Esautomotion S.p.A.
MIL:ESAU.MI
3.93 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 14.028 | 8.175 | 8.175 | 19.285 | 9.656 | 17.408 | 8.81 | 16.42 | 8.236 | 14.428 | 7.334 | 13.899 | 6.971 | 9.369 | 4.744 | 8.121 | 4.096 | 8.768 | 4.421 | 9.567 | 4.861 | 4.498 | 4.498 | 4.951 | 4.53 | 4.103 | 4.103 | 3.893 | 3.488 |
Cost of Revenue
| 12.695 | 6.554 | 6.554 | 12.619 | 6.865 | 12 | 6.585 | 10.855 | 5.929 | 9.88 | 5.287 | 9.069 | 4.893 | 6.784 | 3.591 | 6.112 | 3.351 | 6.714 | 3.683 | 6.916 | 3.758 | 3.195 | 3.195 | 3.372 | 2.71 | 2.778 | 2.778 | 2.377 | 2.106 |
Gross Profit
| 1.333 | 1.622 | 1.622 | 6.666 | 2.791 | 5.408 | 2.225 | 5.565 | 2.308 | 4.548 | 2.047 | 4.83 | 2.078 | 2.585 | 1.153 | 2.009 | 0.745 | 2.054 | 0.738 | 2.651 | 1.103 | 1.303 | 1.303 | 1.579 | 1.82 | 1.325 | 1.325 | 1.516 | 1.382 |
Gross Profit Ratio
| 0.095 | 0.198 | 0.198 | 0.346 | 0.289 | 0.311 | 0.253 | 0.339 | 0.28 | 0.315 | 0.279 | 0.348 | 0.298 | 0.276 | 0.243 | 0.247 | 0.182 | 0.234 | 0.167 | 0.277 | 0.227 | 0.29 | 0.29 | 0.319 | 0.402 | 0.323 | 0.323 | 0.389 | 0.396 |
Reseach & Development Expenses
| 0 | 0.369 | 0.369 | 0.273 | 0.273 | 0.34 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.179 | 0.179 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.114 | 0.043 | 0.043 | 2.082 | 0.044 | 2.34 | 0.032 | 1.867 | 0.033 | 1.709 | 0.018 | 1.472 | 0.022 | 1.36 | 0.023 | 1.383 | 0.025 | 1.665 | 0.022 | 1.42 | 0.018 | 0.069 | 0.069 | 0.035 | 0.037 | 0.035 | 0.035 | 0.044 | 0.029 |
Other Expenses
| -0.068 | -0.017 | 0 | -0.002 | 0 | 0.105 | 0 | -0.037 | 0 | 0.186 | 0 | 0.013 | 0 | -0.034 | 0 | 0.049 | 0 | 0.045 | 0 | 0.143 | 0 | 0 | 0 | 0.691 | 0.698 | 0 | 0 | 0.606 | 0.586 |
Operating Expenses
| 0.046 | 1.011 | 1.011 | 2.084 | 0.496 | 2.235 | 0.656 | 1.904 | 0.465 | 1.523 | 0.544 | 1.459 | 0.374 | 1.394 | 0.566 | 1.334 | 0.487 | 1.62 | 0.54 | 1.277 | 0.419 | 0.457 | 0.457 | 0.691 | 0.698 | 0.435 | 0.435 | 0.606 | 0.586 |
Operating Income
| 1.287 | 0.728 | 0.728 | 4.582 | 2.291 | 3.173 | 1.587 | 3.661 | 1.831 | 3.025 | 1.513 | 3.371 | 1.686 | 1.191 | 0.596 | 0.675 | 0.338 | 0.434 | 0.217 | 1.374 | 0.687 | 0.805 | 0.805 | 0.888 | 1.122 | 0.9 | 0.9 | 0.91 | 0.796 |
Operating Income Ratio
| 0.092 | 0.089 | 0.089 | 0.238 | 0.237 | 0.182 | 0.18 | 0.223 | 0.222 | 0.21 | 0.206 | 0.243 | 0.242 | 0.127 | 0.126 | 0.083 | 0.082 | 0.049 | 0.049 | 0.144 | 0.141 | 0.179 | 0.179 | 0.179 | 0.248 | 0.219 | 0.219 | 0.234 | 0.228 |
Total Other Income Expenses Net
| -0.136 | -0.124 | -0.124 | 0.11 | 0.055 | -0.035 | -0.018 | 0.026 | 0.013 | -0.006 | -0.003 | 0.038 | 0.019 | -0.014 | -0.007 | -0.16 | -0.08 | -0.037 | -0.019 | -0.007 | -0.004 | 0.885 | 0.04 | -0.013 | -0.017 | -0.01 | -0.01 | -0.011 | -0.012 |
Income Before Tax
| 1.151 | 0.605 | 0.605 | 4.692 | 2.346 | 3.138 | 1.569 | 3.687 | 1.844 | 3.019 | 1.51 | 3.409 | 1.705 | 1.177 | 0.589 | 0.515 | 0.258 | 0.397 | 0.199 | 1.367 | 0.684 | 0.845 | 0.845 | 0.875 | 1.105 | 0.89 | 0.89 | 0.899 | 0.784 |
Income Before Tax Ratio
| 0.082 | 0.074 | 0.074 | 0.243 | 0.243 | 0.18 | 0.178 | 0.225 | 0.224 | 0.209 | 0.206 | 0.245 | 0.245 | 0.126 | 0.124 | 0.063 | 0.063 | 0.045 | 0.045 | 0.143 | 0.141 | 0.188 | 0.188 | 0.177 | 0.244 | 0.217 | 0.217 | 0.231 | 0.225 |
Income Tax Expense
| 0.351 | 0.182 | 0.182 | 1.216 | 0.608 | 0.81 | 0.405 | 0.913 | 0.457 | 0.48 | 0.24 | 0.9 | 0.45 | -0.937 | 0.469 | 0.186 | 0.093 | -0.271 | 0.136 | 0.338 | 0.169 | 0.176 | 0.176 | -0.03 | 0.352 | 0.242 | 0.242 | 0.249 | 0.265 |
Net Income
| 0.8 | 0.426 | 0.426 | 3.475 | 1.738 | 2.326 | 1.163 | 2.773 | 1.387 | 2.537 | 1.269 | 2.506 | 1.253 | 2.114 | 1.057 | 0.331 | 0.166 | 0.666 | 0.333 | 1.027 | 0.513 | 0.669 | 0.669 | 0.905 | 0.753 | 0.648 | 0.648 | 0.65 | 0.519 |
Net Income Ratio
| 0.057 | 0.052 | 0.052 | 0.18 | 0.18 | 0.134 | 0.132 | 0.169 | 0.168 | 0.176 | 0.173 | 0.18 | 0.18 | 0.226 | 0.223 | 0.041 | 0.04 | 0.076 | 0.075 | 0.107 | 0.106 | 0.149 | 0.149 | 0.183 | 0.166 | 0.158 | 0.158 | 0.167 | 0.149 |
EPS
| 0.067 | 0.033 | 0.033 | 0.3 | 0.13 | 0.2 | 0.089 | 0.24 | 0.11 | 0.22 | 0.097 | 0.21 | 0.096 | 0.18 | 0.081 | 0.028 | 0.013 | 0.055 | 0.025 | 0.085 | 0.039 | 0.051 | 0.051 | 0.064 | 0.062 | 0.092 | 0.092 | 0.046 | 0.043 |
EPS Diluted
| 0.067 | 0.033 | 0.033 | 0.3 | 0.13 | 0.2 | 0.089 | 0.24 | 0.11 | 0.22 | 0.097 | 0.21 | 0.096 | 0.18 | 0.081 | 0.028 | 0.013 | 0.055 | 0.025 | 0.085 | 0.039 | 0.051 | 0.051 | 0.064 | 0.062 | 0.092 | 0.092 | 0.046 | 0.043 |
EBITDA
| 2.228 | 0.94 | 0.94 | 5.447 | 2.358 | 4.031 | 1.988 | 4.397 | 2.137 | 3.908 | 1.909 | 4.068 | 1.966 | 2.021 | 0.973 | 1.188 | 0.627 | 1.273 | 0.602 | 2.041 | 0.98 | 2.49 | 1.165 | 1.129 | 1.306 | 1.175 | 1.175 | 1.12 | 0.96 |
EBITDA Ratio
| 0.159 | 0.115 | 0.115 | 0.276 | 0.244 | 0.233 | 0.226 | 0.265 | 0.259 | 0.271 | 0.26 | 0.289 | 0.282 | 0.216 | 0.205 | 0.165 | 0.153 | 0.146 | 0.136 | 0.213 | 0.202 | 0.259 | 0.259 | 0.228 | 0.288 | 0.286 | 0.286 | 0.288 | 0.275 |