Escalade, Incorporated
NASDAQ:ESCA
14.65 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 67.738 | 62.526 | 57.304 | 65.506 | 73.358 | 67.771 | 56.931 | 72.136 | 74.904 | 94.337 | 72.38 | 73.444 | 81.298 | 99.679 | 59.191 | 74.767 | 78.069 | 83.524 | 37.289 | 47.044 | 45.756 | 55.639 | 32.102 | 50.992 | 43.955 | 48.684 | 32.149 | 48.685 | 41.892 | 52.393 | 30.812 | 45.826 | 38.793 | 48.463 | 34.568 | 43.744 | 34.584 | 43.795 | 33.419 | 40.643 | 31.599 | 38.012 | 34.074 | 46.372 | 38.482 | 46.985 | 31.838 | 40.789 | 34.206 | 42.029 | 30.565 | 36.668 | 28.734 | 40.85 | 27.998 | 31.185 | 28.565 | 35.737 | 25.169 | 29.042 | 26.358 | 35.641 | 24.958 | 32.927 | 40.797 | 45.796 | 29.166 | 40.892 | 60.687 | 50.53 | 33.467 | 44.133 | 65.583 | 48.949 | 32.8 | 44.727 | 63.557 | 47.551 | 29.782 | 52.312 | 78.492 | 54.655 | 35.25 | 69.128 | 73.66 | 49.837 | 29.103 | 53.889 | 51.859 | 32.202 | 17.505 | 48.175 | 54.423 | 27.759 | 18.496 | 42.911 | 31.56 | 24.035 | 17.6 | 34.8 | 21.3 | 17.1 | 13 | 33.7 | 22.2 | 19.1 | 15.8 | 38.3 | 22.7 | 17.8 | 12.7 | 35.1 | 23.1 | 19.6 | 15.4 | 31.1 | 22.9 | 19.2 | 18.1 | 43.7 | 25.4 | 19.3 | 14.2 | 36.9 | 20.8 | 20.6 | 16.4 | 33.4 | 22.2 | 22.2 | 13.5 | 29.3 | 24.7 | 20.6 | 14 | 25.2 | 17.4 | 22.3 | 16.1 | 31.5 | 18.3 | 19 | 12.4 | 21.7 | 16.4 | 15.9 | 11.2 | 20.5 | 17.9 | 17.5 | 10.5 | 16.1 | 15.4 | 13.6 | 8.1 | 10.3 | 11.9 |
Cost of Revenue
| 50.947 | 48.006 | 43.543 | 50.19 | 55.222 | 51.124 | 45.879 | 55.971 | 61.273 | 70.613 | 52.261 | 57.127 | 62.992 | 74.606 | 41.757 | 56.911 | 54.548 | 60.289 | 27.074 | 36.159 | 35.717 | 42.68 | 23.625 | 38.756 | 31.646 | 37.187 | 23.161 | 36.679 | 30.533 | 39.315 | 22.528 | 35.59 | 28.505 | 35.749 | 23.539 | 33.732 | 25.156 | 30.595 | 22.585 | 29.81 | 21.945 | 26.445 | 22.718 | 34.139 | 26.945 | 31.305 | 20.96 | 30.231 | 23.249 | 29.685 | 20.009 | 26.197 | 20.428 | 28.043 | 17.873 | 23.662 | 19.369 | 23.828 | 16.616 | 22.017 | 18.558 | 24.579 | 17.096 | 26.544 | 31.576 | 33.275 | 20.743 | 30.392 | 45.086 | 33.456 | 22.455 | 33.137 | 49.023 | 33.613 | 22.048 | 30.666 | 46.148 | 32.348 | 20.859 | 40.01 | 56.738 | 37.125 | 24.518 | 50.994 | 53.552 | 31.16 | 18.659 | 40.565 | 36.686 | 21.579 | 12.334 | 35.68 | 39.732 | 18.799 | 12.116 | 29.519 | 21.422 | 15.06 | 11.1 | 24.4 | 13.9 | 11.1 | 8.3 | 21 | 13.8 | 12.8 | 10.3 | 24.7 | 14.2 | 12 | 8.5 | 25.1 | 15.3 | 12.9 | 10.4 | 25 | 17 | 14.5 | 13.2 | 35.6 | 18.8 | 14.4 | 10.5 | 27.7 | 14.7 | 15.1 | 11.8 | 25.8 | 15.3 | 17 | 10.4 | 19.1 | 18.8 | 17.5 | 11.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 16.791 | 14.52 | 13.761 | 15.316 | 18.136 | 16.647 | 11.052 | 16.165 | 13.631 | 23.724 | 20.119 | 16.317 | 18.306 | 25.073 | 17.434 | 17.856 | 23.521 | 23.235 | 10.215 | 10.885 | 10.039 | 12.959 | 8.477 | 12.236 | 12.309 | 11.497 | 8.988 | 12.006 | 11.359 | 13.078 | 8.284 | 10.236 | 10.288 | 12.714 | 11.029 | 10.012 | 9.428 | 13.2 | 10.834 | 10.833 | 9.654 | 11.567 | 11.356 | 12.233 | 11.537 | 15.68 | 10.878 | 10.558 | 10.957 | 12.344 | 10.556 | 10.471 | 8.306 | 12.807 | 10.125 | 7.523 | 9.196 | 11.909 | 8.553 | 7.025 | 7.8 | 11.062 | 7.862 | 6.383 | 9.221 | 12.521 | 8.423 | 10.5 | 15.601 | 17.074 | 11.012 | 10.996 | 16.56 | 15.336 | 10.752 | 14.061 | 17.409 | 15.203 | 8.923 | 12.302 | 21.754 | 17.53 | 10.732 | 18.134 | 20.108 | 18.677 | 10.444 | 13.324 | 15.173 | 10.623 | 5.171 | 12.495 | 14.691 | 8.96 | 6.38 | 13.393 | 10.138 | 8.975 | 6.5 | 10.4 | 7.4 | 6 | 4.7 | 12.7 | 8.4 | 6.3 | 5.5 | 13.6 | 8.5 | 5.8 | 4.2 | 10 | 7.8 | 6.7 | 5 | 6.1 | 5.9 | 4.7 | 4.9 | 8.1 | 6.6 | 4.9 | 3.7 | 9.2 | 6.1 | 5.5 | 4.6 | 7.6 | 6.9 | 5.2 | 3.1 | 10.2 | 5.9 | 3.1 | 2.1 | 25.2 | 17.4 | 22.3 | 16.1 | 31.5 | 18.3 | 19 | 12.4 | 21.7 | 16.4 | 15.9 | 11.2 | 20.5 | 17.9 | 17.5 | 10.5 | 16.1 | 15.4 | 13.6 | 8.1 | 10.3 | 11.9 |
Gross Profit Ratio
| 0.248 | 0.232 | 0.24 | 0.234 | 0.247 | 0.246 | 0.194 | 0.224 | 0.182 | 0.251 | 0.278 | 0.222 | 0.225 | 0.252 | 0.295 | 0.239 | 0.301 | 0.278 | 0.274 | 0.231 | 0.219 | 0.233 | 0.264 | 0.24 | 0.28 | 0.236 | 0.28 | 0.247 | 0.271 | 0.25 | 0.269 | 0.223 | 0.265 | 0.262 | 0.319 | 0.229 | 0.273 | 0.301 | 0.324 | 0.267 | 0.306 | 0.304 | 0.333 | 0.264 | 0.3 | 0.334 | 0.342 | 0.259 | 0.32 | 0.294 | 0.345 | 0.286 | 0.289 | 0.314 | 0.362 | 0.241 | 0.322 | 0.333 | 0.34 | 0.242 | 0.296 | 0.31 | 0.315 | 0.194 | 0.226 | 0.273 | 0.289 | 0.257 | 0.257 | 0.338 | 0.329 | 0.249 | 0.253 | 0.313 | 0.328 | 0.314 | 0.274 | 0.32 | 0.3 | 0.235 | 0.277 | 0.321 | 0.304 | 0.262 | 0.273 | 0.375 | 0.359 | 0.247 | 0.293 | 0.33 | 0.295 | 0.259 | 0.27 | 0.323 | 0.345 | 0.312 | 0.321 | 0.373 | 0.369 | 0.299 | 0.347 | 0.351 | 0.362 | 0.377 | 0.378 | 0.33 | 0.348 | 0.355 | 0.374 | 0.326 | 0.331 | 0.285 | 0.338 | 0.342 | 0.325 | 0.196 | 0.258 | 0.245 | 0.271 | 0.185 | 0.26 | 0.254 | 0.261 | 0.249 | 0.293 | 0.267 | 0.28 | 0.228 | 0.311 | 0.234 | 0.23 | 0.348 | 0.239 | 0.15 | 0.15 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 2.7 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 1.516 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 11.675 | 10.063 | 10.701 | 10.357 | 11.071 | 9.769 | 10.283 | 10.79 | 8.769 | 14.68 | 10.526 | 9.479 | 10.202 | 13.81 | 9.876 | 10.563 | 10.374 | 11.921 | 7.457 | 7.04 | 6.793 | 10.038 | 7.745 | 6.88 | 6.856 | 9.121 | 6.95 | 6.495 | 6.866 | 9.257 | 5.93 | 6.101 | 4.583 | 8.91 | 7.763 | 6.757 | 6.905 | 8.199 | 5.914 | 6.073 | 4.871 | 6.879 | 7.251 | 8.804 | 7.748 | 9.625 | 7.273 | 7.663 | 7.466 | 8.966 | 7.297 | 9.878 | 8.725 | 9.598 | 7.741 | 6.306 | 6.469 | 8.068 | 6.861 | 6.142 | 6.571 | 8.748 | 8.023 | 9.743 | 8.52 | 12.578 | 9.042 | 8.415 | 9.509 | 11.83 | 8.708 | 8.484 | 10.65 | 12.379 | 8.405 | 9.03 | 8.935 | 11.304 | 7.175 | 7.38 | 12.223 | 14.227 | 9.24 | 10.426 | 11.619 | 14.389 | 9.932 | 6.696 | 8.015 | 6.635 | 4.982 | 4.826 | 7.318 | 5.646 | 4.06 | 6.227 | 4.876 | 5.292 | 3.9 | 4.5 | 3.6 | 4.3 | 3.1 | 4.1 | 3.9 | 4.3 | 3.5 | 5.5 | 4.3 | 4.5 | 3.1 | 4.5 | 4.2 | 4.3 | 3.6 | 2.1 | 3.2 | 4.1 | 3.5 | 4.1 | 3.9 | 4.9 | 3.4 | 4.9 | 3.6 | 4.4 | 3.1 | 4.5 | 6 | 4.6 | 3.4 | 4.1 | 4.1 | 4.1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -2.858 | 0.003 | 0.003 | 0.001 | 0.005 | 0.007 | 0.62 | 0.492 | 0.642 | 0.855 | 0.57 | 0.039 | 0.068 | 0.021 | 0.035 | 0.032 | 0.04 | 0.022 | 0.046 | 0.003 | 0.003 | 0.003 | 0.006 | 0.003 | 0.007 | -0.076 | -0.023 | -0.12 | -0.006 | -0.047 | 0.004 | -0.047 | 0.035 | 0.074 | 0.059 | 0.057 | 1.108 | 0.515 | 0.733 | 2.411 | 1.914 | 0.213 | 0.189 | 2.062 | 0.931 | -0.026 | -0.038 | 1.7 | 0.516 | 0.689 | 0.517 | 0.351 | 0.436 | 0.492 | 0.317 | 0.246 | 0.368 | 0.391 | 0.283 | 0.241 | 0.617 | 0.94 | 0.467 | 0.375 | 0.619 | 0.732 | 0.437 | 2.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.104 | 0.228 | 0.303 | 0.821 | 0.414 | 0.874 | 1.091 | 0.8 | 0.5 | 0.7 | 0.9 | 0.7 | 0.5 | 0.7 | 0.9 | 0.7 | 0.4 | 0.7 | 0.7 | 0.6 | 0.8 | 0.6 | 0.9 | 0.7 | 0.5 | 1.1 | 1.2 | 0.9 | 0.6 | 1.1 | 1.3 | 1.1 | 0.4 | 0.9 | 0.9 | 0.8 | 0.4 | 0.8 | 1 | 0.8 | 3.5 | 0 | 0 | 0 | -87.1 | 0 | 0 | 0 | -77.4 | 0 | 0 | 0 | -58.3 | 0 | 0 | 0 | -58.5 | 0 | 0 | 0 | -47.5 | 0 | 0 | 0 | -32.4 | 0 |
Operating Expenses
| 8.817 | 10.063 | 10.701 | 10.357 | 11.071 | 10.389 | 10.903 | 11.282 | 9.411 | 15.535 | 11.096 | 9.908 | 10.634 | 14.387 | 10.305 | 10.935 | 10.706 | 12.363 | 7.791 | 7.374 | 7.14 | 10.488 | 8.083 | 7.219 | 7.175 | 9.546 | 7.273 | 6.862 | 7.231 | 9.746 | 6.288 | 6.465 | 4.959 | 9.709 | 8.551 | 7.511 | 7.555 | 9.043 | 6.547 | 6.8 | 5.438 | 7.635 | 7.822 | 9.366 | 8.292 | 10.343 | 7.83 | 8.187 | 7.982 | 9.655 | 7.814 | 10.229 | 9.161 | 10.09 | 8.058 | 6.552 | 6.837 | 8.459 | 7.144 | 6.383 | 7.188 | 9.688 | 8.49 | 10.118 | 9.139 | 13.31 | 9.479 | 11.072 | 9.509 | 11.83 | 8.708 | 8.484 | 10.65 | 12.379 | 8.405 | 9.03 | 8.935 | 11.304 | 7.175 | 8.604 | 12.223 | 14.227 | 9.24 | 10.426 | 11.619 | 14.389 | 9.932 | 6.696 | 8.015 | 6.635 | 4.982 | 4.93 | 7.546 | 5.949 | 4.881 | 6.641 | 5.75 | 6.383 | 4.7 | 5 | 4.3 | 5.2 | 3.8 | 4.6 | 4.6 | 5.2 | 4.2 | 5.9 | 5 | 5.2 | 3.7 | 5.3 | 4.8 | 5.2 | 4.3 | 2.6 | 4.3 | 5.3 | 4.4 | 4.7 | 5 | 6.2 | 4.5 | 5.3 | 4.5 | 5.3 | 3.9 | 4.9 | 6.8 | 5.6 | 4.2 | 7.6 | 4.1 | 4.1 | 3 | -87.1 | 0 | 0 | 0 | -77.4 | 0 | 0 | 0 | -58.3 | 0 | 0 | 0 | -58.5 | 0 | 0 | 0 | -47.5 | 0 | 0 | 0 | -32.4 | 0 |
Operating Income
| 7.974 | 4.457 | 3.06 | 4.959 | 6.445 | 6.258 | 0.149 | 4.883 | 4.22 | 8.189 | 9.023 | 6.409 | 7.672 | 10.686 | 7.129 | 6.921 | 12.815 | 10.872 | 2.424 | 3.511 | 2.899 | 2.471 | 0.394 | 5.017 | 5.134 | 1.951 | 1.715 | 5.144 | 4.128 | 3.332 | 1.996 | 3.771 | 5.329 | 3.005 | 2.478 | 2.501 | 1.873 | 4.157 | 4.287 | 4.033 | 4.216 | 3.932 | 3.534 | 2.867 | 3.245 | 5.337 | 3.048 | 2.371 | -10.387 | 2.689 | 2.742 | 0.242 | -0.855 | 2.717 | 2.067 | 0.971 | 2.359 | 3.45 | 1.409 | 0.642 | 0.612 | 1.374 | -0.628 | -6.358 | 0.082 | -0.789 | -1.056 | -0.572 | 6.092 | 5.244 | 2.304 | 2.512 | 5.91 | 2.957 | 2.347 | 5.662 | 8.474 | 3.899 | 1.748 | 2.744 | 8.119 | 3.303 | 1.492 | 7.708 | 8.489 | 4.288 | 0.512 | 6.628 | 7.158 | 3.988 | 0.189 | 7.565 | 7.145 | 3.011 | 1.499 | 6.752 | 4.388 | 2.592 | 1.8 | 5.4 | 3.1 | 0.8 | 0.9 | 8.1 | 3.8 | 1.1 | 1.3 | 7.7 | 3.5 | 0.6 | 0.5 | 4.7 | 3 | 1.5 | 0.7 | 3.5 | 1.6 | -0.6 | 0.5 | 3.4 | 1.6 | -1.3 | -0.8 | 3.9 | 1.6 | 0.2 | 0.7 | 2.7 | 0.1 | -0.4 | -1.1 | 2.6 | 1.8 | -1 | -0.9 | -61.9 | 17.4 | 22.3 | 16.1 | -45.9 | 18.3 | 19 | 12.4 | -36.6 | 16.4 | 15.9 | 11.2 | -38 | 17.9 | 17.5 | 10.5 | -31.4 | 15.4 | 13.6 | 8.1 | -22.1 | 11.9 |
Operating Income Ratio
| 0.118 | 0.071 | 0.053 | 0.076 | 0.088 | 0.092 | 0.003 | 0.068 | 0.056 | 0.087 | 0.125 | 0.087 | 0.094 | 0.107 | 0.12 | 0.093 | 0.164 | 0.13 | 0.065 | 0.075 | 0.063 | 0.044 | 0.012 | 0.098 | 0.117 | 0.04 | 0.053 | 0.106 | 0.099 | 0.064 | 0.065 | 0.082 | 0.137 | 0.062 | 0.072 | 0.057 | 0.054 | 0.095 | 0.128 | 0.099 | 0.133 | 0.103 | 0.104 | 0.062 | 0.084 | 0.114 | 0.096 | 0.058 | -0.304 | 0.064 | 0.09 | 0.007 | -0.03 | 0.067 | 0.074 | 0.031 | 0.083 | 0.097 | 0.056 | 0.022 | 0.023 | 0.039 | -0.025 | -0.193 | 0.002 | -0.017 | -0.036 | -0.014 | 0.1 | 0.104 | 0.069 | 0.057 | 0.09 | 0.06 | 0.072 | 0.127 | 0.133 | 0.082 | 0.059 | 0.052 | 0.103 | 0.06 | 0.042 | 0.112 | 0.115 | 0.086 | 0.018 | 0.123 | 0.138 | 0.124 | 0.011 | 0.157 | 0.131 | 0.108 | 0.081 | 0.157 | 0.139 | 0.108 | 0.102 | 0.155 | 0.146 | 0.047 | 0.069 | 0.24 | 0.171 | 0.058 | 0.082 | 0.201 | 0.154 | 0.034 | 0.039 | 0.134 | 0.13 | 0.077 | 0.045 | 0.113 | 0.07 | -0.031 | 0.028 | 0.078 | 0.063 | -0.067 | -0.056 | 0.106 | 0.077 | 0.01 | 0.043 | 0.081 | 0.005 | -0.018 | -0.081 | 0.089 | 0.073 | -0.049 | -0.064 | -2.456 | 1 | 1 | 1 | -1.457 | 1 | 1 | 1 | -1.687 | 1 | 1 | 1 | -1.854 | 1 | 1 | 1 | -1.95 | 1 | 1 | 1 | -2.146 | 1 |
Total Other Income Expenses Net
| -0.523 | -0.727 | -0.732 | -1.068 | -1.32 | -1.573 | -1.357 | -1.289 | -0.976 | -0.919 | -0.517 | -0.436 | -0.346 | -0.366 | -0.199 | -0.07 | -0.004 | -0.038 | 0.002 | -0.058 | -0.093 | -0.128 | -0.062 | -0.034 | -0.028 | 12.911 | -0.224 | 0.672 | 0.409 | -0.205 | 0.041 | 0.673 | 0.397 | -0.055 | -0.056 | 0.84 | 1 | 0.384 | 0.632 | 2.288 | 1.781 | 0.109 | 0.033 | 1.92 | 0.013 | -0.166 | -0.205 | 1.588 | 0.393 | 0.048 | 0.018 | 1.533 | 0.948 | 0.285 | -0.062 | 1.306 | 0.052 | -0.369 | -0.102 | 0.938 | 0.336 | -0.611 | -0.058 | -0.504 | -0.613 | -0.617 | -0.325 | 3.809 | -0.119 | -1.598 | -0.938 | 0.226 | -1.172 | -1 | -0.319 | -0.074 | -0.12 | -0.332 | -0.041 | 0.352 | -1.556 | -0.254 | -0.383 | 0.943 | 0.424 | -0.635 | -0.499 | -0.13 | -0.674 | 0.08 | -0.296 | -0.19 | -0.66 | -0.456 | -0.484 | -0.774 | -0.594 | -0.685 | -0.2 | -0.3 | -0.2 | 0 | -0.2 | -0.8 | -0.3 | -0.4 | -0.3 | -0.4 | -0.3 | -0.3 | -0.1 | -0.3 | -0.3 | -0.3 | -0.3 | -1.4 | -0.5 | -1.7 | -0.5 | -5.4 | -0.4 | -0.3 | -0.3 | -0.3 | -0.3 | -0.5 | -0.2 | -0.3 | -0.4 | -0.7 | -0.3 | -0.4 | -0.4 | -0.6 | -0.5 | 61.9 | -17.4 | -22.3 | -16.1 | 45.9 | -18.3 | -19 | -12.4 | 36.6 | -16.4 | -15.9 | -11.2 | 38 | -17.9 | -17.5 | -10.5 | 31.4 | -15.4 | -13.6 | -8.1 | 22.1 | -11.9 |
Income Before Tax
| 7.451 | 3.73 | 2.328 | 3.891 | 5.125 | 4.685 | -1.208 | 3.594 | 3.244 | 7.27 | 8.506 | 5.973 | 7.326 | 10.32 | 6.93 | 6.851 | 12.811 | 10.834 | 2.426 | 3.453 | 2.806 | 2.343 | 0.332 | 4.983 | 5.106 | 14.862 | 1.491 | 5.816 | 4.537 | 3.127 | 2.037 | 4.444 | 5.726 | 2.95 | 2.422 | 3.341 | 2.873 | 4.541 | 4.919 | 6.321 | 5.997 | 4.041 | 3.567 | 4.787 | 4 | 5.058 | 2.843 | 3.959 | -9.994 | 2.737 | 2.76 | 1.775 | 0.093 | 3.002 | 2.005 | 2.277 | 2.411 | 3.081 | 1.307 | 1.58 | 0.948 | 0.763 | -0.686 | -6.862 | -0.531 | -1.406 | -1.381 | 3.237 | 5.973 | 3.646 | 1.366 | 2.738 | 4.738 | 1.957 | 2.028 | 5.588 | 8.354 | 3.567 | 1.707 | 3.096 | 6.563 | 3.049 | 1.109 | 8.651 | 8.913 | 3.653 | 0.013 | 6.498 | 6.484 | 4.068 | -0.107 | 7.375 | 6.485 | 2.555 | 1.015 | 5.978 | 3.794 | 1.907 | 1.6 | 5.1 | 2.9 | 0.8 | 0.7 | 7.3 | 3.5 | 0.7 | 1.1 | 7.3 | 3.2 | 0.3 | 0.4 | 4.4 | 2.7 | 1.2 | 0.4 | 2.1 | 1.1 | -2.3 | 0 | -2 | 1.2 | -1.6 | -1.1 | 3.6 | 1.3 | -0.3 | 0.5 | 2.4 | -0.3 | -1.1 | -1.4 | 2.2 | 1.4 | -1.6 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.11 | 0.06 | 0.041 | 0.059 | 0.07 | 0.069 | -0.021 | 0.05 | 0.043 | 0.077 | 0.118 | 0.081 | 0.09 | 0.104 | 0.117 | 0.092 | 0.164 | 0.13 | 0.065 | 0.073 | 0.061 | 0.042 | 0.01 | 0.098 | 0.116 | 0.305 | 0.046 | 0.119 | 0.108 | 0.06 | 0.066 | 0.097 | 0.148 | 0.061 | 0.07 | 0.076 | 0.083 | 0.104 | 0.147 | 0.156 | 0.19 | 0.106 | 0.105 | 0.103 | 0.104 | 0.108 | 0.089 | 0.097 | -0.292 | 0.065 | 0.09 | 0.048 | 0.003 | 0.073 | 0.072 | 0.073 | 0.084 | 0.086 | 0.052 | 0.054 | 0.036 | 0.021 | -0.027 | -0.208 | -0.013 | -0.031 | -0.047 | 0.079 | 0.098 | 0.072 | 0.041 | 0.062 | 0.072 | 0.04 | 0.062 | 0.125 | 0.131 | 0.075 | 0.057 | 0.059 | 0.084 | 0.056 | 0.031 | 0.125 | 0.121 | 0.073 | 0 | 0.121 | 0.125 | 0.126 | -0.006 | 0.153 | 0.119 | 0.092 | 0.055 | 0.139 | 0.12 | 0.079 | 0.091 | 0.147 | 0.136 | 0.047 | 0.054 | 0.217 | 0.158 | 0.037 | 0.07 | 0.191 | 0.141 | 0.017 | 0.031 | 0.125 | 0.117 | 0.061 | 0.026 | 0.068 | 0.048 | -0.12 | 0 | -0.046 | 0.047 | -0.083 | -0.077 | 0.098 | 0.063 | -0.015 | 0.03 | 0.072 | -0.014 | -0.05 | -0.104 | 0.075 | 0.057 | -0.078 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 1.784 | 0.886 | 0.553 | 1.027 | 0.85 | 1.043 | -0.256 | 0.89 | 0.286 | 1.597 | 1.852 | 1.102 | 1.36 | 2.194 | 1.488 | 1.764 | 2.625 | 2.124 | 0.475 | 0.878 | 0.266 | 0.467 | 0.065 | 1.403 | 1.531 | 2.791 | 0.275 | -1.643 | 1.419 | 1.031 | 0.649 | 0.981 | 1.483 | 0.86 | 0.725 | 0.482 | 0.845 | 1.319 | 1.422 | 1.844 | 2.16 | 1.274 | 1.316 | 1.737 | 1.487 | 2.44 | 1.219 | 0.049 | 1.509 | 1.65 | 1.184 | -0.358 | 0.473 | 1.517 | 0.802 | 0.054 | 1.239 | 1.219 | 0.505 | 0.468 | 0.33 | 0.397 | -0.247 | -2.283 | 0.834 | -0.702 | -0.533 | 0.645 | 2.842 | 1.211 | 0.269 | -0.369 | 1.746 | 0.925 | 0.664 | 2.507 | 2.902 | 1.312 | 0.553 | 2.15 | 2.233 | 1.096 | 0.511 | 2.191 | 2.779 | 1.399 | 0.004 | 2.043 | 2.335 | 1.465 | -0.039 | 2.489 | 2.445 | 0.977 | 0.381 | 2.329 | 1.435 | 0.734 | 0.7 | 1.6 | 1.2 | 0.4 | 0.3 | 2.5 | 1.4 | 0.4 | 0.5 | 2.9 | 1.4 | 0.2 | 0.2 | 1.6 | 1.2 | 0.5 | 0.2 | 0.8 | 0.5 | -0.9 | 0 | -0.7 | 0.5 | -0.6 | -0.4 | 1.4 | 0.5 | -0.1 | 0.2 | 0.2 | -1.5 | -0.3 | -0.5 | 0.6 | 0.6 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 5.667 | 2.844 | 1.775 | 2.864 | 4.275 | 3.642 | -0.952 | 2.704 | 2.958 | 5.673 | 6.654 | 4.871 | 5.966 | 8.126 | 5.442 | 5.087 | 10.186 | 8.71 | 1.951 | 2.575 | 2.54 | 1.876 | 0.267 | 3.58 | 3.575 | 12.071 | 1.216 | 7.459 | 3.118 | 2.096 | 1.388 | 3.463 | 4.243 | 2.09 | 1.697 | 2.859 | 2.028 | 3.222 | 3.497 | 4.03 | 13.621 | -8.084 | 2.251 | 3.05 | 2.513 | 2.618 | 1.624 | 3.91 | -11.503 | 1.087 | 1.576 | 2.133 | -0.38 | 1.485 | 1.203 | 2.223 | 1.172 | 1.862 | 0.802 | 1.112 | 0.618 | 0.366 | -0.439 | -4.579 | -1.365 | -0.704 | -0.848 | 2.592 | 3.131 | 2.435 | 1.097 | 3.107 | 2.992 | 1.032 | 1.364 | 3.081 | 5.452 | 2.255 | 1.154 | 0.946 | 4.33 | 1.953 | 0.598 | 6.465 | 6.125 | 2.254 | 0.007 | 4.454 | 4.149 | 2.603 | -0.068 | 4.887 | 4.04 | 1.578 | 0.634 | 3.65 | 2.359 | 1.173 | 0.9 | 3.5 | 1.7 | 0.4 | 0.4 | 3.2 | 2.1 | 0.3 | 0.6 | 4.4 | 1.8 | 0.1 | 0.2 | 2.8 | 1.5 | 0.7 | 0.2 | 1.3 | 0.6 | -1.4 | 0 | -1.3 | 0.7 | -1 | -0.7 | 2.2 | 0.8 | -0.2 | 3.4 | 2.4 | 1.2 | -0.8 | -0.9 | 1.6 | 0.8 | -1.5 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.084 | 0.045 | 0.031 | 0.044 | 0.058 | 0.054 | -0.017 | 0.037 | 0.039 | 0.06 | 0.092 | 0.066 | 0.073 | 0.082 | 0.092 | 0.068 | 0.13 | 0.104 | 0.052 | 0.055 | 0.056 | 0.034 | 0.008 | 0.07 | 0.081 | 0.248 | 0.038 | 0.153 | 0.074 | 0.04 | 0.045 | 0.076 | 0.109 | 0.043 | 0.049 | 0.065 | 0.059 | 0.074 | 0.105 | 0.099 | 0.431 | -0.213 | 0.066 | 0.066 | 0.065 | 0.056 | 0.051 | 0.096 | -0.336 | 0.026 | 0.052 | 0.058 | -0.013 | 0.036 | 0.043 | 0.071 | 0.041 | 0.052 | 0.032 | 0.038 | 0.023 | 0.01 | -0.018 | -0.139 | -0.033 | -0.015 | -0.029 | 0.063 | 0.052 | 0.048 | 0.033 | 0.07 | 0.046 | 0.021 | 0.042 | 0.069 | 0.086 | 0.047 | 0.039 | 0.018 | 0.055 | 0.036 | 0.017 | 0.094 | 0.083 | 0.045 | 0 | 0.083 | 0.08 | 0.081 | -0.004 | 0.101 | 0.074 | 0.057 | 0.034 | 0.085 | 0.075 | 0.049 | 0.051 | 0.101 | 0.08 | 0.023 | 0.031 | 0.095 | 0.095 | 0.016 | 0.038 | 0.115 | 0.079 | 0.006 | 0.016 | 0.08 | 0.065 | 0.036 | 0.013 | 0.042 | 0.026 | -0.073 | 0 | -0.03 | 0.028 | -0.052 | -0.049 | 0.06 | 0.038 | -0.01 | 0.207 | 0.072 | 0.054 | -0.036 | -0.067 | 0.055 | 0.032 | -0.073 | -0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.41 | 0.21 | 0.13 | 0.21 | 0.31 | 0.27 | -0.07 | 0.2 | 0.22 | 0.42 | 0.49 | 0.36 | 0.44 | 0.59 | 0.39 | 0.36 | 0.72 | 0.62 | 0.14 | 0.18 | 0.18 | 0.13 | 0.02 | 0.25 | 0.25 | 0.84 | 0.09 | 0.52 | 0.22 | 0.15 | 0.1 | 0.24 | 0.3 | 0.15 | 0.12 | 0.2 | 0.14 | 0.23 | 0.25 | 0.29 | 0.98 | -0.58 | 0.16 | 0.23 | 0.19 | 0.19 | 0.12 | 0.29 | -0.86 | 0.08 | 0.12 | 0.17 | -0.03 | 0.12 | 0.09 | 0.17 | 0.09 | 0.15 | 0.06 | 0.088 | 0.05 | 0.03 | -0.035 | -0.36 | -0.11 | -0.06 | -0.067 | 0.2 | 0.24 | 0.19 | 0.08 | 0.2 | 0.23 | 0.09 | 0.11 | 0.23 | 0.42 | 0.17 | 0.09 | 0.098 | 0.33 | 0.15 | 0.025 | 0.49 | 0.48 | 0.18 | 0 | 0.34 | 0.32 | 0.1 | -0.001 | 0.38 | 0.052 | 0.12 | 0.008 | 0.28 | 0.18 | 0.087 | 0.009 | 0.2 | 0.016 | 0.004 | 0.004 | 0.26 | 0.019 | 0.003 | 0.005 | 0.22 | 0.016 | 0.001 | 0.001 | 0.15 | 0.011 | 0.004 | 0.002 | 0.054 | 0.004 | -0.056 | -0 | -0.052 | 0.004 | -0.04 | -0.028 | 0.089 | 0.004 | -0.008 | 0.02 | 0.097 | 0.007 | -0.032 | -0.037 | 0.065 | 0.005 | -0.059 | -0.052 | 0 | -0.008 | -0.009 | -0.008 | 0 | 0.001 | 0.005 | 0.003 | 0 | 0.006 | 0.004 | 0.002 | 0 | 0.008 | 0.006 | 0.002 | 0 | 0.006 | 0.005 | 0.001 | 0 | 0.007 |
EPS Diluted
| 0.4 | 0.2 | 0.13 | 0.21 | 0.31 | 0.26 | -0.07 | 0.2 | 0.22 | 0.42 | 0.49 | 0.36 | 0.43 | 0.58 | 0.39 | 0.36 | 0.71 | 0.61 | 0.14 | 0.18 | 0.18 | 0.13 | 0.02 | 0.25 | 0.25 | 0.84 | 0.08 | 0.52 | 0.22 | 0.15 | 0.1 | 0.24 | 0.3 | 0.15 | 0.12 | 0.2 | 0.14 | 0.23 | 0.25 | 0.29 | 0.96 | -0.57 | 0.16 | 0.22 | 0.18 | 0.19 | 0.12 | 0.29 | -0.86 | 0.08 | 0.12 | 0.17 | -0.028 | 0.11 | 0.09 | 0.17 | 0.09 | 0.14 | 0.06 | 0.088 | 0.05 | 0.03 | -0.035 | -0.36 | -0.11 | -0.06 | -0.067 | 0.2 | 0.24 | 0.19 | 0.08 | 0.2 | 0.23 | 0.09 | 0.1 | 0.23 | 0.41 | 0.17 | 0.09 | 0.098 | 0.33 | 0.15 | 0.025 | 0.49 | 0.47 | 0.17 | 0 | 0.34 | 0.32 | 0.098 | -0.001 | 0.38 | 0.052 | 0.12 | 0.008 | 0.28 | 0.18 | 0.087 | 0.009 | 0.2 | 0.016 | 0.004 | 0.004 | 0.26 | 0.018 | 0.003 | 0.005 | 0.22 | 0.015 | 0.001 | 0.001 | 0.15 | 0.011 | 0.004 | 0.002 | 0.054 | 0.004 | -0.056 | -0 | -0.052 | 0.004 | -0.04 | -0.028 | 0.089 | 0.004 | -0.008 | 0.02 | 0.097 | 0.007 | -0.032 | -0.037 | 0.065 | 0.005 | -0.059 | -0.052 | 0 | -0.008 | -0.009 | -0.008 | 0 | 0.001 | 0.005 | 0.003 | 0 | 0.006 | 0.004 | 0.002 | 0 | 0.008 | 0.006 | 0.002 | 0 | 0.006 | 0.005 | 0.001 | 0 | 0.007 |
EBITDA
| 9.921 | 5.835 | 4.433 | 6.409 | 7.868 | 7.66 | 1.563 | 5.739 | 5.802 | 10.319 | 10.539 | 7.309 | 8.966 | 12.282 | 8.298 | 7.685 | 13.873 | 12.2 | 3.398 | 4.276 | 3.902 | 3.801 | 1.336 | 5.821 | 6.068 | 3.167 | 2.593 | 5.887 | 5.712 | 4.652 | 2.897 | 4.933 | 6.921 | 4.893 | 4.088 | 3.907 | 3.08 | 5.658 | 5.391 | 5.085 | 5.242 | 5.225 | 4.334 | 5.491 | 4.887 | 6.029 | 3.567 | 5.013 | -8.775 | 3.378 | 3.562 | 3.362 | 3.518 | 4.612 | 2.067 | 3.914 | 3.195 | 4.731 | 1.409 | 4.272 | 0.612 | 1.374 | 0.566 | -5.14 | 0.082 | 0.422 | 0.169 | 1.258 | 6.092 | 5.244 | 3.365 | 3.608 | 5.91 | 4.757 | 3.28 | 6.115 | 9.471 | 5.369 | 2.932 | 5.194 | 11.619 | 4.749 | 2.79 | 9.013 | 9.7 | 5.891 | 1.694 | 7.338 | 8.135 | 5.268 | 1.02 | 8.316 | 8.051 | 4.126 | 2.32 | 7.166 | 5.262 | 3.683 | 2.6 | 5.9 | 3.8 | 1.7 | 1.6 | 8.6 | 4.5 | 2 | 2.1 | 8.1 | 4.2 | 1.3 | 1.1 | 5.5 | 3.6 | 2.4 | 1.4 | 4 | 2.6 | 0.6 | 1.4 | 4 | 2.7 | 0.3 | 0.3 | 4.3 | 2.6 | 1.2 | 1.5 | 3.1 | 0.9 | 0.7 | -0.3 | 2.5 | 1.7 | -1 | -0.9 | -61.9 | 17.4 | 22.3 | 16.1 | -45.9 | 18.3 | 19 | 12.4 | -36.6 | 16.4 | 15.9 | 11.2 | -38 | 17.9 | 17.5 | 10.5 | -31.4 | 15.4 | 13.6 | 8.1 | -22.1 | 11.9 |
EBITDA Ratio
| 0.146 | 0.093 | 0.077 | 0.098 | 0.088 | 0.102 | 0.027 | 0.075 | 0.077 | 0.096 | 0.146 | 0.094 | 0.11 | 0.123 | 0.14 | 0.098 | 0.178 | 0.146 | 0.091 | 0.082 | 0.085 | 0.053 | 0.042 | 0.105 | 0.138 | 0.066 | 0.081 | 0.131 | 0.136 | 0.089 | 0.075 | 0.109 | 0.178 | 0.105 | 0.121 | 0.097 | 0.121 | 0.141 | 0.169 | 0.176 | 0.226 | 0.14 | 0.126 | 0.118 | 0.123 | 0.128 | 0.112 | 0.113 | 0.091 | 0.08 | 0.117 | 0.092 | 0.085 | 0.1 | 0.104 | 0.142 | 0.112 | 0.132 | 0.067 | 0.11 | 0.04 | 0.093 | 0.015 | -0.031 | 0.049 | 0.008 | 0 | -0.078 | 0.112 | 0.153 | 0.113 | 0.061 | 0.123 | 0.101 | 0.102 | 0.116 | 0.145 | 0.11 | 0.09 | 0.104 | 0.18 | 0.081 | 0.08 | 0.11 | 0.116 | 0.118 | 0.06 | 0.133 | 0.164 | 0.153 | 0.068 | 0.171 | 0.153 | 0.15 | 0.134 | 0.17 | 0.167 | 0.155 | 0.148 | 0.164 | 0.178 | 0.088 | 0.123 | 0.27 | 0.198 | 0.099 | 0.12 | 0.211 | 0.181 | 0.067 | 0.079 | 0.154 | 0.156 | 0.117 | 0.084 | 0.154 | 0.114 | 0.083 | 0.077 | 0.197 | 0.102 | 0.01 | 0.021 | 0.114 | 0.125 | 0.053 | 0.091 | 0.09 | 0.041 | 0.032 | -0.03 | 0.085 | 0.069 | -0.049 | -0.064 | -2.456 | 1 | 1 | 1 | -1.457 | 1 | 1 | 1 | -1.687 | 1 | 1 | 1 | -1.854 | 1 | 1 | 1 | -1.95 | 1 | 1 | 1 | -2.146 | 1 |