Esperion Therapeutics, Inc.
NASDAQ:ESPR
2.24 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 51.632 | 73.834 | 137.735 | 32.25 | 33.969 | 25.786 | 24.329 | 18.818 | 18.98 | 18.841 | 18.836 | 15.401 | 14.409 | 40.659 | 7.978 | 9.638 | 3.833 | 212.236 | 1.84 | 0.982 | 0.981 | 0.982 | 145.419 | 184.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
| Cost of Revenue
| 17.286 | 15.619 | 10.075 | 11.458 | 13.377 | 6.786 | 11.652 | 4.16 | 6.506 | 9.176 | 7.125 | 5.075 | 5.558 | 1.8 | 1.784 | 1.688 | 0.275 | 0.398 | 0.031 | 38.234 | 48.281 | 42.788 | 46.308 | 49.473 | 41.551 | 39.524 | 40.94 | 147.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.742 | 0.715 | -0.493 | 0.445 | 0.429 | 0.405 |
| Gross Profit
| 34.346 | 58.215 | 127.66 | 20.792 | 20.592 | 19 | 12.677 | 14.658 | 12.474 | 9.665 | 11.711 | 10.326 | 8.851 | 38.859 | 6.194 | 7.95 | 3.558 | 211.838 | 1.809 | -37.252 | -47.3 | -41.806 | 99.111 | 135.001 | -41.551 | -39.524 | -40.94 | -147.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.741 | -0.714 | 0.494 | -0.444 | -0.428 | -0.404 |
| Gross Profit Ratio
| 0.665 | 0.788 | 0.927 | 0.645 | 0.606 | 0.737 | 0.521 | 0.779 | 0.657 | 0.513 | 0.622 | 0.67 | 0.614 | 0.956 | 0.776 | 0.825 | 0.928 | 0.998 | 0.983 | -37.935 | -48.216 | -42.572 | 0.682 | 0.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -741 | -714 | 494 | -444 | -428 | -404.056 |
| Reseach & Development Expenses
| 10.397 | 11.461 | 13.403 | 17.742 | 14.885 | 22.099 | 31.381 | 33.033 | 29.143 | 32.432 | 24.319 | 27.616 | 25.331 | 25.074 | 27.954 | 41.964 | 35.283 | 34.987 | 34.702 | 38.234 | 48.281 | 42.788 | 46.308 | 49.473 | 41.551 | 39.524 | 40.94 | 33.439 | 40.056 | 38.248 | 35.86 | 24.881 | 13.498 | 9.698 | 9.791 | 7.956 | 7.247 | 7.209 | 7.39 | 6.2 | 7.174 | 6.528 | 5.4 | 7.339 | 3.483 | 3.1 | 2.093 | 1.654 | 2.456 | 2.33 | 1.557 | 4.473 | 6.272 | 5.46 | 4.992 | 5.416 | 5.878 | 5.705 | 5.151 | 4.902 | 5.391 | 5.604 | 4.922 | 6.701 | 6.103 | 4.063 |
| General & Administrative Expenses
| 0 | 0 | 0 | 29.817 | 0 | 0 | 0 | 12.838 | 0 | 0 | 0 | 24.638 | 0 | 0 | 0 | 41.553 | 0 | 0 | 41.553 | 21.712 | 18.468 | 13.492 | 12.182 | 11.176 | 9.011 | 6.956 | 5.954 | 5.257 | 5.681 | 5.412 | 5.029 | 4.404 | 4.214 | 4.633 | 5.031 | 5.278 | 5.672 | 5.253 | 4.035 | 3.18 | 2.526 | 2.726 | 2.49 | 2.397 | 1.924 | 1.171 | 1.251 | 0.506 | 0.534 | 0.534 | 0.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 15.6 | 0 | 0 | 0 | 11.3 | 0 | 0 | 0 | 13.7 | 0 | 0 | 0 | 20.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 39.975 | 44.175 | 41.988 | 45.417 | 33.24 | 33.959 | 29.901 | 24.138 | 24.954 | 29.609 | 30.381 | 38.338 | 39.265 | 46.318 | 61.064 | 61.555 | 48.826 | 47.681 | 41.553 | 21.712 | 18.468 | 13.492 | 12.182 | 11.176 | 9.011 | 6.956 | 5.954 | 5.257 | 5.681 | 5.412 | 5.029 | 4.404 | 4.214 | 4.633 | 5.031 | 5.278 | 5.672 | 5.253 | 4.035 | 3.18 | 2.526 | 2.726 | 2.49 | 2.397 | 1.924 | 1.171 | 1.251 | 0.506 | 0.534 | 0.534 | 0.632 | 1.748 | 1.561 | 1.629 | 1.205 | 1.677 | 1.428 | 1.645 | 1.291 | 1.395 | 1.135 | 1.1 | 0.612 | 0.611 | 0.72 | 1.006 |
| Other Expenses
| 0 | 2.454 | 10.075 | 1.08 | 13.377 | 6.786 | 1.273 | 1.355 | 0.659 | 0.318 | 0.32 | 3.939 | 0.013 | 0.009 | 0.014 | 0.024 | 0.042 | 0.081 | 0.368 | 1.142 | 1.387 | 1.077 | 0.45 | 0.61 | 0.651 | 0.75 | 0.764 | 0.837 | 0.562 | 0.378 | 0.415 | 0.407 | 0.399 | 0.395 | 0.347 | 0.233 | 0.248 | 0.202 | 0.093 | 0.057 | 0.029 | 0.017 | 0.016 | 0.047 | 0.168 | 0.004 | -0.025 | -0.086 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 50.372 | 55.636 | 65.466 | 63.159 | 61.502 | 62.844 | 61.282 | 57.171 | 54.097 | 62.041 | 54.7 | 65.954 | 64.596 | 71.392 | 89.018 | 103.519 | 84.109 | 82.668 | 76.255 | 59.946 | 66.749 | 56.28 | 58.49 | 60.649 | 50.562 | 46.48 | 46.894 | 38.696 | 45.737 | 43.66 | 40.889 | 29.285 | 17.712 | 14.331 | 14.822 | 13.234 | 12.919 | 12.462 | 11.425 | 9.38 | 9.7 | 9.254 | 7.89 | 9.736 | 5.407 | 4.272 | 3.344 | 2.16 | 2.99 | 2.864 | 2.19 | 6.457 | 8.153 | 7.405 | 6.467 | 7.383 | 7.676 | 7.711 | 6.456 | 7.259 | 8.196 | 8.347 | 6.242 | 7.82 | 7.252 | 5.474 |
| Operating Income
| -16.026 | 2.579 | 72.269 | -42.367 | -27.533 | -37.058 | -48.605 | -42.513 | -41.623 | -52.376 | -42.989 | -55.628 | -55.745 | -32.533 | -82.824 | -95.569 | -80.551 | 129.17 | -74.446 | -58.964 | -65.768 | -55.298 | 86.929 | -60.649 | -50.562 | -46.48 | -46.894 | -38.696 | -45.737 | -43.66 | -40.889 | -29.285 | -17.712 | -14.331 | -14.822 | -13.234 | -12.919 | -12.462 | -11.425 | -9.38 | -9.7 | -9.254 | -7.89 | -9.736 | -5.407 | -4.272 | -3.344 | -2.16 | -2.99 | -2.864 | -2.19 | -6.221 | -7.833 | -7.089 | -6.197 | -7.093 | -7.306 | -7.35 | -6.651 | -6.507 | -8.937 | -9.061 | -5.748 | -8.264 | -7.68 | -5.879 |
| Operating Income Ratio
| -0.31 | 0.035 | 0.525 | -1.314 | -0.811 | -1.437 | -1.998 | -2.259 | -2.193 | -2.78 | -2.282 | -3.612 | -3.869 | -0.8 | -10.382 | -9.916 | -21.015 | 0.609 | -40.46 | -60.045 | -67.042 | -56.312 | 0.598 | -0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,937 | -9,061 | -5,748 | -8,264 | -7,680 | -5,879.184 |
| Total Other Income Expenses Net
| -13.498 | -64.504 | -11.247 | -13.977 | -13.717 | -12.877 | -13.114 | -12.974 | -13.494 | -13.948 | -13.742 | -9.491 | -13.641 | -11.135 | -8.111 | -8.907 | -4.886 | -4.559 | -3.803 | -2.982 | -2.609 | 1.077 | 0.45 | 0.61 | 0.651 | 0.75 | 0.764 | 0.805 | 0.518 | 0.323 | 0.348 | 0.329 | 0.31 | 0.296 | 0.237 | 0.112 | 0.118 | 0.067 | -0.041 | -0.077 | -0.106 | 0.016 | 0.016 | 0.047 | 0.169 | -2.649 | -0.895 | -0.615 | -0.361 | -0.302 | -0.259 | -0.342 | -0.602 | -0.317 | -0.422 | 0.113 | -0.518 | 0.047 | 0.307 | 0.226 | 2.612 | 3.08 | -1.055 | -3.429 | 0.309 | 0.153 |
| Income Before Tax
| -29.524 | -61.925 | 61.022 | -56.344 | -41.25 | -49.935 | -61.719 | -55.487 | -55.117 | -66.324 | -56.731 | -65.119 | -69.386 | -43.668 | -90.935 | -104.476 | -85.437 | 124.611 | -78.249 | -61.946 | -68.377 | -54.221 | 87.379 | -60.039 | -49.911 | -45.73 | -46.13 | -37.891 | -45.219 | -43.337 | -40.541 | -28.956 | -17.402 | -14.035 | -14.585 | -13.122 | -12.801 | -12.395 | -11.466 | -9.457 | -9.806 | -9.238 | -7.874 | -9.689 | -5.238 | -6.921 | -4.239 | -2.775 | -3.351 | -3.166 | -2.449 | -6.563 | -8.435 | -7.406 | -6.619 | -6.98 | -7.824 | -7.303 | -6.344 | -6.281 | -6.325 | -5.981 | -6.803 | -11.693 | -7.371 | -5.725 |
| Income Before Tax Ratio
| -0.572 | -0.839 | 0.443 | -1.747 | -1.214 | -1.937 | -2.537 | -2.949 | -2.904 | -3.52 | -3.012 | -4.228 | -4.815 | -1.074 | -11.398 | -10.84 | -22.29 | 0.587 | -42.527 | -63.081 | -69.701 | -55.215 | 0.601 | -0.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,325 | -5,981 | -6,803 | -11,693 | -7,371 | -5,725.392 |
| Income Tax Expense
| 0 | 0 | -0.041 | -27.424 | -0.026 | -0.051 | 27.501 | 12.974 | 13.494 | 13.948 | 13.742 | 13.43 | 13.667 | 11.153 | 8.139 | 8.795 | 4.97 | 4.721 | 4.539 | 5.165 | 5.383 | 0 | 0 | -0.074 | 0 | 0 | 0 | 0.807 | 0.606 | 0.433 | 0.482 | 0.423 | 0.488 | 0.494 | 0.457 | 0.287 | 0.378 | 0.337 | 0.227 | 0.135 | 0.164 | 0.018 | 0.016 | 0.047 | 0.168 | 0.112 | 0.803 | 0.476 | 0.362 | 0.304 | 0.261 | 0.578 | 0.922 | 0.633 | 0.692 | 0.177 | 0.888 | 0.314 | -0.112 | 0.736 | -0.454 | -0.976 | 1.233 | 3.556 | -0.308 | -0.376 |
| Net Income
| -29.524 | -61.925 | 61.022 | -56.344 | -41.25 | -49.935 | -89.22 | -68.461 | -68.611 | -80.272 | -70.473 | -65.119 | -69.386 | -43.668 | -90.935 | -104.476 | -85.437 | 124.611 | -78.249 | -61.946 | -68.377 | -54.221 | 87.379 | -60.039 | -49.911 | -45.73 | -46.13 | -37.891 | -45.219 | -43.337 | -40.541 | -28.956 | -17.402 | -14.035 | -14.585 | -13.122 | -12.801 | -12.395 | -11.466 | -9.457 | -9.806 | -9.238 | -7.874 | -9.689 | -5.238 | -6.921 | -4.239 | -2.775 | -3.351 | -3.166 | -2.449 | -6.563 | -8.435 | -7.406 | -6.619 | -6.98 | -7.824 | -7.303 | -6.344 | -6.281 | -6.325 | -5.981 | -5.565 | -10.804 | -6.514 | -4.693 |
| Net Income Ratio
| -0.572 | -0.839 | 0.443 | -1.747 | -1.214 | -1.937 | -3.667 | -3.638 | -3.615 | -4.26 | -3.741 | -4.228 | -4.815 | -1.074 | -11.398 | -10.84 | -22.29 | 0.587 | -42.527 | -63.081 | -69.701 | -55.215 | 0.601 | -0.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,325 | -5,981 | -5,565 | -10,804 | -6,514 | -4,693.152 |
| EPS
| -0.15 | -0.33 | 0.36 | -0.5 | -0.37 | -0.46 | -1.14 | -0.93 | -1.01 | -1.27 | -1.16 | -1.77 | -2.62 | -1.67 | -3.5 | -3.89 | -3.07 | 4.5 | -2.84 | -2.26 | -2.52 | -2.01 | 3.26 | -2.24 | -1.86 | -1.71 | -1.73 | -1.44 | -1.86 | -1.92 | -1.8 | -1.28 | -0.77 | -0.62 | -0.65 | -0.58 | -0.57 | -0.55 | -0.56 | -0.49 | -0.64 | -0.6 | -0.51 | -0.63 | -0.34 | -0.47 | -0.29 | -0.29 | -0.35 | -0.33 | -0.25 | -1.42 | -2 | -1.76 | -1.58 | -1.67 | -1.87 | -1.75 | -1.57 | -1.56 | -1.7 | -1.61 | -2.65 | -5.14 | -20.6 | -1.95 |
| EPS Diluted
| -0.15 | -0.33 | 0.34 | -0.5 | -0.37 | -0.46 | -1.14 | -0.93 | -1.01 | -1.27 | -1.16 | -1.77 | -2.62 | -1.67 | -3.5 | -3.89 | -3.07 | 4.32 | -2.84 | -2.26 | -2.52 | -2.01 | 3.07 | -2.24 | -1.86 | -1.71 | -1.73 | -1.44 | -1.86 | -1.92 | -1.8 | -1.28 | -0.77 | -0.62 | -0.65 | -0.58 | -0.57 | -0.55 | -0.56 | -0.49 | -0.64 | -0.6 | -0.51 | -0.63 | -0.34 | -0.47 | -0.29 | -0.29 | -0.35 | -0.33 | -0.25 | -1.42 | -2 | -1.76 | -1.58 | -1.67 | -1.87 | -1.75 | -1.57 | -1.56 | -1.7 | -1.61 | -2.65 | -5.14 | -20.6 | -1.95 |
| EBITDA
| -14.416 | -48.192 | 75.046 | -41.281 | -26.229 | -35.347 | -47.251 | -41.066 | -40.859 | -51.908 | -42.516 | -51.536 | -55.579 | -32.371 | -82.657 | -95.385 | -80.346 | 129.369 | -73.972 | -57.721 | -64.289 | -54.166 | 87 | -59.965 | -49.844 | -46.417 | -46.833 | -37.797 | -45.675 | -43.595 | -40.82 | -28.816 | -17.25 | -13.873 | -14.411 | -13.167 | -12.617 | -12.204 | -11.366 | -9.324 | -9.649 | -9.213 | -7.878 | -9.725 | -5.396 | -4.255 | -3.337 | -2.181 | -2.955 | -2.828 | -2.152 | -6.221 | -7.833 | -7.089 | -6.197 | -7.237 | -7.306 | -7.35 | -6.261 | -6.297 | -7.665 | -8.02 | -5.04 | -7.756 | -7.56 | -5.628 |
| EBITDA Ratio
| -0.279 | 0.035 | 0.525 | -1.314 | -0.811 | -1.437 | -1.945 | -2.187 | -2.153 | -2.763 | -2.257 | -3.356 | -3.857 | -0.796 | -10.361 | -9.913 | -20.962 | 0.61 | -40.202 | -58.882 | -65.534 | -56.256 | 0.598 | -0.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,665 | -8,020 | -3,985 | -4,327 | -7,560 | -5,627.92 |