assets
| 28.222 | 21.56 | 19.521 | 18.009 | 15.713 | 13.013 | 14.096 | 9.395 | 9.174 | 12.417 | 14.537 | 10.086 | 10.092 | 7.35 | 10.491 | 11.462 | 5.835 | 5.297 | 5.468 | 5.155 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 0.373 | 0.083 | 0.365 | 0.354 | 0.698 | 0.413 | 0.515 | 0.145 | 0.164 | 0.225 | 0.43 | 0.269 | 0.233 | 0.165 | 0.223 | 0.35 | 0.138 | 0.056 | 0.15 | 0 |
Short Term Debt
| 0.043 | 0.047 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.313 | 1.599 | 0.596 | 1.113 | 1.209 | 0.793 | 0.229 | 0.628 | 0.175 | 0.237 | -0.055 | 1.145 | 0.229 | 0.238 | 0.064 | 0.013 | 0.415 | 0.14 | -0.017 | 0 |
Total Current Liabilities
| 1.729 | 1.025 | 1.467 | 1.906 | 1.206 | 0.743 | 0.773 | 0.34 | 0.462 | 0.375 | 1.414 | 0.462 | 0.403 | 0.287 | 0.364 | 0.553 | 0.196 | 0.133 | 0.212 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0.21 | 0.21 | 0.225 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -0.078 | 0 | -0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.21 | 0.132 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1.939 | 1.157 | 1.692 | 1.906 | 1.206 | 0.743 | 0.773 | 0.34 | 0.462 | 0.375 | 1.414 | 0.462 | 0.453 | 0.287 | 0.364 | 0.553 | 0.196 | 0.133 | 0.212 | 0 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 50.15 | 44.538 | 41.184 | 41.184 | 39.999 | 34.333 | 32.989 | 27.792 | 25.736 | 25.303 | 24.901 | 22.257 | 18.703 | 14.764 | 13.173 | 12.075 | 7.326 | 6.199 | 5.575 | 5.163 |
Retained Earnings
| -25.217 | -25.328 | -23.844 | -25.288 | -26.378 | -23.365 | -20.843 | -19.29 | -17.474 | -14.061 | -12.224 | -13.335 | -10.015 | -8.44 | -3.719 | -2.393 | -1.902 | -1.034 | -0.319 | -0.008 |
Accumulated Other Comprehensive Income/Loss
| 1.35 | 1.193 | 0.489 | 0.207 | 0.886 | 1.302 | 1.177 | 0.553 | 0.45 | 0.8 | 0.447 | 0.702 | 0.951 | 0.739 | 0.673 | 1.227 | 0.215 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 5.88 | 2.574 | 1.727 | 1.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.27 | 0.69 | 0 | 0 |
Total Shareholders Equity
| 26.283 | 20.403 | 17.829 | 16.102 | 14.507 | 12.269 | 13.323 | 9.055 | 8.713 | 12.042 | 13.123 | 9.624 | 9.639 | 7.063 | 10.127 | 10.909 | 5.855 | 5.165 | 5.256 | 5.155 |
Total Equity
| 0 | 0 | 0 | 0 | 0 | 12.269 | 13.323 | 9.055 | 8.713 | 12.042 | 13.123 | 9.624 | 9.639 | 7.063 | 10.127 | 10.909 | 5.855 | 5.165 | 5.256 | 5.155 |
Total Liabilities & Shareholders Equity
| 28.222 | 21.56 | 19.521 | 18.009 | 15.713 | 13.013 | 14.096 | 9.395 | 9.174 | 12.417 | 14.537 | 10.086 | 10.092 | 7.35 | 10.491 | 11.462 | 6.051 | 5.297 | 5.468 | 5.155 |