Esautomotion S.p.A.

MIL:ESAU.MI

3.93 (EUR) • At close April 22, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q1
Operating Activities:
Net Income 0.8510.4263.4751.7382.3261.1632.7731.3872.5371.2692.5061.2532.1141.0570.3310.1660.6660.3331.0270.5130.6690.6690.9050.7530.6480.6480.650.519
Depreciation & Amortization 1.3020.2760.7480.1080.8880.4440.6910.3460.8810.4410.650.3250.8350.4180.6610.3310.8490.4250.660.330.360.360.2520.1980.2750.2750.2170.171
Deferred Income Tax -0.11300.19900.00100.19800.12500.1540-0.00600.0060000000000000
Stock Based Compensation 0000000000000000000000000000
Change In Working Capital -2.12-0.597-3.111-1.241-0.389-1.783-3.571-0.992-1.263-1.156-1.915-1.8070.2570.201-0.0380.419-0.0540.298-0.782-0.4720.4590.459-1.148-0.06-0.704-0.704-0.7410.326
Accounts Receivables 1.820.91-1.366-0.6830.3340.167-1.218-0.609-1.777-0.889-3.223-1.612-0.352-0.1761.0130.506-0.074-0.037-0.168-0.0840.2830.283-0.512-0.508-0.405-0.4050.068-0.349
Change In Inventory -3.146-1.573-1.423-0.712-3.215-1.608-0.916-0.458-0.59-0.295-0.499-0.250.7710.3860.0930.0470.3370.169-0.406-0.203-0.395-0.395-0.522-0.669-0.182-0.182-0.086-0.442
Change In Accounts Payables -0.9270-0.6303.1770-1.58801.04801.6980-0.1440-0.8770-0.6500.161000000000
Other Working Capital 0.1330.0670.3080.154-0.685-0.3430.1510.0760.0560.0280.1090.055-0.018-0.009-0.267-0.1340.3330.167-0.369-0.1850.5710.571-0.6260.609-0.117-0.117-0.6550.768
Other Non Cash Items 4.886-0.134.8210.0041.7731.7364.793-0.8513.1790.6363.8381.1830.476-0.5351.42-0.2721.849-0.4432.0620.245-0.639-0.6390.0780.030.1710.1710.0250.052
Operating Cash Flow -0.051-0.0261.2170.6093.1191.56-0.22-0.112.3781.1891.9090.9552.2811.1411.2870.6441.2250.6131.2340.6170.8490.8490.0870.9210.390.390.1511.068
Investing Activities:
Investments In Property Plant And Equipment -7.045-1.163-0.928-0.103-0.687-0.059-0.717-0.019-0.837-0.08-0.707-0.003-0.615-0.01-0.606-0.011-0.645-0.021-0.944-0.141-0.312-0.312-0.324-0.261-0.004-0.004-0.282-0.317
Acquisitions Net 0000-0.00100.001000000000000000000000
Purchases Of Investments 00000.28700.3340-0.01500000-10-10000000000-0.027
Sales Maturities Of Investments -0.15302.0020-0.00200.0120000000000000000.0270.0570000
Other Investing Activites -2.436-2.4360.640.64-0.287-0.287-0.334-0.334-0.346-0.346-0.351-0.351-0.298-0.298-0.793-0.793-0.802-0.802-0.331-0.331-0.356-0.356-0.287-0.204-0.283-0.2830.027-0.344
Investing Cash Flow -7.198-3.5991.0740.537-0.69-0.345-0.704-0.352-0.852-0.426-0.707-0.354-0.615-0.308-1.606-0.803-1.645-0.823-0.944-0.472-0.668-0.668-0.297-0.204-0.286-0.286-0.255-0.344
Financing Activities:
Debt Repayment -4.0010-0.170-0.00100000-0.1050-0.1040-0.1050-0.1050-0.28000-0.138-0.13900-0.134-0.139
Common Stock Issued 0.448000000000000000000000000000
Common Stock Repurchased 0000-0.059-0.059000000-0.017-0.017-0.292-0.183-0.483-0.242-0.234-0.1170.0060-0.0170-0.01-0.01-0.0020
Dividends Paid 00-1.272-0.63600-1.272-0.63600-0.636-0.318-0.318-0.159-0.32-0.16-0.322-0.161-0.328-0.164-0.375-0.375-0.25000-0.250
Other Financing Activities 0.6422.581-0.129-0.015-0.118-0.0270.1210.0210.04-0.0250.061-0.05-0.034-0.055-0.074-0.0560.3380.1170.113-0.0843.8163.822-0.2670.004-0.139-0.139-0.2520.004
Financing Cash Flow 5.1622.581-1.302-0.651-0.172-0.086-1.231-0.616-0.049-0.025-0.736-0.368-0.462-0.231-0.798-0.399-0.572-0.286-0.729-0.3653.4473.447-0.405-0.135-0.149-0.149-0.386-0.135
Other Information:
Effect Of Forex Changes On Cash 00000-7.9298.955000000000000000000000
Net Change In Cash -2.087-1.0440.9890.4952.257-6.8-2.155-1.0781.4770.7390.4660.2331.2040.602-1.117-0.559-0.992-0.496-0.439-0.223.6283.628-0.6150.582-0.046-0.046-0.490.589
Cash At End Of Period 7.959-1.04410.0460.4959.05706.8-1.0788.9558.2177.4780.2337.0126.415.808-0.5596.9257.4217.917-0.223.6284.7291.1011.716-0.0461.181.2251.715