
Enstar Group Limited
NASDAQ:ESGRP
20.68 (USD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,170 | 1,098 | 572 | 752 | 450 | 830 | 497 | 768 | 828 | 822 | 923 | 785 | 763 | 1,646 | 1,587.158 | 769.359 | 562.328 | 901.152 | 640.601 | 651.855 | 815.878 | 703.085 | 832.608 | 1,073.485 | 718.05 | 602.096 | 553.419 | 819.709 | 652.827 | 955.15 | 624.451 | 681.068 | 921.562 | 954.871 | 769.039 | 800.846 | 746.053 | 821.925 | 1,026.052 | 1,076.959 | 982.501 | 963.402 | 921.615 | 1,028.155 | 645.823 | 643.841 | 520.56 | 616.897 | 640.356 | 654.89 | 644.355 | 672.883 | 792.815 | 850.474 | 762.577 | 759.724 | 630.386 | 799.154 | 823.777 | 723.735 | 1,061.925 | 1,266.445 | 1,300.085 | 1,548.166 | 1,564.053 | 1,866.546 | 1,805.978 | 1,484.95 | 1,480.695 | 995.237 | 900.507 | 724.12 | 661.226 | 450.817 | 74.285 | 75.57 | 53.485 | 54.032 | 59.33 | 74.895 | 81.515 | 81.675 | 81.681 | 62.39 | 59.228 | 55.767 | 51.124 | 53.806 | 65.641 | 55.375 | 55.645 | 76.839 | 73.105 | 73.366 | 81.573 | 82.137 | 85.749 | 75.252 | 70.832 | 79.972 | 79.39 | 64.265 |
Short Term Investments
| 311 | 4,907 | 5,388 | 449 | 5,093 | 417 | 5,330 | 5,416 | 5,211 | 5,275 | 4,891 | 5,156 | 5,334 | 5,692 | 5,474.973 | 5,596.299 | 4,669.071 | 3,664.024 | 3,168.78 | 2,313.197 | 2,297.322 | 2,093.214 | 492.826 | 109.319 | 222.635 | 265.725 | 395.094 | 428.717 | 409.462 | 390.496 | 476.336 | 556.366 | 506.197 | 490.685 | 419.796 | 425.076 | 419.412 | 389.651 | 346.544 | 396.085 | 389.697 | 371.627 | 400.601 | 473.434 | 199.09 | 527.366 | 461.54 | 494.278 | 598.364 | 570.232 | 381.106 | 405.09 | 317.611 | 410.269 | 410.694 | 325.036 | 425.727 | 515.241 | 764.268 | 778.409 | 405.145 | 286.217 | 474.902 | 492.244 | 573.78 | 466.949 | 134.124 | 180.272 | 0 | 90.78 | 175.452 | 68.395 | 310.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,481 | 6,005 | 5,960 | 5,494 | 5,543 | 5,889 | 5,827 | 6,184 | 6,039 | 6,097 | 5,814 | 5,941 | 6,097 | 7,338 | 7,062.131 | 6,365.658 | 5,231.399 | 4,565.176 | 3,809.381 | 2,965.052 | 3,113.2 | 2,796.299 | 1,325.434 | 1,182.804 | 940.685 | 867.821 | 948.513 | 1,248.426 | 1,062.289 | 1,345.646 | 1,100.787 | 1,237.434 | 1,427.759 | 1,445.556 | 1,188.835 | 1,225.922 | 1,165.465 | 1,211.576 | 1,372.596 | 1,473.044 | 1,372.198 | 1,335.029 | 1,322.216 | 1,501.589 | 844.913 | 1,171.207 | 982.1 | 1,111.175 | 1,238.72 | 1,225.122 | 1,025.461 | 1,077.973 | 1,110.426 | 1,260.743 | 1,173.271 | 1,084.76 | 1,056.113 | 1,314.395 | 1,588.045 | 1,502.144 | 1,467.07 | 1,552.662 | 1,774.987 | 2,040.41 | 2,137.833 | 2,333.495 | 1,940.102 | 1,665.222 | 1,480.695 | 995.237 | 900.507 | 792.515 | 661.226 | 450.817 | 74.285 | 75.57 | 53.485 | 54.032 | 59.33 | 74.895 | 81.515 | 81.675 | 81.681 | 62.39 | 59.228 | 55.767 | 51.124 | 53.806 | 65.641 | 55.375 | 55.645 | 76.839 | 73.105 | 73.366 | 81.573 | 82.137 | 85.749 | 75.252 | 70.832 | 79.972 | 79.39 | 64.265 |
Net Receivables
| 943 | 942 | 964 | 0 | 73 | 0 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.96 | 0 | 0 | 0 | 49.98 | 57.93 | 49.806 | 1,877.323 | 54.394 | 38.693 | 44.092 | 0 | 45.884 | 86.117 | 72.286 | 33.765 | 40.332 | 39.048 | 36.153 | 37.269 | 31.638 | 54.438 | 56.17 | 498.514 | 23.933 | 21.894 | 25.615 | 0 | 0 | 0 | 0 | 261.261 | 0 | 0 | 0 | 0 | 0.101 | 0.092 | 0 | 0.12 | 0.205 | 0.436 | 0.663 | 0 | 0 | 0 | 0 | 0 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | -7,241 | -7,089 | -7,874 | -2,074 | -8,216 | -8,462 | -8,141 | -8,331 | -1,775 | -2,743 | -11,535.555 | -11,597.141 | -9,605.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -817.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | -6,924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172.672 | 192.917 | 208.558 | 198.99 | 191.669 | 196.052 | 295.988 | 245.101 | 243.47 | 247.901 | 234.107 | 219.115 | 129.921 | 145.184 | 143.868 | 121.427 | 130.271 | 145.485 | 160.208 | 114.197 | 140.453 | 155.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,539 | 6,947 | 0 | 5,494 | 839 | 1,490 | 962 | 7,452 | 831 | 836 | 937 | 800 | 7,660 | 9,068 | 1,601.394 | 789.147 | 574.272 | 906.281 | 647.734 | 662.071 | 834.127 | 754.575 | 909.467 | 1,120.022 | 794.11 | 716.212 | 785.369 | 1,079.105 | 867.353 | 1,135.361 | 878.702 | 1,008.663 | 1,185.073 | 1,177.789 | 888.719 | 923.592 | 874.978 | 909.275 | 1,187.664 | 1,498.823 | 1,325.2 | 1,498.376 | 1,207.678 | 1,420.138 | 934.481 | 1,041.498 | 1,010.358 | 1,112.521 | 1,117.713 | 954.855 | 1,075.441 | 1,135.903 | 1,160.232 | 1,348.484 | 1,227.665 | 1,123.453 | 1,100.205 | 1,455.354 | 885.97 | 892.946 | 1,135.163 | 1,345.416 | 1,535.509 | 2,007.436 | 2,103.709 | 2,310.527 | 1,880.136 | 1,578.332 | 1,536.865 | 1,166.311 | 1,099.519 | 988.817 | 997.25 | 87.441 | 74.285 | 75.57 | 53.485 | 54.032 | 59.33 | 74.895 | 81.515 | 81.675 | 81.782 | 62.482 | 59.228 | 55.887 | 51.329 | 54.242 | 66.304 | 55.375 | 55.645 | 76.839 | 73.105 | 73.366 | 81.738 | 82.137 | 85.749 | 75.252 | 70.832 | 79.972 | 79.39 | 64.265 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.219 | 24.078 | 0 | 33.224 | 36.613 | 39.3 | 46.747 | 45.174 | 47.026 | 48.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0.062 | 0.064 | 0.063 | 0.068 | 0.065 | 0.062 | 0.059 | 0.058 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 63 | 0 | 63 | 63 | 62.959 | 62.959 | 101.807 | 114.807 | 114.807 | 114.807 | 114.807 | 114.807 | 114.807 | 114.807 | 114.807 | 73.071 | 73.071 | 73.071 | 73.071 | 73.071 | 73.071 | 73.071 | 73.071 | 73.071 | 73.071 | 73.071 | 73.071 | 73.071 | 73.071 | 73.071 | 73.071 | 60.071 | 60.07 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 0 | 0 | 0 | 21.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.899 | 76.745 | 101.153 | 101.661 | 102.242 | 102.788 | 103.353 | 103.918 | 104.488 | 105.058 | 106.292 | 107.518 | 108.76 | 109.433 | 110.614 | 111.784 | 113.272 | 114.484 | 114.817 | 118.233 | 119.681 | 125.084 | 126.738 | 128.079 | 129.915 | 131.881 | 89.323 | 90 | 0 | 0 | 0 | 21.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.222 | 21.222 | 21.222 | 0 | 21.222 | 0 | 21.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 63 | 0 | 63 | 63 | 62.959 | 62.959 | 178.552 | 215.96 | 216.468 | 217.049 | 217.595 | 218.16 | 218.725 | 219.295 | 219.865 | 179.363 | 180.589 | 181.831 | 182.504 | 183.685 | 184.855 | 186.343 | 187.555 | 187.888 | 191.304 | 192.752 | 198.155 | 199.809 | 201.15 | 202.986 | 204.952 | 149.394 | 150.07 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 0 | 0 | 0 | 21.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 13,828 | 9,013 | 10,308 | 318 | 10,355 | 3,918 | 11,202 | 11,512 | 9,955 | 11,332 | 11,023 | 12,702 | 14,379 | 14,943 | 14,910.821 | 12,807.853 | 12,033.746 | 11,012.896 | 10,405.015 | 9,850.379 | 10,056.386 | 10,683.093 | 9,897.707 | 9,769.556 | 9,449.342 | 9,284.304 | 8,055.92 | 8,217.946 | 8,065.813 | 7,373.112 | 7,592.9 | 7,512.296 | 7,408.041 | 5,968.639 | 6,338.802 | 6,299.639 | 6,397.865 | 6,287.252 | 6,194.312 | 6,344.847 | 6,038.153 | 5,167.281 | 5,378.063 | 5,626.129 | 4,875.375 | 4,950.505 | 4,938.792 | 4,741.72 | 4,821.267 | 2,938.03 | 3,154.36 | 3,141.289 | 3,125.958 | 3,142.935 | 3,096.442 | 2,336.87 | 2,409.579 | 2,194.392 | 2,597.715 | 2,441.565 | 1,952.142 | 1,641.842 | 1,752.487 | 1,511.107 | 1,498.092 | 1,298.905 | 708.215 | 882.545 | 0 | 637.196 | 616.935 | 920.292 | 698.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,722.634 | 11,946.668 | 0 | 157.827 | 155.245 | 171.729 | 170.984 | 8.231 | 8.737 | 9.062 | 10.124 | 13.782 | 13.23 | 13.429 | 13.001 | 14.189 | 13.988 | 12.436 | 11.374 | 112.983 | 116.047 | 118.459 | 121.035 | 54.465 | 54.092 | 51.577 | 0 | 34.278 | 34.178 | 32.089 | 0 | 41.478 | 41.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -13,828 | -9,013 | -10,308 | 17,364 | 6,556 | 14,485 | 3,633 | -11,512 | -9,955 | 9,923 | -10,555 | -12,702 | -14,379 | -63 | -14,910.821 | -12,807.853 | -12,033.746 | 9,665.148 | -10,438.239 | -9,886.992 | -10,095.686 | -10,729.84 | -9,942.881 | -9,816.582 | -9,498.212 | -9,284.304 | -8,055.92 | -8,217.946 | -8,065.813 | -7,373.112 | -7,592.9 | -7,512.296 | -7,408.041 | -5,968.639 | -6,338.802 | -6,299.639 | -6,397.865 | -6,287.252 | -6,194.312 | -6,344.847 | -6,038.153 | 3,070.078 | -5,378.063 | -5,626.129 | -4,875.375 | 2,478.082 | -4,938.792 | -4,741.72 | -4,821.267 | 1,968.136 | -3,154.36 | -3,141.289 | -3,125.958 | -3,164.157 | -3,096.442 | -2,336.87 | -2,409.579 | 1,564.936 | -2,597.715 | -2,441.565 | -1,952.142 | -1,641.842 | -1,752.487 | -1,511.107 | -1,498.092 | -1,298.905 | -708.215 | -882.545 | 0 | 592.414 | -616.935 | -920.292 | -698.448 | 103.579 | 0 | 0 | 0 | -21.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.065 | -0.062 | -0.064 | -0.063 | -0.068 | -0.065 | -0.062 | -0.059 | -0.058 |
Total Non-Current Assets
| 13,828 | 9,013 | 0 | 17,682 | 16,911 | 18,466 | 14,835 | 11,512 | 9,955 | 21,318 | 468 | 12,702 | 14,379 | 14,943 | 14,910.821 | 12,807.853 | 12,033.746 | 20,741.003 | 220.786 | 333.797 | 387.689 | 387.452 | 225.28 | 226.332 | 227.222 | 228.849 | 233.077 | 233.095 | 192.792 | 193.59 | 196.02 | 196.492 | 196.121 | 196.229 | 299.326 | 303.602 | 306.347 | 312.339 | 247.217 | 252.247 | 251.386 | 8,438.509 | 237.264 | 239.13 | 181.483 | 7,578.657 | 62.7 | 62.933 | 21.222 | 4,927.388 | 21.222 | 21.222 | 21.222 | 3,164.157 | 21.222 | 21.222 | 21.222 | 3,780.55 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 21.222 | 1,250.832 | 21.222 | 21.222 | 21.222 | 124.801 | 0 | 0 | 0 | 21.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0.062 | 0.064 | 0.063 | 0.068 | 0.065 | 0.062 | 0.059 | 0.058 |
Total Assets
| 20,340 | 20,407 | 20,256 | 19,896 | 20,265 | 19,956 | 21,031 | 21,861 | 20,345 | 22,154 | 21,552 | 23,269 | 23,240 | 24,429 | 26,053.448 | 24,621.331 | 22,059.792 | 21,647.284 | 21,770.588 | 21,293.915 | 19,131.509 | 19,363.315 | 18,213.354 | 18,224.842 | 18,058.251 | 16,556.27 | 15,121.228 | 15,203.212 | 15,611.652 | 13,606.422 | 14,759.43 | 14,830.771 | 14,882.877 | 12,865.744 | 12,470.92 | 12,659.166 | 12,850.35 | 11,832.132 | 12,053.61 | 12,332.36 | 11,509.172 | 9,936.885 | 10,249.445 | 10,618.096 | 8,709.307 | 8,620.155 | 8,342.269 | 7,874.748 | 8,043.926 | 5,882.243 | 5,908.47 | 6,030.941 | 6,459.783 | 6,606.138 | 6,775.611 | 5,200.761 | 5,231.044 | 5,235.904 | 5,012.929 | 4,603.893 | 4,592.175 | 4,170.842 | 4,340.561 | 4,397.602 | 4,371.009 | 4,358.151 | 3,661.471 | 3,543.92 | 3,994.956 | 2,417.143 | 2,523.273 | 2,456.5 | 2,489.277 | 1,774.252 | 200.279 | 195.854 | 189.097 | 185.22 | 161.742 | 162.825 | 159.054 | 158.977 | 148.078 | 154.928 | 152.762 | 152.449 | 142.638 | 142.726 | 129.396 | 128.609 | 114.785 | 112.677 | 102.079 | 99.621 | 95.934 | 95.197 | 94.377 | 93.319 | 87.029 | 85.452 | 84.702 | 69.413 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 48 | 32 | 107 | 43 | 230 | 96 | 74 | 100 | 154 | 205 | 267 | 254 | 554.837 | 584.084 | 610.323 | 475 | 581.615 | 573.089 | 451.53 | 420.546 | 378.381 | 427.368 | 455.738 | 388.086 | 381.114 | 354.1 | 356.483 | 236.697 | 254.041 | 470.055 | 430.769 | 394.021 | 271.84 | 318.072 | 285.374 | 271.801 | 327.067 | 300.887 | 287.521 | 276.723 | 373.291 | 323.887 | 223.86 | 281.028 | 213.033 | 164.522 | 183.79 | 143.123 | 183.059 | 162.838 | 174.746 | 208.54 | 203.383 | 224.266 | 191.434 | 231.435 | 235.017 | 189.023 | 180.555 | 162.576 | 183.638 | 205.603 | 208.563 | 179.917 | 489.663 | 502.391 | 252.546 | 189.87 | 241.15 | 301.539 | 267.618 | 92.022 | 2.673 | 2.605 | 0.85 | 35.337 | 0.398 | 2.664 | 0.365 | 0.358 | 0.328 | 0.411 | 0.138 | 0.437 | 0.899 | 1.033 | 1.119 | 1.043 | 0.39 | 0.416 | 0.757 | 0.813 | 1.012 | 1.073 | 0.761 | 0.551 | 0 | 0 | 0 | 0.088 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175 | 175 | 185 | 260 | 350 | 350 | 0 | 20 | 206.853 | 257 | 15 | 46.5 | 91.895 | 0 | 225.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.487 | 18.961 | 22.45 | 20.732 | 28.247 | 21.377 | 23.721 | 19.635 | 19.854 | 27.978 | 23.023 | 16.682 | 9.645 | 18.638 | 16.985 | 6.16 | 5.455 | 28.498 | 50.075 | 26.339 | 23.022 | 37.432 | 51.854 | 27.226 | 24.091 | 14.456 | 19.034 | 3.356 | 11.293 | 0.921 | 0 | 0.373 | 0.126 | 0.631 | 1.542 | 4.246 | 4.165 | 5.724 | 5.467 | 0.557 | 0.211 | 0.723 | 0.639 | 3.902 | 2.284 | 2.807 | 2.562 | 3.325 | 5.774 | 5.626 | 5.595 | 0.443 | 0.392 | 0.073 | 0.043 | 0 | 0.029 | 0.202 | 0.19 | 0 | 0 | 0 | 0.044 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | -48 | -32 | -107 | -43 | -230 | -96 | -74 | -100 | -154 | -205 | -267 | -254 | -554.837 | -759.084 | -785.323 | -660 | -841.615 | -923.089 | -801.53 | -420.546 | -398.381 | -634.221 | -712.738 | -403.086 | -427.614 | -445.995 | -356.483 | -473.394 | -254.041 | -470.055 | -430.769 | -394.021 | -271.84 | -318.072 | -285.374 | -271.801 | -327.067 | -321.095 | -300.017 | -299.173 | -388.39 | -342.654 | -239.706 | -304.749 | -220.95 | -172.898 | -207.38 | -166.146 | -188.248 | -172.483 | -193.384 | -16.985 | -209.543 | -229.721 | -219.932 | -281.51 | -261.356 | -212.045 | -217.987 | -214.43 | -210.864 | -229.694 | -223.019 | -198.951 | -493.019 | -513.684 | -253.467 | -189.87 | -241.523 | -301.665 | -268.249 | -93.564 | -4.246 | -4.165 | -5.724 | -40.209 | -0.557 | -0.211 | -0.723 | -0.639 | -3.902 | -2.284 | -2.807 | -2.562 | -3.325 | -5.774 | -5.626 | -5.595 | -0.443 | -0.392 | -0.073 | -0.043 | -1.012 | -0.029 | -0.202 | -0.19 | 0 | 0 | 0 | -0.132 |
Total Current Liabilities
| 0 | 0 | 0 | 0 | 107 | 11,445 | 230 | 96 | 74 | 593 | 154 | 205 | 267 | 254 | 554.837 | 759.084 | 785.323 | 679.412 | 841.615 | 923.089 | 801.53 | 373.18 | 398.381 | 634.221 | 712.738 | 403.086 | 427.614 | 445.995 | 356.483 | 236.697 | 254.041 | 470.055 | 430.769 | 394.021 | 271.84 | 318.072 | 285.374 | 274.598 | 327.067 | 5.279 | 6.465 | 276.723 | 5.633 | 9.48 | 5.531 | 281.028 | 11.718 | 11.478 | 4.388 | 143.123 | 11.493 | 12.254 | 11.702 | 208.54 | 12.186 | 6.357 | 6.458 | 231.435 | 7.274 | 6.99 | 3.057 | 3.277 | 1.332 | 0.983 | 0.711 | 19.034 | 3.356 | 11.293 | 0.921 | 211.253 | 0.373 | 0.126 | 0.631 | 0.748 | 2.673 | 2.605 | 0.85 | 0.595 | 0.398 | 2.664 | 0.365 | 0.358 | 0.328 | 0.411 | 0.138 | 0.437 | 0.899 | 1.033 | 1.119 | 1.043 | 0.39 | 0.416 | 0.757 | 0.813 | 1.012 | 1.073 | 0.761 | 0.551 | 0 | 0 | 0 | 0.088 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 1,833 | 1,833 | 1,832 | 1,832 | 1,831 | 1,831 | 1,830 | 1,830 | 1,829 | 1,905 | 1,905 | 1,904 | 1,691 | 1,690.738 | 1,189.212 | 1,188.515 | 1,188 | 1,187.908 | 1,192.022 | 1,191.554 | 1,191.207 | 1,190.675 | 1,290.594 | 846.79 | 846.539 | 347.97 | 347.715 | 860.507 | 421.579 | 653.454 | 640.787 | 730.845 | 673.603 | 570.618 | 614.03 | 580.614 | 600.25 | 730.72 | 650.507 | 429.998 | 320.041 | 320.233 | 386.212 | 485.239 | 452.446 | 355.663 | 347.903 | 346.97 | 107.43 | 127.158 | 126.312 | 243.101 | 242.71 | 314.569 | 205.636 | 204.43 | 245.278 | 207.177 | 270.919 | 254.541 | 254.961 | 319.162 | 354.757 | 392.684 | 391.534 | 0 | 0 | 329.963 | 60.227 | 87.322 | 0 | 71.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -650.507 | -429.998 | 0 | -320.233 | -386.212 | -485.239 | 0 | -355.663 | -347.903 | 0 | 92.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.493 | 16.559 | 11.434 | 16.074 | 9.15 | 9.118 | 9.204 | 10.542 | 14.942 | 14.983 | 14.807 | 15.262 | 22.339 | 22.393 | 23.265 | 28.356 | 93.936 | 94.676 | 92.846 | 92.588 | 38.55 | 41.086 | 41.058 | 43.958 | 48.838 | 47.178 | 48.142 | 53.328 | 7.26 | 8.52 | 0 | 14.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.099 | 8.213 | 11.151 | 10.401 | 8.763 | 8.424 | 7.658 | 7.73 | 2.297 | 2.422 | 2.248 | 1.766 | 2.642 | 1.821 | 1.197 | 0.741 | 0.151 | 0.151 | 0.151 | 0.151 | 0.238 | 0.238 | 0.238 | 0.238 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -1,833 | -1,833 | 948 | 0 | 1,032 | 0 | 0 | -1,756 | -1,236 | -1,751 | -1,700 | -1,637 | -1,437 | 0 | 0 | 0 | 0.259 | -1,187.908 | -1,192.022 | -1,191.554 | -1,191.207 | -1,190.675 | -1,290.594 | -846.79 | -846.539 | -347.97 | -347.715 | -860.507 | -421.579 | -653.454 | -640.787 | -730.845 | -673.603 | -570.618 | -708.706 | -673.46 | -692.838 | -769.27 | 8,807.53 | 8,099.251 | -363.999 | 7,071.085 | 7,363.659 | 5,795.184 | -505.774 | 6,091.717 | 5,716.626 | 5,908.073 | -107.43 | 4,025.63 | -126.312 | -243.101 | -242.71 | -314.569 | -205.636 | -204.43 | -245.278 | -207.177 | -270.919 | -254.541 | -254.961 | -319.162 | -354.757 | -392.684 | -391.534 | 0 | 0 | -329.963 | -60.227 | -87.322 | 0 | -71.745 | 0 | -10.099 | -8.213 | -11.151 | -10.401 | -8.763 | -8.424 | -7.658 | -7.73 | -2.297 | -2.422 | -2.248 | -1.766 | -2.642 | -1.821 | -1.197 | -0.741 | -0.151 | -0.151 | -0.151 | -0.151 | -0.238 | -0.238 | -0.238 | -0.238 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 2,780 | 1,832 | 2,863 | 1,831 | 1,830 | 74 | 593 | 154 | 205 | 267 | 254 | 1,690.738 | 1,189.212 | 1,188.515 | 1,188.259 | 6.493 | 16.559 | 11.434 | 16.074 | 9.15 | 9.118 | 9.204 | 10.542 | 14.942 | 14.983 | 14.807 | 15.262 | 22.339 | 22.393 | 23.265 | 28.356 | 93.936 | 94.676 | 92.846 | 92.588 | 38.55 | 9,499.123 | 8,570.307 | 363.999 | 7,440.156 | 7,797.049 | 6,328.565 | 505.774 | 6,454.64 | 6,073.049 | 6,255.043 | 107.43 | 4,152.788 | 4,331.611 | 4,782.466 | 242.71 | 5,425.908 | 3,848.165 | 4,011.157 | 245.278 | 3,832.836 | 3,485.91 | 3,491.459 | 3,091.413 | 3,380.886 | 3,482.743 | 3,509.717 | 3,467.886 | 2,915.949 | 2,881.591 | 3,361.087 | 60.227 | 2,043.767 | 2,044.54 | 2,030.147 | 20.736 | 10.099 | 8.213 | 11.151 | 10.401 | 8.763 | 8.424 | 7.658 | 7.73 | 2.297 | 2.422 | 2.248 | 1.766 | 2.642 | 1.821 | 1.197 | 0.741 | 0.151 | 0.151 | 0.151 | 0.151 | 0.238 | 0.238 | 0.238 | 0.238 | 0 | 0 | 0 | 0 |
Total Liabilities
| 14,127 | 14,310 | 14,157 | 14,016 | 14,519 | 14,308 | 15,961 | 16,759 | 15,291 | 17,189 | 17,228 | 18,209 | 17,292 | 17,924 | 19,565.094 | 17,243.939 | 15,111.558 | 14,593.844 | 15,558.504 | 15,726.916 | 14,448.732 | 14,068.173 | 13,128.077 | 13,261.707 | 13,321.741 | 12,183.738 | 10,747.223 | 10,804.971 | 12,021.574 | 9,980.868 | 11,287.256 | 11,401.482 | 11,535.73 | 9,600.39 | 9,234.444 | 9,600.055 | 9,839.57 | 8,893.686 | 9,211.653 | 9,504.402 | 8,576.772 | 7,039.446 | 7,445.789 | 7,806.529 | 6,334.096 | 6,541.773 | 6,466.358 | 6,084.527 | 6,259.431 | 4,107.01 | 4,164.281 | 4,343.865 | 4,794.168 | 4,922.727 | 5,438.094 | 3,854.522 | 4,017.615 | 4,020.083 | 3,840.11 | 3,492.9 | 3,494.516 | 3,094.69 | 3,382.218 | 3,483.726 | 3,510.428 | 3,486.92 | 2,919.305 | 2,892.884 | 3,362.008 | 1,903.107 | 2,044.14 | 1,984.731 | 2,030.778 | 1,400.122 | 20.811 | 18.53 | 21.207 | 20.097 | 13.299 | 15.231 | 12.844 | 12.803 | 8.193 | 6.745 | 7.428 | 6.517 | 7.952 | 9.677 | 8.962 | 8.36 | 2.381 | 2.28 | 1.954 | 1.964 | 2.101 | 2.191 | 1.98 | 1.916 | 1.347 | 1.124 | 0.991 | 0.819 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 510 | 510 | 510 | 510 | 510 | 510 | 510 | 510 | 510 | 510 | 510 | 510 | 510 | 510.389 | 510.389 | 510.389 | 510.389 | 510.389 | 510.389 | 510.389 | 510.389 | 510.389 | 510.389 | 510.389 | 510.389 | 400.389 | 400.389 | 0.389 | 0.389 | 0.389 | 0.389 | 0.389 | 0.389 | 0.389 | 0.389 | 2.726 | 2.726 | 2.726 | 2.726 | 2.726 | 2.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.177 | 0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15 | 14 | 15 | 525 | 15 | 525 | 16 | 16 | 16 | 16 | 16 | 16 | 17 | 17 | 16.786 | 18.571 | 18.596 | 18.576 | 18.56 | 18.635 | 18.61 | 18.002 | 17.981 | 17.975 | 17.958 | 17.95 | 17.934 | 17.93 | 16.413 | 16.402 | 16.391 | 16.386 | 16.381 | 16.175 | 16.171 | 16.167 | 16.163 | 16.133 | 16.128 | 15.827 | 15.811 | 15.761 | 15.76 | 15.747 | 13.847 | 13.803 | 13.801 | 13.8 | 13.799 | 13.752 | 19.412 | 19.411 | 19.409 | 19.364 | 17.244 | 17.243 | 12.984 | 15.913 | 16.68 | 16.677 | 16.674 | 16.554 | 16.552 | 16.551 | 16.424 | 16.307 | 16.306 | 14.934 | 14.921 | 11.92 | 11.92 | 14.893 | 11.854 | 0.019 | 0.062 | 0.062 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 |
Retained Earnings
| 5,780 | 5,730 | 5,583 | 5,435 | 5,309 | 5,190 | 4,889 | 4,851 | 4,830 | 4,406 | 3,866 | 4,310 | 4,803 | 5,085 | 5,012.607 | 5,208.565 | 4,831.239 | 4,647.312 | 3,816.548 | 3,190.104 | 2,375.073 | 2,887.892 | 2,691.482 | 2,573.117 | 2,335.028 | 1,976.539 | 2,083.193 | 2,098.484 | 2,089.76 | 2,132.912 | 2,037.051 | 1,996.283 | 1,905.956 | 1,847.55 | 1,817.266 | 1,662.623 | 1,622.957 | 1,578.312 | 1,503.64 | 1,454.598 | 1,440.053 | 1,395.206 | 1,289.266 | 1,262.837 | 1,211.044 | 1,181.457 | 1,043.996 | 1,004.009 | 984.812 | 972.853 | 902.947 | 855.23 | 814.51 | 804.836 | 676.085 | 664.021 | 654.646 | 651.143 | 526.851 | 505.408 | 492.978 | 477.057 | 397.116 | 362.129 | 353.378 | 341.847 | 246.721 | 283.156 | 271.983 | 260.296 | 225.357 | 222.789 | 211.885 | 202.655 | -13.227 | -15.47 | -16.602 | -19.305 | -36.545 | -37.515 | -38.311 | -38.35 | -44.515 | -46.941 | -47.644 | -48.742 | -58.979 | -59.796 | -61.899 | -61.968 | -70.318 | -71.967 | -81.956 | -84.461 | -83.605 | -84.432 | -85.041 | -86.035 | -91.756 | -93.11 | -93.727 | -94.34 |
Accumulated Other Comprehensive Income/Loss
| -275 | -341 | -221 | -357 | -364 | -336 | -570 | -488 | -496 | -575 | -667 | -490 | -257 | -16 | 4.516 | 33.077 | -17.715 | 80.659 | 61.873 | 51.285 | -34.656 | 7.171 | 5.49 | 9.196 | 13.279 | 10.44 | 9.17 | 10.604 | 11.403 | 10.468 | -5.161 | -18.611 | -21.727 | -23.549 | -17.333 | -21.527 | -19.104 | -35.162 | -35.507 | -21.473 | -30.025 | -12.686 | 3.98 | 18.87 | 14.538 | 13.978 | 14.676 | 6.529 | 21.678 | 24.439 | 27.283 | 26.38 | 30.875 | 27.096 | 25.453 | 50.336 | 41.92 | 35.017 | 33.743 | -6.416 | 11.375 | 8.709 | -9.667 | -18.42 | -39.375 | -30.871 | -7.432 | 6.117 | 5.785 | 6.035 | 7.188 | 5.207 | 5.205 | 4.565 | 0.465 | 0.614 | 0.203 | 0.21 | 0.791 | 0.933 | 0.367 | 0.391 | 0.306 | 0.868 | 0.745 | 0.669 | 0.308 | 0.152 | 0.101 | 0.126 | 0.115 | -0.177 | -0.315 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 687 | 178 | 170 | -853 | 161 | -865 | 31 | 23 | 16 | 1,188 | 1,179 | 1,191 | 1,305 | 1,010 | 1,044.924 | 1,414.238 | 1,925.622 | 1,927.848 | 1,411.137 | 1,923.945 | 1,914.628 | 1,415.219 | 1,919.337 | 1,911.032 | 1,897.937 | 1,893.494 | 1,791.557 | 1,390.014 | 982.07 | 976.513 | 972.675 | 967.778 | 963.867 | 958.939 | 958.219 | 958.162 | 955.022 | 957.589 | 951.087 | 947.132 | 905.61 | 903.843 | 905.252 | 902.356 | 547.129 | 546.285 | 545.41 | 544.539 | 543.643 | 542.711 | 537.632 | 536.792 | 535.945 | 540.469 | 353.912 | 353.078 | 250.165 | 246.348 | 305.947 | 305.764 | 305.211 | 299.561 | 296.756 | 296.688 | 291.9 | 287.926 | 287.785 | 172.424 | 172.153 | 429.671 | 172.134 | 168.945 | 171.787 | 316.462 | 192.168 | 192.118 | 184.229 | -6.805 | 184.137 | 184.116 | 184.094 | 184.073 | 184.034 | 183.994 | 182.554 | 182.497 | 182.405 | 182.315 | 182.173 | 182.032 | 182.548 | 182.482 | 182.337 | 182.041 | 177.381 | 177.381 | 177.381 | 177.381 | 177.381 | 177.381 | 177.381 | 162.877 |
Total Shareholders Equity
| 6,207 | 6,091 | 6,057 | 5,771 | 5,632 | 5,535 | 4,877 | 4,913 | 4,877 | 4,701 | 4,060 | 4,693 | 5,534 | 6,096 | 6,079.865 | 7,187.308 | 6,760.776 | 6,674.395 | 5,820.885 | 5,186.913 | 4,276.599 | 4,842.183 | 4,637.8 | 4,514.83 | 4,267.712 | 3,901.933 | 3,905.364 | 3,917.421 | 3,100.035 | 3,136.684 | 3,021.345 | 2,962.225 | 2,864.866 | 2,802.312 | 2,777.454 | 2,615.814 | 2,577.764 | 2,516.872 | 2,438.074 | 2,398.81 | 2,334.175 | 2,304.85 | 2,214.258 | 2,199.81 | 1,786.558 | 1,755.523 | 1,617.883 | 1,568.877 | 1,563.932 | 1,553.755 | 1,487.274 | 1,437.813 | 1,400.739 | 1,386.066 | 1,072.694 | 1,084.678 | 959.715 | 948.421 | 883.221 | 821.433 | 826.238 | 801.881 | 700.757 | 656.948 | 622.327 | 615.209 | 543.38 | 476.631 | 464.842 | 450.599 | 416.599 | 411.834 | 400.731 | 318.61 | 179.468 | 177.324 | 167.89 | 165.123 | 148.443 | 147.594 | 146.21 | 146.174 | 139.885 | 137.981 | 135.714 | 134.483 | 123.793 | 122.73 | 120.434 | 120.249 | 112.404 | 110.397 | 100.125 | 97.657 | 93.833 | 93.006 | 92.397 | 91.403 | 85.682 | 84.328 | 83.711 | 68.594 |
Total Equity
| 6,213 | 6,097 | 6,099 | 5,880 | 5,746 | 5,648 | 5,070 | 5,102 | 5,054 | 4,965 | 4,324 | 5,060 | 5,948 | 6,505 | 6,488.354 | 7,377.392 | 6,948.234 | 7,053.44 | 6,212.084 | 5,566.999 | 4,682.777 | 5,295.142 | 5,085.277 | 4,963.135 | 4,736.51 | 4,372.532 | 4,374.005 | 4,398.241 | 3,590.078 | 3,625.554 | 3,472.174 | 3,429.289 | 3,347.147 | 3,265.354 | 3,236.476 | 3,059.111 | 3,010.78 | 2,938.446 | 2,841.957 | 2,827.958 | 2,932.4 | 2,897.439 | 2,803.656 | 2,811.567 | 2,375.211 | 2,078.382 | 1,875.911 | 1,790.221 | 1,784.495 | 1,775.233 | 1,744.189 | 1,687.076 | 1,665.615 | 1,683.411 | 1,337.517 | 1,346.239 | 1,213.429 | 1,215.821 | 1,172.819 | 1,110.993 | 1,097.659 | 1,076.152 | 958.343 | 913.876 | 860.581 | 871.231 | 742.166 | 651.036 | 632.948 | 514.036 | 479.133 | 471.769 | 458.499 | 374.13 | 179.468 | 177.324 | 167.89 | 205.667 | 148.443 | 147.594 | 146.21 | 146.174 | 139.885 | 148.183 | 145.334 | 145.932 | 134.686 | 133.049 | 120.434 | 120.249 | 112.404 | 110.397 | 100.125 | 97.657 | 93.833 | 93.006 | 92.397 | 91.403 | 85.682 | 84.328 | 83.711 | 68.594 |
Total Liabilities & Shareholders Equity
| 20,340 | 20,407 | 20,256 | 19,896 | 20,265 | 19,956 | 21,031 | 21,861 | 20,345 | 22,154 | 21,552 | 23,269 | 23,240 | 24,429 | 26,053.448 | 24,621.331 | 22,059.792 | 21,647.284 | 21,770.588 | 21,293.915 | 19,131.509 | 19,363.315 | 18,213.354 | 18,224.842 | 18,058.251 | 16,556.27 | 15,121.228 | 15,203.212 | 15,611.652 | 13,606.422 | 14,759.43 | 14,830.771 | 14,882.877 | 12,865.744 | 12,470.92 | 12,659.166 | 12,850.35 | 11,832.132 | 12,053.61 | 12,332.36 | 11,509.172 | 9,936.885 | 10,249.445 | 10,618.096 | 8,709.307 | 8,620.155 | 8,342.269 | 7,874.748 | 8,043.926 | 5,882.243 | 5,908.47 | 6,030.941 | 6,459.783 | 6,606.138 | 6,775.611 | 5,200.761 | 5,231.044 | 5,235.904 | 5,012.929 | 4,603.893 | 4,592.175 | 4,170.842 | 4,340.561 | 4,397.602 | 4,371.009 | 4,358.151 | 3,661.471 | 3,543.92 | 3,994.956 | 2,417.143 | 2,523.273 | 2,456.5 | 2,489.277 | 1,774.252 | 200.279 | 195.854 | 189.097 | 185.22 | 161.742 | 162.825 | 159.054 | 158.977 | 148.078 | 154.928 | 152.762 | 152.449 | 142.638 | 142.726 | 129.396 | 128.609 | 114.785 | 112.677 | 102.079 | 99.621 | 95.934 | 95.197 | 94.377 | 93.319 | 87.029 | 85.452 | 84.702 | 69.413 |